XML 62 R44.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Summary of Lease Assets and Liabilities

Lease assets and liabilities are summarized as follows:

 

 

December 31,

 

 

 

(in millions)

 

2024

 

 

2023

 

 

Classification

Assets

 

 

 

 

 

 

 

 

Operating lease assets

 

$

214.7

 

 

$

229.3

 

 

Operating lease assets

Finance lease assets

 

 

6.2

 

 

 

3.2

 

 

Other assets

Total lease assets

 

$

220.9

 

 

$

232.5

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

Operating lease liabilities

 

$

229.9

 

 

$

246.6

 

 

Operating lease liabilities

Finance lease liabilities

 

 

5.7

 

 

 

3.1

 

 

Notes and contracts payable

Total lease liabilities

 

$

235.6

 

 

$

249.7

 

 

 

 

Summary of Components of Lease Expense

The components of lease expense are summarized as follows:

 

 

 

Year ended December 31,

 

 

 

(in millions)

 

2024

 

 

2023

 

 

2022

 

 

Classification

Operating lease cost

 

$

85.6

 

 

$

89.0

 

 

$

93.1

 

 

Other operating expenses

Finance lease cost:

 

 

 

 

 

 

 

 

 

 

 

Amortization of lease assets

 

 

2.7

 

 

 

1.7

 

 

 

1.7

 

 

Depreciation and amortization

Interest of lease liabilities

 

 

0.2

 

 

 

0.1

 

 

 

0.1

 

 

Interest

Variable lease cost

 

 

29.7

 

 

 

31.8

 

 

 

34.2

 

 

Other operating expenses

Short-term lease cost

 

 

1.4

 

 

 

2.1

 

 

 

2.6

 

 

Other operating expenses

Sublease income

 

 

(2.7

)

 

 

(2.7

)

 

 

(1.2

)

 

Information and other

Net lease cost

 

$

116.9

 

 

$

122.0

 

 

$

130.5

 

 

 

 

Schedule of Future Minimum Lease Payments Under Operating and Finance Lease with Noncancelable Lease Terms

Future minimum lease payments under operating and finance leases with noncancelable lease terms, as of December 31, 2024, are summarized as follows:

 

(in millions)

 

Operating
Leases

 

 

Finance
Leases

 

 

Total

 

2025

 

$

79.9

 

 

$

2.3

 

 

$

82.2

 

2026

 

 

62.0

 

 

 

1.9

 

 

 

63.9

 

2027

 

 

43.8

 

 

 

0.8

 

 

 

44.6

 

2028

 

 

26.1

 

 

 

0.7

 

 

 

26.8

 

2029

 

 

15.8

 

 

 

0.2

 

 

 

16.0

 

Thereafter

 

 

32.6

 

 

 

 

 

 

32.6

 

Total lease payments

 

 

260.2

 

 

 

5.9

 

 

 

266.1

 

Interest

 

 

(30.3

)

 

 

(0.2

)

 

 

(30.5

)

Present value of lease liabilities

 

$

229.9

 

 

$

5.7

 

 

$

235.6

 

 

Schedule of Information Related to Lease Terms and Discount Rate

Information related to lease terms and discount rates is summarized as follows:

 

 

December 31,

 

 

2024

 

 

2023

 

Weighted-average remaining lease terms (years):

 

 

 

 

 

 

Operating leases

 

 

4.5

 

 

 

4.0

 

Finance leases

 

 

3.2

 

 

 

2.6

 

Weighted-average discount rates:

 

 

 

 

 

 

Operating leases

 

 

5.03

%

 

 

4.06

%

Finance leases

 

 

2.29

%

 

 

3.01

%

 

Schedule of Cash Flow Information Related to Lease Liabilities

Cash flow information related to lease liabilities is summarized as follows:

 

 

 

Year ended December 31,

 

(in millions)

 

2024

 

 

2023

 

 

2022

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

 

 

 

Operating cash flows from operating leases

 

$

87.4

 

 

$

91.5

 

 

$

95.9

 

Operating cash flows from finance leases

 

$

0.2

 

 

$

0.1

 

 

$

0.1

 

Financing cash flows from finance leases

 

$

2.6

 

 

$

1.8

 

 

$

1.9

 

Operating lease assets obtained in exchange for new operating lease liabilities

 

$

61.7

 

 

$

58.9

 

 

$

66.2

 

Finance lease assets obtained in exchange for new finance lease liabilities

 

$

6.1

 

 

$

1.5

 

 

$

2.8