NPORT-EX 2 tiaa_JLS.htm
1
Portfolio
of
Investments
March
31,
2025
JLS
(Unaudited)
PRINCIPAL
DESCRIPTION
RATE
MATURITY
VALUE
LONG-TERM
INVESTMENTS
-
128.4%
(99.3%
of
Total
Investments)
ASSET-BACKED
SECURITIES
-
38.0%
(29.4%
of
Total
Investments)
$
1,273,704
(a)
AASET
2020-1
Trust,
Series
2020
1A
6.413
%
01/16/40
$
722,707
1,500,000
(a),(b)
ACRE
Commercial
Mortgage
2021-FL4
Ltd,
Series
2021
FL4,
(TSFR1M
+
2.714%)
7.031
12/18/37
1,452,568
515,000
(a)
Affirm
Asset
Securitization
Trust
2023-B,
Series
2023
B
11.320
09/15/28
524,018
394,956
(a)
Air
Canada
2020-2
Class
B
Pass
Through
Trust,
Series
2020
A
9.000
10/01/25
398,577
750,000
(a),(b)
Apidos
CLO
XLII
Ltd,
Series
2022
42A,
(TSFR3M
+
3.650%)
7.971
04/20/38
743,500
375,000
(a),(b)
Armor
RE
II
Ltd,
(3-Month
U.S.
Treasury
Bill
+
8.500%)
0.000
01/07/28
379,950
550,000
(a)
Avis
Budget
Rental
Car
Funding
AESOP
LLC,
Series
2021
2A
4.080
02/20/28
520,681
750,000
(a),(b)
Bonanza
RE
Ltd,
(3-Month
U.S.
Treasury
Bill
+
8.450%)
12.787
01/08/26
765,900
307,860
(a),(c)
British
Airways
2020-1
Class
B
Pass
Through
Trust,
Series
2020
A
8.375
11/15/28
323,096
2,000,000
(a),(c)
Cars
Net
Lease
Mortgage
Notes
Series
2020-1,
Series
2020
1A
4.690
12/15/50
1,841,963
775,000
(a)
CARS-DB4
LP,
Series
2020
1A
4.520
02/15/50
746,937
2,300
(a),(d)
Carvana
Auto
Receivables
Trust
2021-N1,
Series
2021
N1
0.000
01/10/28
122,130
2,500
(a),(d)
Carvana
Auto
Receivables
Trust
2021-P2,
Series
2021
P2
0.000
05/10/28
366,250
250,000
(a),(b)
Cayuga
Park
CLO
Ltd,
Series
2020
1A,
(TSFR3M
+
6.262%)
1.000
07/17/34
245,706
1,000,000
(a)
Centersquare
Issuer
LLC,
Series
2024
1A
5.600
10/26/54
960,580
385,000
(a),(b)
CIFC
Funding
2020-II
Ltd,
Series
2020
2A,
(LIBOR
3
M
+
6.762%)
11.055
10/20/34
385,963
700,000
(a),(b)
CIFC
Funding
2022-II
Ltd,
Series
2022
2A,
(TSFR3M
+
4.750%)
9.066
04/19/35
701,566
750,000
(a),(b)
CIFC
Funding
2022-IV
Ltd,
Series
2022
4A,
(SOFR
+
3.550%)
7.858
07/16/35
751,826
250,000
(a),(b)
Citrus
Re
Ltd,
(3-Month
U.S.
Treasury
Bill
+
5.060%)
5.100
06/07/25
251,375
250,000
(a)
Cologix
Data
Centers
US
Issuer
LLC,
Series
2021
1A
5.990
12/26/51
236,664
1,000,000
(a),(b)
Elmwood
CLO
26
Ltd,
Series
2024
1A,
(TSFR3M
+
6.450%)
10.743
04/18/37
1,009,923
904,425
(a)
EWC
Master
Issuer
LLC,
Series
2022
1A
5.500
03/15/52
888,014
500,000
(a)
ExteNet
Issuer
LLC,
Series
2024
1A
9.050
07/25/54
522,995
1,500,000
(a),(e)
Frontier
Issuer
LLC,
Series
2023
1
8.300
08/20/53
1,550,080
1,500,000
(a)
Frontier
Issuer
LLC,
Series
2023
1
11.500
08/20/53
1,587,493
500,000
(a),(b)
GoldentTree
Loan
Management
US
CLO
1
Ltd,
Series
2021
11A,
(LIBOR
3
M
+
7.762%)
12.379
10/20/34
487,718
1,000,000
(a),(b)
GRACIE
POINT
INTERNATIONAL
FUNDING
2023-2,
Series
2023
2A,
(SOFR90A
+
5.400%)
9.824
03/01/27
1,010,098
173,000
(a),(b)
Gracie
Point
International
Funding
2024-1
LLC,
Series
2024
1A,
(SOFR90A
+
7.150%)
11.572
03/01/28
173,121
478,750
(a)
Hardee's
Funding
LLC,
Series
2020
1A
3.981
12/20/50
455,703
250,000
(a)
Hertz
Vehicle
Financing
III
LLC,
Series
2022
1A
4.850
06/25/26
249,288
250,000
(a),(b)
Hestia
Re
Ltd,
(1-Month
U.S.
