XML 17 R6.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
$ in Thousands
Total
Common stock
Additional paid-in capital
Retained earnings
Accumulated other comprehensive income (loss)
Total stockholders' equity
Noncontrolling interests
Balance at Dec. 31, 2019 $ 4,425,002 $ 1 $ 2,300,926 $ 2,161,049 $ (41,492) $ 4,420,484 $ 4,518
Balance, Shares at Dec. 31, 2019   112,476          
Net income 63,846 $ 0 0 63,204 0 63,204 642
Dividends on common shares (49,702) 0 0 (49,702) 0 (49,702) 0
Purchase of Company shares (65,785) $ 0 (65,785) 0 0 (65,785) 0
Purchase of Company shares, shares   (1,703)          
Shares issued in connection with share-based compensation (14,378) $ 0 (13,547) (831) 0 (14,378) 0
Shares issued in connection with share-based compensation, shares   644          
Share-based compensation 25,903 $ 0 25,903 0 0 25,903 0
Net activity related to noncontrolling interests 4,489 0 72 0 0 72 4,417
Other comprehensive income (loss) (20,453) 0 0 0 (20,453) (20,453) 0
Balance at Mar. 31, 2020 4,368,922 $ 1 2,247,569 2,173,720 (61,945) 4,359,345 9,577
Balance, Shares at Mar. 31, 2020   111,417          
Balance at Dec. 31, 2019 4,425,002 $ 1 2,300,926 2,161,049 (41,492) 4,420,484 4,518
Balance, Shares at Dec. 31, 2019   112,476          
Net income 419,131            
Other comprehensive income (loss) 65,305            
Balance at Sep. 30, 2020 4,734,935 $ 1 2,273,007 2,426,949 23,813 4,723,770 11,165
Balance, Shares at Sep. 30, 2020   111,645          
Balance at Mar. 31, 2020 4,368,922 $ 1 2,247,569 2,173,720 (61,945) 4,359,345 9,577
Balance, Shares at Mar. 31, 2020   111,417          
Net income 171,694 $ 0 0 170,655 0 170,655 1,039
Dividends on common shares (48,996) 0 0 (48,996) 0 (48,996) 0
Purchase of Company shares (3,079) $ 0 (3,079) 0 0 (3,079) 0
Purchase of Company shares, shares   (71)          
Shares issued in connection with share-based compensation 4,481 $ 0 5,308 (827) 0 4,481 0
Shares issued in connection with share-based compensation, shares   173          
Share-based compensation 9,693 $ 0 9,693 0 0 9,693 0
Net activity related to noncontrolling interests (405) 0 0 0 0 0 (405)
Other comprehensive income (loss) 73,301 0 0 0 73,301 73,301 0
Balance at Jun. 30, 2020 4,575,611 $ 1 2,259,491 2,294,552 11,356 4,565,400 10,211
Balance, Shares at Jun. 30, 2020   111,519          
Net income 183,591 $ 0 0 182,279 0 182,279 1,312
Dividends on common shares (49,070) 0 0 (49,070) 0 (49,070) 0
Shares issued in connection with share-based compensation 4,300 $ 0 5,112 (812) 0 4,300 0
Shares issued in connection with share-based compensation, shares   126          
Share-based compensation 8,404 $ 0 8,404 0 0 8,404 0
Net activity related to noncontrolling interests (358) 0 0 0 0 0 (358)
Other comprehensive income (loss) 12,457 0 0 0 12,457 12,457 0
Balance at Sep. 30, 2020 4,734,935 $ 1 2,273,007 2,426,949 23,813 4,723,770 11,165
Balance, Shares at Sep. 30, 2020   111,645          
Balance at Dec. 31, 2020 $ 4,921,648 $ 1 2,214,935 2,655,495 39,541 4,909,972 11,676
Balance, Shares at Dec. 31, 2020 110,353,000 110,353          
Net income $ 234,458 $ 0 0 233,616 0 233,616 842
Dividends on common shares (50,985) 0 0 (50,985) 0 (50,985) 0
Purchase of Company shares (64,786) $ 0 (64,786) 0 0 (64,786) 0
Purchase of Company shares, shares   (1,226)          
Shares issued in connection with share-based compensation (8,378) $ 0 (7,493) (885) 0 (8,378) 0
Shares issued in connection with share-based compensation, shares   614          
Share-based compensation 31,203 $ 0 31,203 0 0 31,203 0
Net activity related to noncontrolling interests (2,115) 0 0 0 0 0 (2,115)
Other comprehensive income (loss) (95,370) 0 0 0 (95,369) (95,369) (1)
Balance at Mar. 31, 2021 4,965,675 $ 1 2,173,859 2,837,241 (55,828) 4,955,273 10,402
Balance, Shares at Mar. 31, 2021   109,741          
Balance at Dec. 31, 2020 $ 4,921,648 $ 1 2,214,935 2,655,495 39,541 4,909,972 11,676
Balance, Shares at Dec. 31, 2020 110,353,000 110,353          
Net income $ 988,331            
Other comprehensive income (loss) (105,683)            
Balance at Sep. 30, 2021 $ 5,612,985 $ 1 2,186,372 3,476,903 (66,141) 5,597,135 15,850
Balance, Shares at Sep. 30, 2021 109,822,000 109,822          
Balance at Mar. 31, 2021 $ 4,965,675 $ 1 2,173,859 2,837,241 (55,828) 4,955,273 10,402
Balance, Shares at Mar. 31, 2021   109,741          
Net income 303,408 $ 0 0 302,299 0 302,299 1,109
Dividends on common shares (50,058) 0 0 (50,058) 0 (50,058) 0
Shares issued in connection with share-based compensation 4,111 $ 0 4,966 (855) 0 4,111 0
Shares issued in connection with share-based compensation, shares   178          
Share-based compensation 8,165 $ 0 8,165 0 0 8,165 0
Net activity related to noncontrolling interests (467) 0 (64) 0 0 (64) (403)
Other comprehensive income (loss) 44,018 0 0 0 44,018 44,018 0
Balance at Jun. 30, 2021 5,274,852 $ 1 2,186,926 3,088,627 (11,810) 5,263,744 11,108
Balance, Shares at Jun. 30, 2021   109,919          
Net income 450,465 $ 0 0 445,250 0 445,250 5,215
Dividends on common shares (56,023) 0 0 (56,023) 0 (56,023) 0
Purchase of Company shares (14,060) $ 0 (14,060) 0 0 (14,060) 0
Purchase of Company shares, shares   (208)          
Shares issued in connection with share-based compensation 5,290 $ 0 6,241 (951) 0 5,290 0
Shares issued in connection with share-based compensation, shares   111          
Share-based compensation 7,265 $ 0 7,265 0 0 7,265 0
Net activity related to noncontrolling interests (473) 0 0 0 0 0 (473)
Other comprehensive income (loss) (54,331) 0 0 0 (54,331) (54,331) 0
Balance at Sep. 30, 2021 $ 5,612,985 $ 1 $ 2,186,372 $ 3,476,903 $ (66,141) $ 5,597,135 $ 15,850
Balance, Shares at Sep. 30, 2021 109,822,000 109,822