XML 16 R7.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Stockholders Equity (Unaudited) - USD ($)
shares in Millions, $ in Millions
Total
Common Stock
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Total stockholders' equity
Noncontrolling Interests
Balance at Dec. 31, 2023 $ 4,862.8 $ 0.0 $ 1,793.3 $ 3,710.6 $ (655.8) $ 4,848.1 $ 14.7
Balance, Shares at Dec. 31, 2023   103.1          
Net income 46.7 $ 0.0 0.0 46.7 0.0 46.7 0.0
Dividends on common shares (54.9) 0.0 0.0 (54.9) 0.0 (54.9) 0.0
Repurchases of Company shares (3.5) $ 0.0 (3.5) 0.0 0.0 (3.5) 0.0
Repurchases of Company shares, shares   (0.1)          
Shares issued in connection with share-based compensation (8.0) $ 0.0 (7.2) (0.8) 0.0 (8.0) 0.0
Shares issued in connection with share-based compensation, shares   0.7          
Share-based compensation 23.4 $ 0.0 23.4 0.0 0.0 23.4 0.0
Net activity related to noncontrolling interests 4.1 0.0 0.0 0.0 0.0 0.0 4.1
Other comprehensive income (loss) (64.7) 0.0 0.0 0.0 (64.7) (64.7) 0.0
Balance at Mar. 31, 2024 4,805.9 $ 0.0 1,806.0 3,701.6 (720.5) 4,787.1 18.8
Balance, Shares at Mar. 31, 2024   103.7          
Balance at Dec. 31, 2023 4,862.8 $ 0.0 1,793.3 3,710.6 (655.8) 4,848.1 14.7
Balance, Shares at Dec. 31, 2023   103.1          
Net income 163.1            
Other comprehensive income (loss) (73.9)            
Balance at Jun. 30, 2024 4,832.6 $ 0.0 1,781.4 3,761.9 (729.7) 4,813.6 19.0
Balance, Shares at Jun. 30, 2024   103.1          
Balance at Mar. 31, 2024 4,805.9 $ 0.0 1,806.0 3,701.6 (720.5) 4,787.1 18.8
Balance, Shares at Mar. 31, 2024   103.7          
Net income 116.4 $ 0.0 0.0 116.0 0.0 116.0 0.4
Dividends on common shares (54.7) 0.0 0.0 (54.7) 0.0 (54.7) 0.0
Repurchases of Company shares (40.7) $ 0.0 (40.7) 0.0 0.0 (40.7) 0.0
Repurchases of Company shares, shares   (0.7)          
Shares issued in connection with share-based compensation 5.7 $ 0.0 6.7 (1.0) 0.0 5.7 0.0
Shares issued in connection with share-based compensation, shares   0.1          
Share-based compensation 9.4 $ 0.0 9.4 0.0 0.0 9.4 0.0
Net activity related to noncontrolling interests (0.2) 0.0 0.0 0.0 0.0 0.0 (0.2)
Other comprehensive income (loss) (9.2) 0.0 0.0 0.0 (9.2) (9.2) 0.0
Balance at Jun. 30, 2024 4,832.6 $ 0.0 1,781.4 3,761.9 (729.7) 4,813.6 19.0
Balance, Shares at Jun. 30, 2024   103.1          
Balance at Dec. 31, 2024 $ 4,927.0 $ 0.0 1,787.6 3,617.3 (496.4) 4,908.5 18.5
Balance, Shares at Dec. 31, 2024 103.0 103.0          
Net income $ 74.8 $ 0.0 0.0 74.2 0.0 74.2 0.6
Dividends on common shares (55.7) 0.0 0.0 (55.7) 0.0 (55.7) 0.0
Repurchases of Company shares (28.2) $ 0.0 (28.2) 0.0 0.0 (28.2) 0.0
Repurchases of Company shares, shares   (0.4)          
Shares issued in connection with share-based compensation (6.7) $ 0.0 (5.7) (1.0) 0.0 (6.7) 0.0
Shares issued in connection with share-based compensation, shares   0.6          
Share-based compensation 30.6 $ 0.0 30.6 0.0 0.0 30.6 0.0
Net activity related to noncontrolling interests 2.5 0.0 0.0 0.0 0.0 0.0 2.5
Other comprehensive income (loss) 96.6 0.0 0.0 0.0 96.6 96.6 0.0
Balance at Mar. 31, 2025 5,040.9 $ 0.0 1,784.3 3,634.8 (399.8) 5,019.3 21.6
Balance, Shares at Mar. 31, 2025   103.2          
Balance at Dec. 31, 2024 $ 4,927.0 $ 0.0 1,787.6 3,617.3 (496.4) 4,908.5 18.5
Balance, Shares at Dec. 31, 2024 103.0 103.0          
Net income $ 221.9            
Other comprehensive income (loss) 150.8            
Balance at Jun. 30, 2025 $ 5,149.3 $ 0.0 1,747.3 3,724.5 (345.6) 5,126.2 23.1
Balance, Shares at Jun. 30, 2025 102.3 102.3          
Balance at Mar. 31, 2025 $ 5,040.9 $ 0.0 1,784.3 3,634.8 (399.8) 5,019.3 21.6
Balance, Shares at Mar. 31, 2025   103.2          
Net income 147.1 $ 0.0 0.0 146.1 0.0 146.1 1.0
Dividends on common shares (55.3) 0.0 0.0 (55.3) 0.0 (55.3) 0.0
Repurchases of Company shares (60.5) $ 0.0 (60.5) 0.0 0.0 (60.5) 0.0
Repurchases of Company shares, shares   (1.1)          
Shares issued in connection with share-based compensation 5.2 $ 0.0 6.3 (1.1) 0.0 5.2 0.0
Shares issued in connection with share-based compensation, shares   0.2          
Share-based compensation 17.2 $ 0.0 17.2 0.0   17.2 0.0
Net activity related to noncontrolling interests 0.5 0.0 0.0 0.0 0.0 0.0 0.5
Other comprehensive income (loss) 54.2 0.0 0.0 0.0 54.2 54.2 0.0
Balance at Jun. 30, 2025 $ 5,149.3 $ 0.0 $ 1,747.3 $ 3,724.5 $ (345.6) $ 5,126.2 $ 23.1
Balance, Shares at Jun. 30, 2025 102.3 102.3