Treasury
Bill
+
10.080%)
14.372
04/22/25
233,750
164,970
(a)
HIN
Timeshare
Trust
2020-A,
Series
2020
A
5.500
10/09/39
160,547
117,836
(a)
HIN
Timeshare
Trust
2020-A,
Series
2020
A
6.500
10/09/39
112,936
750,000
(a)
Hotwire
Funding
LLC,
Series
2024
1A
9.188
06/20/54
786,599
229,016
(a)
LUNAR
AIRCRAFT
2020-1
LTD,
Series
2020
1A
3.376
02/15/45
221,144
1,125,000
(a),(b)
Magnetite
XXIII
Ltd,
Series
2019
23A,
(TSFR3M
+
6.562%)
7.484
01/25/35
1,129,426
1,000,000
(a)
MetroNet
Infrastructure
Issuer
LLC,
Series
2024
1A
10.860
04/20/54
1,075,523
125,000
(a)
MetroNet
Infrastructure
Issuer
LLC,
Series
2023
1A
8.010
04/20/53
130,040
125,000
(a)
MetroNet
Infrastructure
Issuer
LLC,
Series
2023
1A
10.850
04/20/53
133,997
1,000,000
(a)
Mexico
Remittances
Funding
Fiduciary
Estate
Management
Sarl
12.500
10/15/31
990,000
1,525,000
(a),(d)
Mosaic
Solar
Loan
Trust
2019-2,
Series
2019
2A
0.000
09/20/40
552,050
539,794
(a)
Mosaic
Solar
Loan
Trust
2020-2,
Series
2020
2A
5.420
08/20/46
500,995
1,000,000
(a)
Mosaic
Solar
Loan
Trust
2024-1,
Series
2024
1A
10.000
09/20/49
837,265
128,709
(a)
MVW
2020-1
LLC,
Series
2020
1A
7.140
10/20/37
128,015
178,262
(a)
Oportun
Funding
2022-1
LLC,
Series
2022
1
6.000
06/15/29
178,341
479,021
(a)
Oportun
Issuance
Trust
2021-B,
Series
2021
B
5.410
05/08/31
470,399
253,816
(a)
Oportun
Issuance
Trust
2021-C,
Series
2021
C
5.570
10/08/31
248,573
2,000,000
(a)
Oportun
Issuance
Trust
2024-1,
Series
2024
1A
12.072
04/08/31
2,065,810
625,000
(a),(b)
Palmer
Square
CLO
Ltd,
Series
2022
1A,
(TSFR3M
+
6.350%)
10.643
04/20/35
627,094
500,000
(a),(b)
Rad
CLO
6
Ltd,
Series
2019
6A,
(TSFR3M
+
6.750%)
11.043
10/20/37
500,894
750,000
(a),(b)
Rad
CLO
7
Ltd,
Series
2020
7A,
(TSFR3M
+
4.150%)
8.453
04/17/36
752,269
500,000
(a),(b)
Residential
Reinsurance
2022
Ltd,
(3-Month
U.S.
