XML 86 R68.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt - Narrative (Details)
6 Months Ended
May 08, 2018
USD ($)
Jun. 30, 2018
USD ($)
Debt Instrument [Line Items]    
Debt issuance costs   $ 11,100,000
Line of Credit    
Debt Instrument [Line Items]    
Credit agreement, maximum borrowing capacity increase limit $ 25,000,000.0  
Credit agreement, maximum borrowing capacity increase limit, first lien pari passu basis leverage ratio 3.75  
Credit agreement, maximum borrowing capacity increase limit, first lien junior basis leverage ratio 5.50  
Commitment fee, threshold first lien leverage ratio 2.00  
Mandatory prepayments, percentage of annual excess cash flow 75.00%  
Mandatory prepayments, percentage of non-ordinary course asset sales or other dispositions 100.00%  
Mandatory prepayments, percentage of net cash proceeds of debt incurrence 100.00%  
Quarterly principal repayments 0.25%  
Prepayment premium 1.00%  
Interest rate   7.62%
Line of Credit | Maximum    
Debt Instrument [Line Items]    
Commitment fee 0.50%  
Maximum first lien net leverage ratio 5.50  
Minimum interest coverage ratio 2.50  
Line of Credit | Minimum    
Debt Instrument [Line Items]    
Commitment fee 0.375%  
Maximum first lien net leverage ratio 4.00  
Minimum interest coverage ratio 1.75  
Line of Credit | Federal Funds Rate    
Debt Instrument [Line Items]    
Basis spread on variable rate basis 0.50%  
Line of Credit | Eurodollar Rate    
Debt Instrument [Line Items]    
Variable rate basis, minimum 0.00%  
Notes (primarily with related parties) | Subordinated Notes Due 2026    
Debt Instrument [Line Items]    
Credit agreement, issuance percentage of par 98.00%  
Principle of debt issued $ 110,000,000.0  
Debt term   8 years
Due to related parties   $ 105,000,000
Interest paid or payable to related parties   $ 2,200,000
Interest rate 14.00%  
Annual increase in interest rate 1.00%  
Senior Term Loan | Line of Credit    
Debt Instrument [Line Items]    
Credit agreement, maximum borrowing capacity $ 270,000,000.0  
Credit agreement, issuance percentage of par 97.00%  
Debt term 7 years  
Senior Revolver | Line of Credit    
Debt Instrument [Line Items]    
Principle of debt issued $ 25,000,000.0  
Debt term 5 years  
Interest Rate Option - Basis Spread One | Line of Credit | Eurodollar Rate    
Debt Instrument [Line Items]    
Basis spread on variable rate basis 1.00%  
Interest Rate Option - Basis Spread Two | Line of Credit | Eurodollar Rate    
Debt Instrument [Line Items]    
Basis spread on variable rate basis 4.25%  
Interest Rate Option Two | Line of Credit | Eurodollar Rate    
Debt Instrument [Line Items]    
Basis spread on variable rate basis 5.25%  
Variable rate basis, minimum 0.00%  
Prior to May 8, 2019 | Notes (primarily with related parties) | Subordinated Notes Due 2026    
Debt Instrument [Line Items]    
Allowable interest payable in kind 75.00%  
May 8, 2019 - May 8, 2020 | Notes (primarily with related parties) | Subordinated Notes Due 2026    
Debt Instrument [Line Items]    
Allowable interest payable in kind 50.00%  
After May 8, 2020 | Notes (primarily with related parties) | Subordinated Notes Due 2026    
Debt Instrument [Line Items]    
Allowable interest payable in kind 25.00%  
Before May 8, 2019 | Notes (primarily with related parties) | Subordinated Notes Due 2026    
Debt Instrument [Line Items]    
Prepayment premium 3.00%  
May 8, 2019 - May 8, 2020 | Notes (primarily with related parties) | Subordinated Notes Due 2026    
Debt Instrument [Line Items]    
Prepayment premium 2.00%  
May 8 2020 - May 8, 2021 | Notes (primarily with related parties) | Subordinated Notes Due 2026    
Debt Instrument [Line Items]    
Prepayment premium 1.00%  
After May 8, 2021 | Notes (primarily with related parties) | Subordinated Notes Due 2026    
Debt Instrument [Line Items]    
Prepayment premium 0.00%