XML 29 R7.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statements of Equity - USD ($)
shares in Millions, $ in Millions
Total
Common Stock
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Income/(loss)
Total stockholders' equity
Noncontrolling Interests
Balance at Dec. 31, 2019 $ 4,425 $ 0 $ 2,300 $ 2,161 $ (41) $ 4,420 $ 5
Balance, Shares at Dec. 31, 2019   112.5          
Net income 700 $ 0 0 696 0 696 4
Dividends on common shares (199) 0 0 (199) 0 (199) 0
Repurchases of Company shares (139) $ 0 (139) 0 0 (139) 0
Repurchases of Company shares, shares   (3.2)          
Shares issued in connection with share-based compensation (1) $ 0 2 (3) 0 (1) 0
Shares issued in connection with share-based compensation, shares   1.1          
Share-based compensation 52 $ 0 52 0 0 52 0
Net activity related to noncontrolling interests 3 0 0 0 0 0 3
Other comprehensive income (loss) 81 0 0 0 81 81 0
Balance at Dec. 31, 2020 4,922 $ 0 2,215 2,655 40 4,910 12
Balance, Shares at Dec. 31, 2020   110.4          
Net income 1,249 $ 0 0 1,241 0 1,241 8
Dividends on common shares (213) 0 0 (213) 0 (213) 0
Repurchases of Company shares (99) $ 0 (99) 0 0 (99) 0
Repurchases of Company shares, shares   (1.7)          
Shares issued in connection with share-based compensation 6 $ 0 9 (3) 0 6 0
Shares issued in connection with share-based compensation, shares   1.0          
Share-based compensation 54 $ 0 54 0 0 54 0
Net activity related to noncontrolling interests (4) 0 0 0 0 0 (4)
Other comprehensive income (loss) (132) 0 0 0 (132) (132) 0
Balance at Dec. 31, 2021 $ 5,783 $ 0 2,179 3,680 (92) 5,767 16
Balance, Shares at Dec. 31, 2021 109.7 109.7          
Net income $ 265 $ 0 0 263 0 263 2
Dividends on common shares (217) 0 0 (217) 0 (217)  
Repurchases of Company shares (441) $ 0 (441) 0 0 (441) 0
Repurchases of Company shares, shares   (7.5)          
Shares issued in connection with share-based compensation 2 $ 0 7 (5) 0 2 0
Shares issued in connection with share-based compensation, shares   1.0          
Share-based compensation 67 $ 0 67 0 0 67 0
Net activity related to noncontrolling interests 5 0 0 0 0 0 5
Other comprehensive income (loss) (776) 0 0 0 (776) (776) 0
Balance at Dec. 31, 2022 $ 4,688 $ 0 $ 1,812 $ 3,721 $ (868) $ 4,665 $ 23
Balance, Shares at Dec. 31, 2022 103.2 103.2