Treasury
Bill
+
7.690%)
11.982
12/06/26
521,500
137,847
(a)
Sierra
Timeshare
2020-2
Receivables
Funding
LLC,
Series
2020
2A
6.590
07/20/37
137,704
1,000,000
(a),(b)
Sixth
Street
CLO
XIX
Ltd,
Series
2021
19A,
(LIBOR
3
M
+
6.162%)
6.035
07/20/34
1,003,973
Portfolio
of
Investments
March
31,
2025
(continued)
JLS
2
PRINCIPAL
DESCRIPTION
RATE
MATURITY
VALUE
ASSET-BACKED
SECURITIES
(continued)
$
474,591
(a)
Start
II
LTD,
Series
2019
1
5.095
%
03/15/44
$
472,486
447,640
(a),(b)
Sunnova
Helios
XII
Issuer
LLC,
Series
2023
B
6.000
08/22/50
360,413
1,000,000
(a),(b)
TCW
CLO
2021-2
Ltd,
Series
2021
2A,
(LIBOR
3
M
+
7.122%)
11.747
07/25/34
975,000
1,000,000
(a)
Uniti
Fiber
Abs
Issuer
Llc,
Series
2025
1A
9.120
04/20/55
1,018,667
500,000
(a),(b)
Ursa
Re
II
Ltd,
(3-Month
U.S.
Treasury
Bill
+
7.000%)
11.292
12/06/25
512,500
733,051
(a)
Vivint
Solar
Financing
V
LLC,
Series
2018
1A
7.370
04/30/48
693,921
289,332
(a)
VR
Funding
LLC,
Series
2020
1A
6.420
11/15/50
283,920
500,000
(a)
Zayo
Issuer
LLC,
Series
2025
1A
8.659
03/20/55
505,164
1,000,000
(a)
Ziply
Fiber
Issuer
LLC,
Series
2024
1A
11.170
04/20/54
1,073,017
500,000
(a)
Ziply
Fiber
Issuer
LLC,
Series
2024
1A
7.810
04/20/54
518,382
TOTAL
ASSET-BACKED
SECURITIES
(Cost
$41,981,215)
40,288,704
PRINCIPAL
DESCRIPTION
RATE
MATURITY
VALUE
MORTGAGE-BACKED
SECURITIES
-
90.4%
(69.9%
of
Total
Investments)
500,000
(a),(b)
Alen
2021-ACEN
Mortgage
Trust,
Series
2021
ACEN,
(TSFR1M
+
4.114%)
8.434
04/15/34
308,750
1,000,000
(b),(c)
BANK
2017-BNK6,
Series
2017
BNK6
3.851
07/15/60
915,925
1,000,000
(a),(c)
BANK
2019-BNK21,
Series
2019
BN21
2.500
10/17/52
715,624
1,000,000
(a),(b)
BBCMS
Mortgage
Trust
2020-C6,
Series
2020
C6
3.688
02/15/53
816,273
1,750,000
(a),(b)
BBCMS
Trust
2015-SRCH,
Series
2015
SRCH
4.957
08/10/35
1,610,166
500,000
(b)
Benchmark
2018-B2
Mortgage
Trust,
Series
2018
B2
4.305
02/15/51
392,564
1,100,000
(b)
Benchmark
2019-B14
Mortgage
Trust,
Series
2019
B14
3.754
12/15/62
861,427
1,500,000
(a)
Benchmark
2020-B18
Mortgage
Trust,
Series
2020
B18
4.139
07/15/53
1,453,429
1,000,000
(b)
Cantor
Commercial
Real
Estate
Lending
2019-CF1,
Series
2019
CF1
4.352
05/15/52
807,055
845,000
(b)
CD
2016-CD1
Mortgage
Trust,
Series
2016
CD1
3.631
08/10/49
599,989
1,500,000
(b)
CD
2016-CD2
Mortgage
Trust,
Series
2016
CD2
3.952
11/10/49
896,214
1,978,000
(b)
CD
2017-CD3
Mortgage
Trust,
Series
2017
CD3
4.539
02/10/50
841,101
24,041
(a),(b)
CF
2020-P1
Mortgage
Trust,
Series
2020
P1
2.840
04/15/25
23,969
672,000
(a),(b)
CFK
Trust
2019-FAX,
Series
2019
FAX
4.637
01/15/39
621,616
352,524
(b)
CHL
Mortgage
Pass-Through
Trust
2006-HYB1,
Series
2006
HYB1
4.974
03/20/36
328,525
1,499,645
(a),(b)
COMM
2013-LC13
Mortgage
