XML 50 R33.htm IDEA: XBRL DOCUMENT v3.8.0.1
Share-Based Compensation (Tables)
3 Months Ended
Mar. 31, 2018
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of Share-based Compensation Expense
Total share-based compensation costs that have been included in the Company’s consolidated statements of operations were as follows (in millions):
 
 
Three Months Ended March 31,
 
 
2018
 
2017
Share-Based Compensation Expense Allocation Details:
 
 
 
 
Cost of services
 
$
1.3

 
$
1.2

Selling, general and administrative
 
2.6

 
2.5

Other
 

 

Total share-based compensation expense (1)
 
$
3.9

 
$
3.7

(1) Includes $0 million and $0.1 million in share-based compensation expense paid in cash during the three months ended March 31, 2018 and 2017, respectively.  In addition to the share-based compensation expense recorded above, $0.1 million and $0.3 million of share-based compensation expense was capitalized to deferred contract costs for the three months ended March 31, 2018 and 2017, respectively. See Note 16, Deferred Contract Costs, for further discussion.
Summary of Valuation Assumptions
The following table sets forth the significant assumptions used in the Black-Scholes option pricing model and the Monte Carlo simulations and the calculation of share-based compensation expense for the three months ended March 31, 2018 and 2017:
 
 
Three Months Ended March 31,
 
 
2018
 
2017
Expected dividend yield
 

 

Risk-free interest rate
 
2.3% to 2.7%
 
1.9% to 2.3%
Expected volatility
 
40% to 45%
 
45%
Expected term (in years)
 
2.75 to 6.25
 
6.25 to 6.29
Schedule of Stock Option Activity
A summary of the options activity during the three months ended March 31, 2018 is shown below:
 
 
Shares
 
Weighted-
Average
Exercise
Price
Outstanding at December 31, 2017
 
17,742,966

 
$
4.70

Granted
 
147,959

 
4.68

Exercised
 
(100,012
)
 
2.43

Canceled/forfeited
 
(81,773
)
 
3.82

Outstanding at March 31, 2018
 
17,709,140

 
4.71

Outstanding, vested and exercisable at March 31, 2018
 
5,971,110

 
$
8.66

Outstanding, vested and exercisable at December 31, 2017
 
5,778,376

 
$
8.87

Schedule of Restricted Stock Awards Activity
A summary of the restricted stock award activity during the three months ended March 31, 2018 is shown below:
 
 
Shares
 
Weighted-
Average Grant
Date Fair Value
Outstanding and unvested at December 31, 2017
 
2,352,490

 
$
3.03

Granted
 

 

Vested
 
(1,037,342
)
 
2.77

Forfeited
 

 

Outstanding and unvested at March 31, 2018
 
1,315,148

 
$
3.32

Schedule of Restricted Stock Units Award Activity
A summary of the PBRSU activity during the three months ended March 31, 2018 is shown below:
 
 
Shares
 
Weighted-
Average Grant
Date Fair Value
Outstanding and unvested at December 31, 2017
 
4,785,900

 
$
3.37

Granted
 
245,868

 
9.93

Vested
 

 

Forfeited
 
(768,741
)
 
4.00

Outstanding and unvested at March 31, 2018
 
4,263,027

 
$
3.64

A summary of the restricted stock unit activity during the three months ended March 31, 2018 is shown below:
 
 
Shares
 
Weighted-
Average Grant
Date Fair Value
Outstanding and unvested at December 31, 2017
 
1,183,500

 
$
2.50

Granted
 

 

Vested
 
(5,325
)
 
2.35

Forfeited
 
(20,760
)
 
2.35

Outstanding and unvested at March 31, 2018
 
1,157,415

 
$
2.50