XML 17 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
Total
Common Stock
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Loss
Total stockholders' equity
Noncontrolling Interests
Balance value at Dec. 31, 2016 $ 3,014,349 $ 1 $ 2,191,756 $ 1,046,822 $ (230,400) $ 3,008,179 $ 6,170
Balance shares at Dec. 31, 2016   109,944          
Net income (loss) 58,069     58,282   58,282 (213)
Dividends on common shares (37,495)     (37,495)   (37,495)  
Shares issued in connection with share-based compensation, value (5,947)   (5,078) (869)   (5,947)  
Shares issued in connection with share-based compensation, shares   584          
Share-based compensation 17,032   17,032     17,032  
Net activity related to noncontrolling interests (841)           (841)
Other comprehensive income (loss) 32,418       32,411 32,411 7
Balance value at Mar. 31, 2017 3,077,585 $ 1 2,203,710 1,066,740 (197,989) 3,072,462 5,123
Balance shares at Mar. 31, 2017   110,528          
Balance value at Dec. 31, 2016 3,014,349 $ 1 2,191,756 1,046,822 (230,400) 3,008,179 6,170
Balance shares at Dec. 31, 2016   109,944          
Net income (loss) 201,150            
Other comprehensive income (loss) 168,633            
Balance value at Sep. 30, 2017 3,298,397 $ 1 2,226,691 1,128,981 (61,779) 3,293,894 4,503
Balance shares at Sep. 30, 2017   110,817          
Balance value at Mar. 31, 2017 3,077,585 $ 1 2,203,710 1,066,740 (197,989) 3,072,462 5,123
Balance shares at Mar. 31, 2017   110,528          
Net income (loss) 121,895     122,257   122,257 (362)
Dividends on common shares (37,604)     (37,604)   (37,604)  
Shares issued in connection with share-based compensation, value 3,780   4,591 (811)   3,780  
Shares issued in connection with share-based compensation, shares   193          
Share-based compensation 7,548   7,548     7,548  
Net activity related to noncontrolling interests (26)           (26)
Other comprehensive income (loss) 24,980       24,980 24,980  
Balance value at Jun. 30, 2017 3,198,158 $ 1 2,215,849 1,150,582 (173,009) 3,193,423 4,735
Balance shares at Jun. 30, 2017   110,721          
Net income (loss) 21,186     21,383   21,383 (197)
Dividends on common shares (42,075)     (42,075)   (42,075)  
Shares issued in connection with share-based compensation, value 3,362   4,271 (909)   3,362  
Shares issued in connection with share-based compensation, shares   96          
Share-based compensation 6,616   6,616     6,616  
Net activity related to noncontrolling interests (85)   (45)     (45) (40)
Other comprehensive income (loss) 111,235       111,230 111,230 5
Balance value at Sep. 30, 2017 3,298,397 $ 1 2,226,691 1,128,981 (61,779) 3,293,894 4,503
Balance shares at Sep. 30, 2017   110,817          
Balance value at Dec. 31, 2017 $ 3,483,025 $ 1 2,236,351 1,311,112 (67,509) 3,479,955 3,070
Balance shares at Dec. 31, 2017 110,925 110,925          
Cumulative-effect adjustment (Note 1) | Accounting Standards Update 2016-01       40,550 (40,550)    
Net income (loss) $ 76,172     76,227   76,227 (55)
Dividends on common shares (42,330)     (42,330)   (42,330)  
Shares issued in connection with share-based compensation, value (12,606)   (11,759) (847)   (12,606)  
Shares issued in connection with share-based compensation, shares   620          
Share-based compensation 19,509   19,509     19,509  
Net activity related to noncontrolling interests (901)   189     189 (1,090)
Other comprehensive income (loss) (50,428)       (50,409) (50,409) (19)
Balance value at Mar. 31, 2018 3,472,441 $ 1 2,244,290 1,384,712 (158,468) 3,470,535 1,906
Balance shares at Mar. 31, 2018   111,545          
Balance value at Dec. 31, 2017 $ 3,483,025 $ 1 2,236,351 1,311,112 (67,509) 3,479,955 3,070
Balance shares at Dec. 31, 2017 110,925 110,925          
Cumulative-effect adjustment (Note 1) | Accounting Standards Update 2016-01 [1]         (40,550)    
Net income (loss) $ 382,724            
Other comprehensive income (loss) (84,872)            
Balance value at Sep. 30, 2018 $ 3,675,998 $ 1 2,266,830 1,600,296 (192,912) 3,674,215 1,783
Balance shares at Sep. 30, 2018 111,787 111,787          
Balance value at Mar. 31, 2018 $ 3,472,441 $ 1 2,244,290 1,384,712 (158,468) 3,470,535 1,906
Balance shares at Mar. 31, 2018   111,545          
Net income (loss) 155,091     155,140   155,140 (49)
Dividends on common shares (42,387)     (42,387)   (42,387)  
Shares issued in connection with share-based compensation, value 1,377   2,204 (827)   1,377  
Shares issued in connection with share-based compensation, shares   113          
Share-based compensation 7,626   7,626     7,626  
Net activity related to noncontrolling interests (25)   133     133 (158)
Other comprehensive income (loss) (22,901)       (22,901) (22,901)  
Balance value at Jun. 30, 2018 3,571,222 $ 1 2,254,253 1,496,638 (181,369) 3,569,523 1,699
Balance shares at Jun. 30, 2018   111,658          
Net income (loss) 151,461     151,480   151,480 (19)
Dividends on common shares (46,912)     (46,912)   (46,912)  
Shares issued in connection with share-based compensation, value 4,556   5,466 (910)   4,556  
Shares issued in connection with share-based compensation, shares   129          
Share-based compensation 7,241   7,241     7,241  
Net activity related to noncontrolling interests (27)   (130)     (130) 103
Other comprehensive income (loss) (11,543)       (11,543) (11,543)  
Balance value at Sep. 30, 2018 $ 3,675,998 $ 1 $ 2,266,830 $ 1,600,296 $ (192,912) $ 3,674,215 $ 1,783
Balance shares at Sep. 30, 2018 111,787 111,787          
[1] The Company recognized a cumulative-effect adjustment to retained earnings for cumulative net unrealized gains related to its investments in equity securities upon adoption of new accounting guidance on January 1, 2018. See Note 1 Basis of Condensed Consolidated Financial Statements for further discussion of the new guidance.