Trust,
Series
2013
LC13
5.372
08/10/46
1,288,082
925,000
(b)
COMM
2014-CCRE15
Mortgage
Trust,
Series
2014
CR15
3.970
02/10/47
877,858
755,772
(c)
COMM
2014-CCRE17
Mortgage
Trust,
Series
2014
CR17
4.377
05/10/47
739,100
647,344
(b),(c)
COMM
2014-CR14
Mortgage
Trust,
Series
2014
CR14
3.572
02/10/47
621,450
1,500,000
(a),(b)
COMM
2014-UBS3
Mortgage
Trust,
Series
2014
UBS3
4.767
06/10/47
713,910
1,400,000
(a)
COMM
2015-CCRE22
Mortgage
Trust,
Series
2015
CR22
3.000
03/10/48
972,281
2,000,000
(b),(c)
COMM
2015-CCRE23
Mortgage
Trust,
Series
2015
CR23
4.492
05/10/48
1,629,101
1,800,000
(b)
COMM
2015-CCRE24
Mortgage
Trust,
Series
2015
CR24
3.463
08/10/48
1,493,478
892,000
(b),(c)
COMM
2015-CCRE25
Mortgage
Trust,
Series
2015
CR25
4.517
08/10/48
869,946
1,245,000
(b),(c)
COMM
2015-CCRE25
Mortgage
Trust,
Series
2015
CR25
3.768
08/10/48
1,165,663
625,000
(a),(b)
Connecticut
Avenue
Securities
Trust
2021-R03,
Series
2021
R03,
(SOFR30A
+
5.500%)
9.840
12/25/41
650,686
2,100,000
(a),(b)
Connecticut
Avenue
Securities
Trust
2022-R01,
Series
2022
R01,
(SOFR30A
+
6.000%)
10.340
12/25/41
2,199,238
1,000,000
(a),(b)
Connecticut
Avenue
Securities
Trust
2022-R03,
Series
2022
R03,
(SOFR30A
+
9.850%)
14.823
03/25/42
1,124,806
2,840,000
(a),(b),(c)
Connecticut
Avenue
Securities
Trust
2022-R05,
Series
2022
R05,
(SOFR30A
+
7.000%)
11.340
04/25/42
3,071,497
960,000
(a),(b),(c)
Connecticut
Avenue
Securities
Trust
2022-R07,
Series
2022
R07,
(SOFR30A
+
6.800%)
11.136
06/25/42
1,065,057
1,900,000
(a),(b)
Connecticut
Avenue
Securities
Trust
2022-R07,
Series
2022
R07,
(SOFR30A
+
12.000%)
16.336
06/25/42
2,250,926
4,000,000
(a),(b),(c)
Connecticut
Avenue
Securities
Trust
2023-R02,
Series
2023
R02,
(SOFR30A
+
5.550%)
9.890
01/25/43
4,373,124
2,000,000
(a),(b),(c)
Connecticut
Avenue
Securities
Trust
2023-R04,
Series
2023
R04,
(SOFR30A
+
5.350%)
9.686
05/25/43
2,185,658
2,250,000
(a),(b),(c)
Connecticut
Avenue
Securities
Trust
2023-R05,
Series
2023
R05,
(SOFR30A
+
4.750%)
9.086
06/25/43
2,430,847
2,280,000
(a),(b),(c)
Connecticut
Avenue
Securities
Trust
2023-R06,
Series
2023
R06,
(SOFR30A
+
3.900%)
9.188
07/25/43
2,407,711
3
PRINCIPAL
DESCRIPTION
RATE
MATURITY
VALUE
MORTGAGE-BACKED
SECURITIES
(continued)
$
3,110,000
(a),(b)
Connecticut
Avenue
Securities
Trust
2023-R06,
Series
2023
R06,
(SOFR30A
+
5.900%)
10.240
%
07/25/43
$
3,377,576
33,000,000
(a),(b)
DOLP
Trust
2021-NYC,
Series
2021
NYC,
(I/O)
0.665
05/10/41
1,019,905
78,302
(a),(b)
Flagstar
Mortgage
Trust
2017-2,
Series
2017
2
3.980
10/25/47
71,369
7,495,482
(b)
Freddie
Mac
Multifamily
ML
Certificates,
Series
2021
ML12,
(I/O)
1.226
07/25/41
678,116
2,280,000
(a),(b),(c)
Freddie
Mac
STACR
REMIC
Trust
2021-DNA6,
