XML 27 R9.htm IDEA: XBRL DOCUMENT v3.25.4
Statements of Cash Flows - USD ($)
3 Months Ended 12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Cash Flows from Operating Activities:          
Net income (loss) $ (5,496,268) $ 12,241,895 $ (4,092,308) $ 10,597,827 $ (4,091,719)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:          
Change in unrealized (gain) loss on open commodity futures contracts     263,670 (3,782,570) 16,427,730
(Increase) decrease in dividends receivable     114,923 54,210 14,758
(Increase) decrease in interest receivable     33,638 84,740 129,482
(Increase) decrease in prepaid insurance     (7,266) 5,864 3,202
(Increase) decrease in ETF transaction fees receivable         350
Increase (decrease) in General Partner management fees payable     (14,821) (10,888) (68,885)
Increase (decrease) in professional fees payable     (29,567) 84,496 (289,732)
Increase (decrease) in brokerage commissions payable     (163)   163
Increase (decrease) in directors' fees payable     (940) 782 (1,864)
Net cash provided by (used in) operating activities     (3,732,834) 7,034,461 12,123,485
Cash Flows from Financing Activities:          
Addition of partnership shares     100,834,362 208,175,789 122,821,101
Redemption of partnership shares     (110,833,721) (234,327,822) (223,134,431)
Net cash provided by (used in) financing activities     (9,999,359) (26,152,033) (100,313,330)
Net Increase (Decrease) in Cash and Cash Equivalents     (13,732,193) (19,117,572) (88,189,845)
Total Cash, Cash Equivalents and Equity in Trading Accounts, beginning of year     111,818,839 130,936,411 219,126,256
Total Cash, Cash Equivalents and Equity in Trading Accounts, end of year 98,086,646 111,818,839 98,086,646 111,818,839 130,936,411
Components of Cash, Cash Equivalents and Equity in Trading Accounts:          
Cash and cash equivalents 86,504,094 80,077,619 86,504,094 80,077,619 78,711,966
Equity in Trading Accounts:          
Cash and cash equivalents 11,582,552 31,741,220 11,582,552 31,741,220 52,224,445
Total Cash, Cash Equivalents and Equity in Trading Accounts $ 98,086,646 $ 111,818,839 $ 98,086,646 $ 111,818,839 $ 130,936,411