XML 18 R6.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
Total
Common Stock
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Loss
Total stockholders' equity
Noncontrolling Interests
Balance, Value at Dec. 31, 2017 $ 3,483,025 $ 1 $ 2,236,351 $ 1,311,112 $ (67,509) $ 3,479,955 $ 3,070
Balance, Shares at Dec. 31, 2017   110,925          
Cumulative-effect adjustment | Accounting Standards Update 2016-01       40,550 (40,550)    
Net income (loss) 76,172     76,227   76,227 (55)
Dividends on common shares (42,330)     (42,330)   (42,330)  
Shares issued in connection with share-based compensation, value (12,606)   (11,759) (847)   (12,606)  
Shares issued in connection with share-based compensation, shares   620          
Share-based compensation 19,509   19,509     19,509  
Net activity related to noncontrolling interests (901)   189     189 (1,090)
Other comprehensive income (loss) (50,428)       (50,409) (50,409) (19)
Balance, Value at Mar. 31, 2018 3,472,441 $ 1 2,244,290 1,384,712 (158,468) 3,470,535 1,906
Balance, Shares at Mar. 31, 2018   111,545          
Balance, Value at Dec. 31, 2017 3,483,025 $ 1 2,236,351 1,311,112 (67,509) 3,479,955 3,070
Balance, Shares at Dec. 31, 2017   110,925          
Net income (loss) 231,263            
Other comprehensive income (loss) (73,329)            
Balance, Value at Jun. 30, 2018 3,571,222 $ 1 2,254,253 1,496,638 (181,369) 3,569,523 1,699
Balance, Shares at Jun. 30, 2018   111,658          
Balance, Value at Mar. 31, 2018 3,472,441 $ 1 2,244,290 1,384,712 (158,468) 3,470,535 1,906
Balance, Shares at Mar. 31, 2018   111,545          
Net income (loss) 155,091     155,140   155,140 (49)
Dividends on common shares (42,387)     (42,387)   (42,387)  
Shares issued in connection with share-based compensation, value 1,377   2,204 (827)   1,377  
Shares issued in connection with share-based compensation, shares   113          
Share-based compensation 7,626   7,626     7,626  
Net activity related to noncontrolling interests (25)   133     133 (158)
Other comprehensive income (loss) (22,901)       (22,901) (22,901)  
Balance, Value at Jun. 30, 2018 3,571,222 $ 1 2,254,253 1,496,638 (181,369) 3,569,523 1,699
Balance, Shares at Jun. 30, 2018   111,658          
Balance, Value at Dec. 31, 2018 $ 3,745,388 $ 1 2,258,290 1,644,165 (160,575) 3,741,881 3,507
Balance, Shares at Dec. 31, 2018 111,496 111,496          
Cumulative-effect adjustment | Accounting Standards Update 2016-02 $ 1,283     1,283   1,283  
Net income (loss) 109,804     109,575   109,575 229
Dividends on common shares (47,021)     (47,021)   (47,021)  
Purchase of Company shares (2,066)   (2,066)     (2,066)  
Purchase of Company shares, shares   (47)          
Shares issued in connection with share-based compensation, value (11,480)   (10,618) (862)   (11,480)  
Shares issued in connection with share-based compensation, shares   623          
Share-based compensation 19,597   19,597     19,597  
Net activity related to noncontrolling interests (1,286)   (60)     (60) (1,226)
Other comprehensive income (loss) 66,317       66,318 66,318 (1)
Balance, Value at Mar. 31, 2019 3,880,536 $ 1 2,265,143 1,707,140 (94,257) 3,878,027 2,509
Balance, Shares at Mar. 31, 2019   112,072          
Balance, Value at Dec. 31, 2018 $ 3,745,388 $ 1 2,258,290 1,644,165 (160,575) 3,741,881 3,507
Balance, Shares at Dec. 31, 2018 111,496 111,496          
Net income (loss) $ 297,075            
Other comprehensive income (loss) 122,860            
Balance, Value at Jun. 30, 2019 $ 4,088,034 $ 1 2,276,737 1,845,865 (37,714) 4,084,889 3,145
Balance, Shares at Jun. 30, 2019 112,217 112,217          
Balance, Value at Mar. 31, 2019 $ 3,880,536 $ 1 2,265,143 1,707,140 (94,257) 3,878,027 2,509
Balance, Shares at Mar. 31, 2019   112,072          
Net income (loss) 187,271     186,655   186,655 616
Dividends on common shares (47,084)     (47,084)   (47,084)  
Shares issued in connection with share-based compensation, value 2,990   3,836 (846)   2,990  
Shares issued in connection with share-based compensation, shares   145          
Share-based compensation 7,758   7,758     7,758  
Net activity related to noncontrolling interests 20           20
Other comprehensive income (loss) 56,543       56,543 56,543  
Balance, Value at Jun. 30, 2019 $ 4,088,034 $ 1 $ 2,276,737 $ 1,845,865 $ (37,714) $ 4,084,889 $ 3,145
Balance, Shares at Jun. 30, 2019 112,217 112,217