XML 24 R12.htm IDEA: XBRL DOCUMENT v3.19.2
Leases
6 Months Ended
Jun. 30, 2019
Leases [Abstract]  
Leases

Note 4 – Leases

On January 1, 2019, the Company adopted updated accounting guidance which requires lessees in leasing arrangements to recognize a right-of-use asset and a liability to make lease payments on the balance sheet.

The Company leases commercial real estate, including office buildings and office space, and also leases certain equipment. The Company has elected the practical expedient for its leases of commercial real estate whereby it does not separately account for nonlease components (e.g., common-area maintenance costs) from the associated lease components (e.g., fixed payments including rent, real estate taxes and insurance costs) and instead accounts for both components as a single lease component.  Variable lease costs, which include any variable lease and nonlease components and rents that vary based on changes to an index or rate, are expensed as incurred.

Most of the Company’s leases of commercial real estate include one or more options to renew, with renewal terms that can extend the lease term from one to five years, and some leases include options to terminate the lease within the first year.

The Company has elected the practical expedient which allows for leases with an initial term of 12 months or less to be excluded from recognition on the balance sheet and for which lease expense is recognized on a straight-line basis over the lease term.

As most of the Company’s leases do not provide an implicit discount rate, the Company applies its incremental borrowing rate, which is based on the information available as of the commencement date, in determining the present value of lease payments.

Lease assets and liabilities are summarized as follows:

 

(in thousands)

Classification

 

 

 

 

June 30, 2019

 

Assets

 

 

 

 

 

 

 

Operating lease assets

Operating lease assets

 

 

 

$

300,698

 

Finance lease assets

Other assets

 

 

 

 

4,410

 

Total lease assets

 

 

 

 

$

305,108

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

Operating lease liabilities

Operating lease liabilities

 

 

 

$

325,400

 

Finance lease liabilities

Notes and contracts payable

 

 

 

 

4,672

 

Total lease liabilities

 

 

 

 

$

330,072

 

 

The components of lease expense are as follows:

 

(in thousands)

Classification

 

Three Months Ended
June 30, 2019

 

 

Six Months Ended
June 30, 2019

 

Operating lease cost

Other operating expenses

 

$

21,469

 

 

$

43,562

 

Finance lease cost:

 

 

 

 

 

 

 

 

 

Amortization of lease assets

Depreciation and amortization

 

 

523

 

 

 

1,096

 

Interest of lease liabilities

Interest

 

 

49

 

 

 

105

 

Variable lease cost

Other operating expenses

 

 

8,320

 

 

 

15,309

 

Short-term lease cost

Other operating expenses

 

 

529

 

 

 

990

 

Sublease income

Information and other

 

 

(378

)

 

 

(855

)

Net lease cost

 

 

$

30,512

 

 

$

60,207

 

 

Future minimum lease payments under operating and finance leases with noncancelable lease terms, as of June 30, 2019, are as follows:

 

(in thousands)

 

Operating Leases

 

 

 

Finance Leases

 

 

 

Total

 

Remainder of 2019

$

43,357

 

 

$

877

 

 

$

44,234

 

2020

 

79,796

 

 

 

1,464

 

 

 

81,260

 

2021

 

65,560

 

 

 

1,155

 

 

 

66,715

 

2022

 

53,790

 

 

 

1,059

 

 

 

54,849

 

2023

 

39,686

 

 

 

443

 

 

 

40,129

 

2024

 

27,952

 

 

 

 

 

 

27,952

 

Thereafter

 

58,704

 

 

 

 

 

 

58,704

 

Total lease payments

 

368,845

 

 

 

4,998

 

 

 

373,843

 

Interest

 

(43,445

)

 

 

(326

)

 

 

(43,771

)

Present value of lease liabilities

$

325,400

 

 

$

4,672

 

 

$

330,072

 

 

Information related to lease terms and discount rates is as follows:

 

 

 

 

June 30, 2019

 

Weighted-average remaining lease terms (years):

 

 

 

 

Operating leases

 

 

5.6

 

Finance leases

 

 

3.5

 

Weighted-average discount rates:

 

 

 

 

Operating leases

 

 

4.30

%

Finance leases

 

 

4.19

%

 

Cash flow information related to lease liabilities is as follows:

 

(in thousands)

 

 

Six Months Ended
June 30, 2019

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

Operating cash flows from operating leases

 

$

43,624

 

Operating cash flows from finance leases

 

$

105

 

Financing cash flows from finance leases

 

$

982

 

Operating lease assets obtained in exchange for new operating lease liabilities

 

$

17,516

 

 

Future minimum lease payments under operating leases with noncancelable lease terms, as of December 31, 2018, are as follows:

 

Year

 

in thousands

 

2019

 

$

76,375

 

2020

 

 

68,026

 

2021

 

 

54,853

 

2022

 

 

41,859

 

2023

 

 

28,948

 

Thereafter

 

 

64,732

 

Total lease payments

 

$

334,793

 

 

Total rental expense for all operating leases was $22.6 million and $44.8 million for the three and six months ended June 30, 2018, respectively.