XML 14 R7.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Statements of Stockholders Equity (Unaudited) - USD ($)
shares in Millions, $ in Millions
Total
Common Stock
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Total stockholders' equity
Noncontrolling Interests
Balance at Dec. 31, 2022 $ 4,681.2 $ 0.0 $ 1,812.4 $ 3,714.3 $ (868.9) $ 4,657.8 $ 23.4
Balance, Shares at Dec. 31, 2022   103.2          
Net income (loss) 46.0 $ 0.0 0.0 45.9 0.0 45.9 0.1
Dividends on common shares (53.8) 0.0 0.0 (53.8) 0.0 (53.8) 0.0
Repurchases of Company shares (30.4) $ 0.0 (30.4) 0.0 0.0 (30.4) 0.0
Repurchases of Company shares, shares   (0.6)          
Shares issued in connection with share-based compensation (6.0) $ 0.0 (4.9) (1.1) 0.0 (6.0) 0.0
Shares issued in connection with share-based compensation, shares   0.7          
Share-based compensation 23.0 $ 0.0 23.0 0.0 0.0 23.0 0.0
Net activity related to noncontrolling interests (1.1) 0.0 0.0 0.0 0.0 0.0 (1.1)
Other comprehensive income (loss) 113.0 0.0 0.0 0.0 113.0 113.0 0.0
Balance at Mar. 31, 2023 4,771.9 $ 0.0 1,800.1 3,705.3 (755.9) 4,749.5 22.4
Balance, Shares at Mar. 31, 2023   103.3          
Balance at Dec. 31, 2022 4,681.2 $ 0.0 1,812.4 3,714.3 (868.9) 4,657.8 23.4
Balance, Shares at Dec. 31, 2022   103.2          
Net income (loss) 181.2            
Other comprehensive income (loss) (140.7)            
Balance at Sep. 30, 2023 4,535.0 $ 0.0 1,797.8 3,732.0 (1,009.6) 4,520.2 14.8
Balance, Shares at Sep. 30, 2023   103.3          
Balance at Mar. 31, 2023 4,771.9 $ 0.0 1,800.1 3,705.3 (755.9) 4,749.5 22.4
Balance, Shares at Mar. 31, 2023   103.3          
Net income (loss) 136.4 $ 0.0 0.0 138.5 0.0 138.5 (2.1)
Dividends on common shares (53.6) 0.0 0.0 (53.6) 0.0 (53.6) 0.0
Repurchases of Company shares (15.3) $ 0.0 (15.3) 0.0 0.0 (15.3) 0.0
Repurchases of Company shares, shares   (0.2)          
Shares issued in connection with share-based compensation 5.0 $ 0.0 6.0 (1.0) 0.0 5.0 0.0
Shares issued in connection with share-based compensation, shares   0.1          
Share-based compensation 9.0 $ 0.0 9.0 0.0 0.0 9.0 0.0
Net activity related to noncontrolling interests (5.4) 0.0 0.4 0.0 0.0 0.4 (5.8)
Other comprehensive income (loss) (68.1) 0.0 0.0 0.0 (68.1) (68.1) 0.0
Balance at Jun. 30, 2023 4,779.9 $ 0.0 1,800.2 3,789.2 (824.0) 4,765.4 14.5
Balance, Shares at Jun. 30, 2023   103.2          
Net income (loss) (1.2) $ 0.0 0.0 (1.7) 0.0 (1.7) 0.5
Dividends on common shares (54.7) 0.0 0.0 (54.7) 0.0 (54.7) 0.0
Repurchases of Company shares (9.3) $ 0.0 (9.3) 0.0 0.0 (9.3) 0.0
Repurchases of Company shares, shares   (0.2)          
Shares issued in connection with share-based compensation (2.8) $ 0.0 (2.0) (0.8) 0.0 (2.8) 0.0
Shares issued in connection with share-based compensation, shares   0.3          
Share-based compensation 8.9 $ 0.0 8.9 0.0 0.0 8.9 0.0
Net activity related to noncontrolling interests (0.2) 0.0 0.0 0.0 0.0 0.0 (0.2)
Other comprehensive income (loss) (185.6) 0.0 0.0 0.0 (185.6) (185.6) 0.0
