XML 39 R27.htm IDEA: XBRL DOCUMENT v3.19.2
Leases (Tables)
6 Months Ended
Jun. 30, 2019
Leases [Abstract]  
Summary of Lease Assets and Liabilities

Lease assets and liabilities are summarized as follows:

 

(in thousands)

Classification

 

 

 

 

June 30, 2019

 

Assets

 

 

 

 

 

 

 

Operating lease assets

Operating lease assets

 

 

 

$

300,698

 

Finance lease assets

Other assets

 

 

 

 

4,410

 

Total lease assets

 

 

 

 

$

305,108

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

Operating lease liabilities

Operating lease liabilities

 

 

 

$

325,400

 

Finance lease liabilities

Notes and contracts payable

 

 

 

 

4,672

 

Total lease liabilities

 

 

 

 

$

330,072

 

Summary of Components of Lease Expense

The components of lease expense are as follows:

 

(in thousands)

Classification

 

Three Months Ended
June 30, 2019

 

 

Six Months Ended
June 30, 2019

 

Operating lease cost

Other operating expenses

 

$

21,469

 

 

$

43,562

 

Finance lease cost:

 

 

 

 

 

 

 

 

 

Amortization of lease assets

Depreciation and amortization

 

 

523

 

 

 

1,096

 

Interest of lease liabilities

Interest

 

 

49

 

 

 

105

 

Variable lease cost

Other operating expenses

 

 

8,320

 

 

 

15,309

 

Short-term lease cost

Other operating expenses

 

 

529

 

 

 

990

 

Sublease income

Information and other

 

 

(378

)

 

 

(855

)

Net lease cost

 

 

$

30,512

 

 

$

60,207

 

Schedule of Future Minimum Lease Payments Under Operating and Finance Lease with Noncancelable Lease Terms

Future minimum lease payments under operating and finance leases with noncancelable lease terms, as of June 30, 2019, are as follows:

 

(in thousands)

 

Operating Leases

 

 

 

Finance Leases

 

 

 

Total

 

Remainder of 2019

$

43,357

 

 

$

877

 

 

$

44,234

 

2020

 

79,796

 

 

 

1,464

 

 

 

81,260

 

2021

 

65,560

 

 

 

1,155

 

 

 

66,715

 

2022

 

53,790

 

 

 

1,059

 

 

 

54,849

 

2023

 

39,686

 

 

 

443

 

 

 

40,129

 

2024

 

27,952

 

 

 

 

 

 

27,952

 

Thereafter

 

58,704

 

 

 

 

 

 

58,704

 

Total lease payments

 

368,845

 

 

 

4,998

 

 

 

373,843

 

Interest

 

(43,445

)

 

 

(326

)

 

 

(43,771

)

Present value of lease liabilities

$

325,400

 

 

$

4,672

 

 

$

330,072

 

Schedule of Information Related to Lease Terms and Discount Rate

Information related to lease terms and discount rates is as follows:

 

 

 

 

June 30, 2019

 

Weighted-average remaining lease terms (years):

 

 

 

 

Operating leases

 

 

5.6

 

Finance leases

 

 

3.5

 

Weighted-average discount rates:

 

 

 

 

Operating leases

 

 

4.30

%

Finance leases

 

 

4.19

%

Schedule of Cash Flow Information Related to Lease Liabilities

Cash flow information related to lease liabilities is as follows:

 

(in thousands)

 

 

Six Months Ended
June 30, 2019

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

Operating cash flows from operating leases

 

$

43,624

 

Operating cash flows from finance leases

 

$

105

 

Financing cash flows from finance leases

 

$

982

 

Operating lease assets obtained in exchange for new operating lease liabilities

 

$

17,516

 

Summary of Future Minimum Lease Payments Under Operating Leases with Noncancelable Lease Terms

Future minimum lease payments under operating leases with noncancelable lease terms, as of December 31, 2018, are as follows:

 

Year

 

in thousands

 

2019

 

$

76,375

 

2020

 

 

68,026

 

2021

 

 

54,853

 

2022

 

 

41,859

 

2023

 

 

28,948

 

Thereafter

 

 

64,732

 

Total lease payments

 

$

334,793