XML 30 R5.htm IDEA: XBRL DOCUMENT v3.23.1
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY - USD ($)
Common shares [Member]
Reserves [Member]
Deficit [Member]
Total
Beginning Balance at Dec. 31, 2019 $ 79,841,286 $ 8,411,647 $ (60,965,897) $ 27,287,036
Beginning Balance (Shares) at Dec. 31, 2019 95,280,979      
Statements [Line Items]        
Loss for the year     (2,243,560) (2,243,560)
Share-based payments   528,412   528,412
Common shares issued $ 5,306,414     5,306,414
Common shares issued (Shares) 16,943,195      
Ending Balance at Dec. 31, 2020 $ 85,147,700 8,940,059 (63,209,457) 30,878,302
Ending Balance (Shares) at Dec. 31, 2020 112,224,174      
Statements [Line Items]        
Loss for the year     (3,723,784) (3,723,784)
Common shares issued with warrants $ 7,838,542 1,024,032   8,862,574
Common shares issued with warrants (Shares) 19,350,000      
Issuance costs $ (422,780)     (422,780)
Warrants exercised $ 1,692,211 (274,013)   1,418,198
Warrants exercised (Shares) 2,400,000      
Stock options exercised $ 224,839 (83,589)   141,250
Stock options exercised (Shares) 1,125,000      
Share-based payments   1,181,064   1,181,064
Ending Balance at Dec. 31, 2021 $ 94,480,512 10,787,553 (66,933,241) $ 38,334,824
Ending Balance (Shares) at Dec. 31, 2021 135,099,174     135,099,174
Statements [Line Items]        
Loss for the year     (2,928,742) $ (2,928,742)
Common shares issued with warrants $ 4,393,194 695,575   5,088,769
Common shares issued with warrants (Shares) 12,400,000      
Issuance costs $ (94,518) (15,175)   (109,693)
Stock options exercised $ 137,051 (18,323)   118,728
Stock options exercised (Shares) 245,000      
Share-based payments   687,816   687,816
Ending Balance at Dec. 31, 2022 $ 98,916,239 $ 12,137,446 $ (69,861,983) $ 41,191,702
Ending Balance (Shares) at Dec. 31, 2022 147,744,174     147,744,174