XML 71 R53.htm IDEA: XBRL DOCUMENT v3.25.0.1
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2024
Retirement Benefits [Abstract]  
Principal Components of Employee Benefit Costs

The principal components of employee benefit costs are summarized as follows:

 

 

Year ended December 31,

 

 

2024

 

 

2023

 

 

2022

 

 

(in millions)

 

Expense:

 

 

 

 

 

 

 

 

 

Savings plan

 

$

60.5

 

 

$

34.5

 

 

$

37.3

 

Unfunded supplemental benefit plans

 

 

12.0

 

 

 

12.3

 

 

 

12.2

 

Other plans, net

 

 

26.4

 

 

 

26.8

 

 

 

(14.7

)

 

$

98.9

 

 

$

73.6

 

 

$

34.8

 

Company's Benefit Obligations and Funded Status

The following table summarizes the benefit obligations and funded status associated with the Company’s unfunded supplemental benefit plans:

 

 

December 31,

 

 

2024

 

 

2023

 

 

(in millions)

 

Change in projected benefit obligation:

 

 

 

 

 

 

Benefit obligation at beginning of year

 

$

196.0

 

 

$

196.4

 

Service costs

 

 

0.1

 

 

 

0.1

 

Interest costs

 

 

9.6

 

 

 

10.2

 

Actuarial (gain) loss

 

 

(5.3

)

 

 

4.8

 

Benefits paid

 

 

(15.3

)

 

 

(15.5

)

Projected benefit obligation at end of year

 

 

185.1

 

 

 

196.0

 

Change in plan assets:

 

 

 

 

 

 

Contributions

 

 

15.3

 

 

 

15.5

 

Benefits paid

 

 

(15.3

)

 

 

(15.5

)

Fair value of plan assets at end of year

 

 

 

 

 

 

Reconciliation of funded status:

 

 

 

 

 

 

Unfunded status of the plans

 

$

185.1

 

 

$

196.0

 

Amounts recognized in the consolidated balance sheet:

 

 

 

 

 

 

Accrued benefit liability

 

$

185.1

 

 

$

196.0

 

Amounts recognized in accumulated other
        comprehensive income/loss:

 

 

 

 

 

 

Unrecognized net actuarial loss

 

$

43.3

 

 

$

50.9

 

 

$

43.3

 

 

$

50.9

 

Accumulated benefit obligation at end of year

 

$

185.1

 

 

$

196.0

 

 

Net Periodic Benefit Costs

Net periodic benefit costs related to the Company’s unfunded supplemental benefit pension plans are summarized as follows:

 

 

Year ended December 31,

 

 

2024

 

 

2023

 

 

2022

 

 

(in millions)

 

Expense:

 

 

 

 

 

 

 

 

 

Service costs

 

$

0.1

 

 

$

0.1

 

 

$

0.2

 

Interest costs

 

 

9.6

 

 

 

10.2

 

 

 

6.0

 

Amortization of net actuarial loss

 

 

2.3

 

 

 

2.0

 

 

 

5.8

 

Amortization of prior service cost

 

 

 

 

 

 

 

 

0.2

 

 

$

12.0

 

 

$

12.3

 

 

$

12.2

 

The Weighted-Average Discount Rate Assumptions Used to Determine Net Periodic Benefit Costs and Projected Benefit Obligations

The weighted-average discount rate assumptions used to determine net periodic benefit costs for the Executive and Management Supplemental Benefit Plans for the years ended December 31, 2024, 2023 and 2022, are as follows:

 

 

Year ended December 31,

 

 

2024

 

 

2023

 

 

2022

 

Discount rates:

 

 

 

 

 

 

 

 

 

 

 

 

Projected benefit obligation

 

 

 

5.21

%

 

 

 

5.56

%

 

 

 

2.89

%

Service cost

 

 

 

5.40

%

 

 

 

5.75

%

 

 

 

3.29

%

Interest cost

 

 

 

5.15

%

 

 

 

5.45

%

 

 

 

2.37

%

The weighted-average discount rate assumptions used to determine the projected benefit obligations for the Executive and Management Supplemental Benefit Plans at December 31, 2024 and 2023, are as follows:

 

 

December 31,

 

 

2024

 

 

2023

 

Discount rate

 

 

 

5.64

%

 

 

 

5.21

%

Benefit Payments

Benefit payments, which reflect expected future service, as appropriate, are expected to be made as follows:

 

Year

 

(in millions)

 

 2025

 

$

16.3

 

 2026

 

$

17.0

 

 2027

 

$

16.7

 

 2028

 

$

16.4

 

 2029

 

$

16.1

 

Five years thereafter

 

$

74.0