Series
2021
DNA6,
(SOFR30A
+
7.500%)
11.840
10/25/41
2,428,108
2,270,000
(a),(b)
Freddie
Mac
STACR
REMIC
Trust
2022-DNA1,
Series
2022
DNA1,
(SOFR30A
+
7.100%)
11.440
01/25/42
2,417,803
2,270,000
(a),(b)
Freddie
Mac
STACR
REMIC
Trust
2022-DNA2,
Series
2022
DNA2,
(SOFR30A
+
8.500%)
13.788
02/25/42
2,455,909
4,900,000
(a),(b)
Freddie
Mac
STACR
REMIC
Trust
2022-DNA2,
Series
2022
DNA2,
(SOFR30A
+
4.750%)
9.090
02/25/42
5,124,124
2,945,000
(a),(b)
Freddie
Mac
STACR
REMIC
Trust
2022-DNA3,
Series
2022
DNA3,
(SOFR30A
+
9.750%)
15.087
04/25/42
3,312,862
3,750,000
(a),(b),(c)
Freddie
Mac
STACR
REMIC
Trust
2022-DNA3,
Series
2022
DNA3,
(SOFR30A
+
5.650%)
10.218
04/25/42
3,999,331
1,100,000
(a),(b)
GS
Mortgage
Securities
Corp
Trust
2018-TWR,
Series
2018
TWR,
(TSFR1M
+
1.897%)
6.217
07/15/31
155,925
700,000
(a),(b)
GS
Mortgage
Securities
Corp
Trust
2018-TWR,
Series
2018
TWR,
(TSFR1M
+
2.397%)
6.717
07/15/31
73,500
892,000
(a),(b)
GS
Mortgage
Securities
Corp
Trust
2018-TWR,
Series
2018
TWR,
(TSFR1M
+
4.222%)
8.542
07/15/31
75,078
700,000
(a),(b)
GS
Mortgage
Securities
Corp
Trust
2018-TWR,
Series
2018
TWR,
(TSFR1M
+
3.097%)
7.417
07/15/31
66,150
1,000,000
(a),(b)
GS
Mortgage
Securities
Corp
Trust
2018-TWR,
Series
2018
TWR,
(TSFR1M
+
1.747%)
6.067
07/15/31
211,050
1,400,000
(a),(b),(c)
GS
Mortgage
Securities
Corp
Trust
2021-ARDN,
Series
2021
ARDN,
(TSFR1M
+
3.464%)
7.784
11/15/36
1,385,774
1,000,000
(a),(b),(c)
GS
Mortgage
Securities
Corp
Trust
2021-ARDN,
Series
2021
ARDN,
(TSFR1M
+
2.864%)
7.184
11/15/36
992,504
2,000,000
(b),(c)
GS
Mortgage
Securities
Trust
2016-GS4,
Series
2016
GS4
3.949
11/10/49
1,748,000
441,000
(a),(b)
JP
Morgan
Chase
Commercial
Mortgage
Securities
Trust
2019-
ICON
UES,
Series
2019
UES
4.457
05/05/32
422,408
377,000
(a),(b)
JP
Morgan
Chase
Commercial
Mortgage
Securities
Trust
2019-
ICON
UES,
Series
2019
UES
4.457
05/05/32
361,833
366,000
(a)
JP
Morgan
Chase
Commercial
Mortgage
Securities
Trust
2020-
NNN,
Series
2020
NNN
3.972
01/16/37
148,018
2,000,000
(b)
JPMBB
Commercial
Mortgage
Securities
Trust
2014-C22,
Series
2014
C22
4.510
09/15/47
1,829,539
1,000,000
JPMBB
Commercial
Mortgage
Securities
Trust
2015-C27,
Series
2015
C27
3.898
02/15/48
859,884
760,000
(b),(c)
JPMBB
Commercial
Mortgage
Securities
Trust
2015-C29,
Series
2015
C29
4.118
05/15/48
747,349
1,189,000
(b),(c)
JPMBB
Commercial
Mortgage
Securities
Trust
2016-C1,
Series
2016
C1
4.700
03/17/49
1,114,547
2,000,000
(b),(c)
JPMCC
Commercial
Mortgage
Securities
Trust
2017-JP5,
Series
2017
JP5
3.904
03/15/50
1,712,532
1,500,000
(a),(b)
JPMCC
Commercial
Mortgage
Securities
Trust
2017-JP6,
Series
2017
JP6
4.451
07/15/50
1,115,244
1,930,000
(b),(c)
JPMCC
Commercial