Balance at Sep. 30, 2023 4,535.0 $ 0.0 1,797.8 3,732.0 (1,009.6) 4,520.2 14.8
Balance, Shares at Sep. 30, 2023   103.3          
Balance at Dec. 31, 2023 $ 4,862.8 $ 0.0 1,793.3 3,710.6 (655.8) 4,848.1 14.7
Balance, Shares at Dec. 31, 2023 103.1 103.1          
Net income (loss) $ 46.7 $ 0.0 0.0 46.7 0.0 46.7 0.0
Dividends on common shares (54.9) 0.0 0.0 (54.9) 0.0 (54.9) 0.0
Repurchases of Company shares (3.5) $ 0.0 (3.5) 0.0 0.0 (3.5) 0.0
Repurchases of Company shares, shares   (0.1)          
Shares issued in connection with share-based compensation (8.0) $ 0.0 (7.2) (0.8) 0.0 (8.0) 0.0
Shares issued in connection with share-based compensation, shares   0.7          
Share-based compensation 23.4 $ 0.0 23.4 0.0 0.0 23.4 0.0
Net activity related to noncontrolling interests 4.1 0.0 0.0 0.0 0.0 0.0 4.1
Other comprehensive income (loss) (64.7) 0.0 0.0 0.0 (64.7) (64.7) 0.0
Balance at Mar. 31, 2024 4,805.9 $ 0.0 1,806.0 3,701.6 (720.5) 4,787.1 18.8
Balance, Shares at Mar. 31, 2024   103.7          
Balance at Dec. 31, 2023 $ 4,862.8 $ 0.0 1,793.3 3,710.6 (655.8) 4,848.1 14.7
Balance, Shares at Dec. 31, 2023 103.1 103.1          
Net income (loss) $ 59.7            
Other comprehensive income (loss) 365.3            
Balance at Sep. 30, 2024 $ 5,110.6 $ 0.0 1,781.3 3,601.4 (290.5) 5,092.2 18.4
Balance, Shares at Sep. 30, 2024 103.0 103.0          
Balance at Mar. 31, 2024 $ 4,805.9 $ 0.0 1,806.0 3,701.6 (720.5) 4,787.1 18.8
Balance, Shares at Mar. 31, 2024   103.7          
Net income (loss) 116.4 $ 0.0 0.0 116.0 0.0 116.0 0.4
Dividends on common shares (54.7) 0.0 0.0 (54.7) 0.0 (54.7) 0.0
Repurchases of Company shares (40.7) $ 0.0 (40.7) 0.0 0.0 (40.7) 0.0
Repurchases of Company shares, shares   (0.7)          
Shares issued in connection with share-based compensation 5.7 $ 0.0 6.7 (1.0) 0.0 5.7 0.0
Shares issued in connection with share-based compensation, shares   0.1          
Share-based compensation 9.4 $ 0.0 9.4 0.0 0.0 9.4 0.0
Net activity related to noncontrolling interests (0.2) 0.0 0.0 0.0 0.0 0.0 (0.2)
Other comprehensive income (loss) (9.2) 0.0 0.0 0.0 (9.2) (9.2) 0.0
Balance at Jun. 30, 2024 4,832.6 $ 0.0 1,781.4 3,761.9 (729.7) 4,813.6 19.0
Balance, Shares at Jun. 30, 2024   103.1          
Net income (loss) (103.4) $ 0.0 0.0 (104.0) 0.0 (104.0) 0.6
Dividends on common shares (55.6) 0.0 0.0 (55.6) 0.0 (55.6) 0.0
Repurchases of Company shares (16.1) $ 0.0 (16.1) 0.0 0.0 (16.1) 0.0
Repurchases of Company shares, shares   (0.3)          
Shares issued in connection with share-based compensation 5.2 $ 0.0 6.1 (0.9) 0.0 5.2 0.0
Shares issued in connection with share-based compensation, shares   0.2          
Share-based compensation 9.7 $ 0.0 9.7 0.0 0.0 9.7 0.0
Net activity related to noncontrolling interests (1.0) 0.0 0.2 0.0 0.0 0.2 (1.2)
Other comprehensive income (loss) 439.2 0.0 0.0 0.0 439.2 439.2 0.0
Balance at Sep. 30, 2024 $ 5,110.6 $ 0.0 $ 1,781.3 $ 3,601.4 $ (290.5) $ 5,092.2 $ 18.4
Balance, Shares at Sep. 30, 2024 103.0 103.0