XML 53 R35.htm IDEA: XBRL DOCUMENT v3.10.0.1
Intangible Assets (Tables)
6 Months Ended
Jun. 30, 2018
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Intangible Assets
The following table provides the gross carrying value and accumulated amortization for each major class of intangible asset at June 30, 2018 (in millions, except weighted average useful life):
 
 
 
 
June 30, 2018

 
Weighted Average Useful Life
 
Gross Carrying Value
 
Accumulated Amortization
 
Net Book Value
Customer relationships
 
17 years
 
$
154.0

 
$
(1.3
)
 
$
152.7

Tradename
 
Indefinite
 
14.0

 

 
14.0

Technology
 
6 years
 
30.4

 
(0.7
)
 
29.7

Non-Competition agreements
 
3 years
 
0.9

 
(0.1
)
 
0.8

Favorable leasehold interests
 
7 years
 
2.3

 
(0.1
)
 
2.2

Total intangible assets
 
 
 
$
201.6

 
$
(2.2
)
 
$
199.4

Schedule Of Valuation Methodologies Used To Determine Preliminary Fair Values Of Intangible Assets
A preliminary fair value of the identifiable intangible assets was derived, utilizing the following valuation methodology:
 
 
Valuation Methodology
Customer relationships
 
Income approach to derive the present value of future cash flows from customer relationship.
Technology
 
The cost, market, and income approaches were used.
• Cost approach - value is based on the current technology cost.
• Market approach - value is based on sales of similar technologies.
• Income approach - value based on identifiable discrete cash flows related to the technology.
Non-competition agreements
 
Income approach to compare cash flows with and without the non-compete.
Tradename
 
Relief from Royalty Method was utilized to determine the present value of savings from owning the asset.
Favorable leasehold interests
 
Income approach to derive the present value of the market versus contractual rent.
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense
Estimated annual amortization expense related to intangible assets with definite lives as of June 30, 2018 is as follows (in millions):
Remainder of 2018
 
$
7.4

2019
 
14.7

2020
 
14.7

2021
 
14.6

2022
 
14.5

Thereafter
 
119.5

Total
 
$
185.4