XML 70 R48.htm IDEA: XBRL DOCUMENT v3.3.1.900
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2015
Compensation And Retirement Disclosure [Abstract]  
Principal Components of Employee Benefit Plan Expenses

The principal components of employee benefit plan expenses are as follows:

 

 

Year ended December 31,

 

 

2015

 

 

2014

 

 

2013

 

 

(in thousands)

 

Expense:

 

 

 

 

 

 

 

 

 

 

 

Savings plan

$

37,326

 

 

$

16,333

 

 

$

10,458

 

Defined benefit pension plans

 

18,611

 

 

 

13,465

 

 

 

20,975

 

Unfunded supplemental benefit plans

 

17,373

 

 

 

14,614

 

 

 

16,673

 

Other plans, net

 

3,812

 

 

 

9,259

 

 

 

15,479

 

 

$

77,122

 

 

$

53,671

 

 

$

63,585

 

 

Company's Benefit Obligations, Assets and Funded Status

The following table summarizes the benefit obligations, assets and funded status associated with the Company’s defined benefit pension and supplemental benefit plans:

 

 

December 31,

 

 

2015

 

 

2014

 

 

Defined
benefit
pension
plans

 

 

Unfunded
supplemental
benefit plans

 

 

Defined
benefit
pension
plans

 

 

Unfunded
supplemental
benefit plans

 

 

(in thousands)

 

Change in projected benefit obligation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Benefit obligation at beginning of year

$

450,667

 

 

$

262,137

 

 

$

382,035

 

 

$

226,458

 

Service costs

 

 

 

 

1,560

 

 

 

 

 

 

1,315

 

Interest costs

 

17,537

 

 

 

10,207

 

 

 

18,644

 

 

 

10,536

 

Plan amendment

 

(4,775

)

 

 

 

 

 

 

 

 

 

Actuarial (gains) losses

 

(25,583

)

 

 

(11,835

)

 

 

76,164

 

 

 

37,281

 

Benefits paid

 

(21,430

)

 

 

(13,409

)

 

 

(26,176

)

 

 

(13,453

)

Projected benefit obligation at end of year

 

416,416

 

 

 

248,660

 

 

 

450,667

 

 

 

262,137

 

Change in plan assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of plan assets at beginning of year

 

339,365

 

 

 

 

 

 

313,469

 

 

 

 

Actual (losses) returns on plan assets

 

(9,620

)

 

 

 

 

 

24,400

 

 

 

 

Contributions

 

21,672

 

 

 

13,409

 

 

 

27,672

 

 

 

13,453

 

Benefits paid

 

(21,430

)

 

 

(13,409

)

 

 

(26,176

)

 

 

(13,453

)

Fair value of plan assets at end of year

 

329,987

 

 

 

 

 

 

339,365

 

 

 

 

Reconciliation of funded status:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unfunded status of the plans

$

(86,429

)

 

$

(248,660

)

 

$

(111,302

)

 

$

(262,137

)

Amounts recognized in the consolidated balance sheet:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accrued benefit liability

$

(86,429

)

 

$

(248,660

)

 

$

(111,302

)

 

$

(262,137

)

Amounts recognized in accumulated other comprehensive loss:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrecognized net actuarial loss

$

202,087

 

 

$

99,023

 

 

$

219,081

 

 

$

120,642

 

Unrecognized prior service (credit) cost

 

(4,775

)

 

 

(20,785

)

 

 

15

 

 

 

(24,964

)

 

$

197,312

 

 

$

78,238

 

 

$

219,096

 

 

$

95,678

 

Accumulated benefit obligation at end of year

$

416,416

 

 

$

248,660

 

 

$

450,667

 

 

$

262,137

 

 

Net Periodic Cost

Net periodic cost related to the Company’s defined benefit pension and supplemental benefit plans includes the following components:

 

 

Year ended December 31,

 

 

2015

 

 

2014

 

 

2013

 

 

(in thousands)

 

Expense:

 

 

 

 

 

 

 

 

 

 

 

Service costs

$

1,560

 

 

$

1,315

 

 

$

1,915

 

Interest costs

 

27,744

 

 

 

29,180

 

 

 

26,861

 

Expected return on plan assets

 

(21,802

)

 

 

(20,850

)

 

 

(18,776

)

Amortization of net actuarial loss

 

32,645

 

 

 

22,587

 

 

 

32,033

 

Amortization of prior service credit

 

(4,163

)

 

 

(4,153

)

 

 

(4,385

)

 

$

35,984

 

 

$

28,079

 

 

$

37,648

 

 

Weighted-Average Actuarial Assumptions Used to Determine Costs and Benefit Obligations

