XML 37 R26.htm IDEA: XBRL DOCUMENT v3.19.1
Leases (Tables)
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Summary of Lease Assets and Liabilities

 

(in thousands)

Classification

 

 

 

 

March 31, 2019

 

Assets

 

 

 

 

 

 

 

Operating lease assets

Operating lease assets

 

 

 

$

309,880

 

Finance lease assets

Other assets

 

 

 

 

4,838

 

Total lease assets

 

 

 

 

$

314,718

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

Operating lease liabilities

Operating lease liabilities

 

 

 

$

333,964

 

Finance lease liabilities

Notes and contracts payable

 

 

 

 

5,078

 

Total lease liabilities

 

 

 

 

$

339,042

 

 

Summary of Components of Lease Expense

The components of lease expense are as follows:

 

(in thousands)

Classification

 

 

 

Three Months Ended
March 31, 2019

 

Operating lease cost

Other operating expenses

 

 

 

$

22,093

 

Finance lease cost:

 

 

 

 

 

 

 

Amortization of lease assets

Depreciation and amortization

 

 

 

 

573

 

Interest of lease liabilities

Interest

 

 

 

 

56

 

Variable lease cost

Other operating expenses

 

 

 

 

6,989

 

Short-term lease cost

Other operating expenses

 

 

 

 

461

 

Sublease income

Information and other

 

 

 

 

(477

)

Net lease cost

 

 

 

 

$

29,695

 

 

Schedule of Future Minimum Lease Payments Under Operating and Finance Lease with Noncancelable Lease Terms

Future minimum lease payments under operating and finance leases with noncancelable lease terms, as of March 31, 2019, are as follows:

 

(in thousands)

 

Operating Leases

 

 

 

Finance Leases

 

 

 

Total

 

Remainder of 2019

$

65,448

 

 

$

1,415

 

 

$

66,863

 

2020

 

78,098

 

 

 

1,432

 

 

 

79,530

 

2021

 

63,304

 

 

 

1,130

 

 

 

64,434

 

2022

 

51,791

 

 

 

1,036

 

 

 

52,827

 

2023

 

37,740

 

 

 

434

 

 

 

38,174

 

2024

 

26,021

 

 

 

 

 

 

26,021

 

Thereafter

 

57,068

 

 

 

 

 

 

57,068

 

Total lease payments

 

379,470

 

 

 

5,447

 

 

 

384,917

 

Interest

 

(45,506

)

 

 

(369

)

 

 

(45,875

)

Present value of lease liabilities

$

333,964

 

 

$

5,078

 

 

$

339,042

 

 

Schedule of Information Related to Lease Terms and Discount Rate

Information related to lease terms and discount rates is as follows:

 

 

 

 

March 31, 2019

 

Weighted-average remaining lease terms (years):

 

 

 

 

Operating leases

 

 

5.7

 

Finance leases

 

 

3.6

 

Weighted-average discount rates:

 

 

 

 

Operating leases

 

 

4.32

%

Finance leases

 

 

4.25

%

 

Schedule of Cash Flow Information Related to Lease Liabilities

Cash flow information related to lease liabilities is as follows:

 

(in thousands)

 

 

Three Months Ended
March 31, 2019

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

Operating cash flows from operating leases

 

$

21,879

 

Operating cash flows from finance leases

 

$

56

 

Financing cash flows from finance leases

 

$

474

 

Operating lease assets obtained in exchange for new operating lease liabilities

 

$

10,376

 

Summary of Future Minimum Lease Payments Under Operating Leases with Noncancelable Lease Terms

Future minimum lease payments under operating leases with noncancelable lease terms, as of December 31, 2018, are as follows:

 

Year

 

in thousands

 

2019

 

$

76,375

 

2020

 

 

68,026

 

2021

 

 

54,853

 

2022

 

 

41,859

 

2023

 

 

28,948

 

Thereafter

 

 

64,732

 

Total lease payments

 

$

334,793