XML 29 R5.htm IDEA: XBRL DOCUMENT  v2.3.0.11
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Cash Flows from Operating Activities    
Net income (loss) including noncontrolling interest $ (460,540) $ (657,625)
Imputed interest 523,335 474,152
Depreciation 182,075 178,554
Amortization 23,820 4,910
(Increase)/Decrease in accounts receivable (60,295)  
(Increase)/Decrease in others receivable 71,929 48,587
(Increase)/Decrease in prepaid expenses (412,076) 207,214
(Increase)/Decrease in inventories (1,043,221) (430,903)
Increase/(Decrease) in accounts payable 126,912 220,206
Increase/(Decrease) in accrued expenses 128,163 65,224
Increase/(Decrease) in other payable 10,191 (10,845)
Increase/(Decrease) in taxes payable 60,112 43,694
Increase/(Decrease) in deferred revenue 623,321 448,855
Increase/(Decrease) in lease liabilities (63,771) (64,883)
Net cash provided (used) by operating activities (290,045) 527,140
Cash Flows from Investing Activities    
Purchase of fixed assets (124,427) (87,816)
Purchase of land use right (1,965,706)  
Advances to related parties (610,900) (219,467)
Collections of advances to related parties 305,450  
Net cash (used) by investing activities (2,395,583) (307,283)
Cash Flows from Financing Activities    
Repayments of bank loans   (292,622)
Proceeds from related parties 1,963,037 1,649,278
Repayments to related parties (9,941) (1,704,650)
Net cash provided (used) by financing activities 1,953,096 (347,994)
Increase (decrease) in cash (732,532) (128,137)
Effects of exchange rates on cash 74,695 52,417
Cash at beginning of period 1,994,126 619,472
Cash at end of period 1,336,289 543,752
Supplemental Disclosures of Cash Flow Information:    
Cash paid (received) during year for:Interest 27,862 1,403
Cash paid (received) during year for:Income taxes