XML 23 R12.htm IDEA: XBRL DOCUMENT v3.19.1
Leases
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Leases

Note 4 – Leases

On January 1, 2019, the Company adopted updated accounting guidance which requires lessees in leasing arrangements to recognize a right-of-use asset and a liability to make lease payments on the balance sheet.

The Company leases commercial real estate, including office buildings and office space, and also leases certain equipment. The Company has elected the practical expedient for its leases of commercial real estate whereby it does not separately account for nonlease components (e.g., common-area maintenance costs) from the associated lease components (e.g., fixed payments including rent, real estate taxes and insurance costs) and instead accounts for both components as a single lease component.  Variable lease costs, which include any variable lease and nonlease components and rents that vary based on changes to an index or rate, are expensed as incurred.

Most of the Company’s leases of commercial real estate include one or more options to renew, with renewal terms that can extend the lease term from one to five years, and some leases include options to terminate the lease within the first year.

The Company has elected the practical expedient which allows for leases with an initial term of 12 months or less to be excluded from recognition on the balance sheet and for which lease expense is recognized on a straight-line basis over the lease term.

As most of the Company’s leases do not provide an implicit discount rate, the Company applies its incremental borrowing rate, which is based on the information available as of the commencement date, in determining the present value of lease payments.

Lease assets and liabilities are summarized as follows:

 

(in thousands)

Classification

 

 

 

 

March 31, 2019

 

Assets

 

 

 

 

 

 

 

Operating lease assets

Operating lease assets

 

 

 

$

309,880

 

Finance lease assets

Other assets

 

 

 

 

4,838

 

Total lease assets

 

 

 

 

$

314,718

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

Operating lease liabilities

Operating lease liabilities

 

 

 

$

333,964

 

Finance lease liabilities

Notes and contracts payable

 

 

 

 

5,078

 

Total lease liabilities

 

 

 

 

$

339,042

 

 

The components of lease expense are as follows:

 

(in thousands)

Classification

 

 

 

Three Months Ended
March 31, 2019

 

Operating lease cost

Other operating expenses

 

 

 

$

22,093

 

Finance lease cost:

 

 

 

 

 

 

 

Amortization of lease assets

Depreciation and amortization

 

 

 

 

573

 

Interest of lease liabilities

Interest

 

 

 

 

56

 

Variable lease cost

Other operating expenses

 

 

 

 

6,989

 

Short-term lease cost

Other operating expenses

 

 

 

 

461

 

Sublease income

Information and other

 

 

 

 

(477

)

Net lease cost

 

 

 

 

$

29,695

 

 

Future minimum lease payments under operating and finance leases with noncancelable lease terms, as of March 31, 2019, are as follows:

 

(in thousands)

 

Operating Leases

 

 

 

Finance Leases

 

 

 

Total

 

Remainder of 2019

$

65,448

 

 

$

1,415

 

 

$

66,863

 

2020

 

78,098

 

 

 

1,432

 

 

 

79,530

 

2021

 

63,304

 

 

 

1,130

 

 

 

64,434

 

2022

 

51,791

 

 

 

1,036

 

 

 

52,827

 

2023

 

37,740

 

 

 

434

 

 

 

38,174

 

2024

 

26,021

 

 

 

 

 

 

26,021

 

Thereafter

 

57,068

 

 

 

 

 

 

57,068

 

Total lease payments

 

379,470

 

 

 

5,447

 

 

 

384,917

 

Interest

 

(45,506

)

 

 

(369

)

 

 

(45,875

)

Present value of lease liabilities

$

333,964

 

 

$

5,078

 

 

$

339,042

 

 

Information related to lease terms and discount rates is as follows:

 

 

 

 

March 31, 2019

 

Weighted-average remaining lease terms (years):

 

 

 

 

Operating leases

 

 

5.7

 

Finance leases

 

 

3.6

 

Weighted-average discount rates:

 

 

 

 

Operating leases

 

 

4.32

%

Finance leases

 

 

4.25

%

 

Cash flow information related to lease liabilities is as follows:

 

(in thousands)

 

 

Three Months Ended
March 31, 2019

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

Operating cash flows from operating leases

 

$

21,879

 

Operating cash flows from finance leases

 

$

56

 

Financing cash flows from finance leases

 

$

474

 

Operating lease assets obtained in exchange for new operating lease liabilities

 

$

10,376

 

 

Future minimum lease payments under operating leases with noncancelable lease terms, as of December 31, 2018, are as follows:

 

Year

 

in thousands

 

2019

 

$

76,375

 

2020

 

 

68,026

 

2021

 

 

54,853

 

2022

 

 

41,859

 

2023

 

 

28,948

 

Thereafter

 

 

64,732

 

Total lease payments

 

$

334,793

 

 

Total rental expense for all operating leases was $22.2 million for the three months ended March 31, 2018.