Weighted-average actuarial assumptions used to determine costs for the plans for the years ended December 31, 2015 and 2014, were as follows:

 

 

December 31,

 

 

2015

 

 

2014

 

Defined benefit pension plans

 

 

 

 

 

 

 

Discount rate

 

4.07

%

 

 

4.97

%

Rate of return on plan assets

 

6.50

%

 

 

6.50

%

Unfunded supplemental benefit plans

 

 

 

 

 

 

 

Discount rate

 

4.00

%

 

 

4.80

%

 

Weighted-average actuarial assumptions used to determine benefit obligations for the plans at December 31, 2015 and 2014, were as follows:

 

 

December 31,

 

 

2015

 

 

2014

 

Defined benefit pension plans

 

 

 

 

 

 

 

Discount rate

 

4.31

%

 

 

4.07

%

Unfunded supplemental benefit plans

 

 

 

 

 

 

 

Discount rate

 

4.33

%

 

 

4.00

%

 

Target Asset Allocation Based On Funded Status

Asset allocation targets, based on settlement funded status, are as follows:

 

Settlement funded status

 

Return seeking assets

 

Liability tracking assets

100.0

%

 

0

%

 

100

%

97.5

%

 

15

%

 

85

%

95.0

%

 

30

%

 

70

%

92.5

%

 

40

%

 

60

%

90.0

%

 

50

%

 

50

%

87.5

%

 

60

%

 

40

%

85.0

%

 

70

%

 

30

%

Below 85.0%

 

85

%

 

15

%

 

Defined Benefit Pension Plan Asset Allocation

A summary of the defined benefit pension plan’s asset allocations are as follows:

 

 


December 31,

 

 

2015

 

 

2014

 

Asset category

 

 

 

 

 

 

 

Cash and cash equivalents

 

1.1

%

 

 

0.3

%

Equities

 

57.2

%

 

 

45.5

%

Fixed income funds

 

39.3

%

 

 

32.5

%

Balanced funds

 

 

 

 

19.4

%

Other

 

2.4

%

 

 

2.3

%

 

Benefit Payments

Benefit payments for all plans, which reflect expected future service, as appropriate, are expected to be made as follows:

 

Year

 

(in thousands)

 

2016

$

42,890

 

2017

$

43,985

 

2018

$

44,920

 

2019

$

44,935

 

2020

$

44,701

 

Five years thereafter

$

223,753

 

 

Defined Benefit Pension Plan Assets at Fair Value

The following table presents the fair value of the Company’s defined benefit pension plan assets as of December 31, 2015 and 2014:

 

December 31, 2015

Estimated 

fair value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

(in thousands)

 

Cash and cash equivalents

$

3,621

 

 

$

3,621

 

 

$

 

 

$

 

Equities (a)

 

129,633

 

 

 

83,675

 

 

 

45,958

 

 

 

 

Fixed income funds (b)

 

188,801

 

 

 

116,204

 

 

 

72,597

 

 

 

 

Other (d)

 

7,932

 

 

 

 

 

 

 

 

 

7,932

 

 

$

329,987

 

 

$

203,500

 

 

$

118,555

 

 

$

7,932

 

 

December 31, 2014

Estimated
fair value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

(in thousands)

 

Cash and cash equivalents

$

1,101

 

 

$

1,101

 

 

$

 

 

$

 

Equities (a)

 

154,279

 

 

 

101,304

 

 

 

52,975

 

 

 

 

Fixed income funds (b)

 

110,405

 

 

 

59,507

 

 

 

50,898

 

 

 

 

Balanced funds (c)

 

65,856

 

 

 

 

 

 

65,856

 

 

 

 

Other (d)

 

7,724

 

 

 

 

 

 

 

 

 

7,724

 

 

$

339,365

 

 

$

161,912

 

 

$

169,729

 

 

$

7,724

 

 

(a) Investments in passively managed index funds, actively managed mutual funds with holdings in domestic and international equities, and investments in domestic equities. These investments are valued at the closing price reported on the major market on which the individual securities are traded or the Net Asset Value (“NAV”) provided by the administrator of the fund.

(b) Investments in passively managed index funds and actively managed mutual funds with holdings in domestic and foreign corporate bonds, foreign government bonds, mortgage-backed securities, and other fixed income instruments. These investments are valued using matrix pricing models and quoted prices of the securities in active markets.

(c) Investments in global multi-asset risk parity strategy funds with holdings in domestic and international debt and equity securities, commodities, real estate, and derivative investments.  These investments are valued using the NAV provided by the administrator of the fund.

(d) Investments in a guaranteed deposit fund with holdings in insurance contracts.  These investments are valued at contract value of the fund including contributions and earnings, less applicable costs and liabilities, as provided by the administrator of the fund.