Mortgage
Securities
Trust
2017-JP6,
Series
2017
JP6
3.701
07/15/50
1,533,279
1,849,000
(a),(b),(c)
JPMCC
Commercial
Mortgage
Securities
Trust
2017-JP7,
Series
2017
JP7
4.425
09/15/50
1,093,838
549,549
(c)
Morgan
Stanley
Bank
of
America
Merrill
Lynch
Trust
2014
C19,
Series
2014
C19
4.000
12/15/47
532,181
226,295
(b)
Morgan
Stanley
Capital
I
Trust
2015-MS1,
Series
2015
MS1
4.018
05/15/48
216,450
173,373
(b)
Morgan
Stanley
Mortgage
Loan
Trust
2007-15AR,
Series
2007
15AR
3.455
11/25/37
121,315
1,000,000
(a)
MRCD
2019-MARK
Mortgage
Trust,
Series
2019
PARK
2.718
12/15/36
709,510
750,000
(a),(b),(c)
MSCG
Trust
2015-ALDR,
Series
2015
ALDR
3.462
06/07/35
727,750
250,000
(a),(b)
MSCG
Trust
2015-ALDR,
Series
2015
ALDR
3.462
06/07/35
239,368
Portfolio
of
Investments
March
31,
2025
(continued)
JLS
4
All
percentages
shown
in
the
Portfolio
of
Investments
are
based
on
net
assets
applicable
to
common
shares
unless
otherwise
noted.
PRINCIPAL
DESCRIPTION
RATE
MATURITY
VALUE
MORTGAGE-BACKED
SECURITIES
(continued)
$
600,000
(a),(b)
Natixis
Commercial
Mortgage
Securities
Trust
2019-MILE,
Series
2019
MILE,
(TSFR1M
+
2.279%)
6.599
%
07/15/36
$
502,600
1,050,000
(a),(b)
Natixis
Commercial
Mortgage
Securities
Trust
2019-MILE,
Series
2019
MILE,
(TSFR1M
+
4.329%)
8.649
07/15/36
695,695
1,000,000
(a),(b)
Natixis
Commercial
Mortgage
Securities
Trust
2019-MILE,
Series
2019
MILE,
(TSFR1M
+
2.829%)
7.149
07/15/36
780,749
400,000
(a),(b),(c)
OPEN
Trust
2023-AIR,
Series
2023
AIR,
(TSFR1M
+
5.236%)
9.555
11/15/40
402,506
1,000,000
(a),(b)
PKHL
Commercial
Mortgage
Trust
2021-MF,
Series
2021
MF,
(TSFR1M
+
2.114%)
6.434
07/15/38
733,868
1,000,000
(a),(b),(c)
PKHL
Commercial
Mortgage
Trust
2021-MF,
Series
2021
MF,
(TSFR1M
+
0.994%)
5.314
07/15/38
959,784
1,602,435
(a),(b),(c)
SMR
2022-IND
Mortgage
Trust,
Series
2022
IND,
(TSFR1M
+
3.950%)
8.269
02/15/39
1,562,728
127,100,000
(a),(b)
SUMIT
2022-BVUE
Mortgage
Trust,
Series
2022
BVUE,
(I/O)
0.082
02/12/41
484,187
1,000,000
(a),(b),(c)
TX
Trust
2024-HOU,
Series
2024
1,
(TSFR1M
+
3.239%)
7.558
06/15/39
1,004,604
1,250,000
(a),(b)
VNDO
Trust
2016-350P,
Series
2016
350P
3.903
01/10/35
1,175,938
1,300,000
(b),(c)
Wells
Fargo
Commercial
Mortgage
Trust
2015-NXS1,
Series
2015
NXS1
4.007
05/15/48
1,256,165
TOTAL
MORTGAGE-BACKED
SECURITIES
(Cost
$106,728,029)
95,959,999
TOTAL
LONG-TERM
INVESTMENTS
(Cost
$148,709,244)
136,248,703
PRINCIPAL
DESCRIPTION
RATE
MATURITY
VALUE
SHORT-TERM
INVESTMENTS
-
 0.9%(0.7%
of
Total
Investments)
991,644
REPURCHASE
AGREEMENTS
-
0.9%
(0.7%
of
Total
Investments)
991,644
991,644
(f)
Fixed
Income
Clearing
Corporation
1.360
04/01/25
991,644
TOTAL
REPURCHASE
AGREEMENTS
(Cost
$991,644)
991,644
TOTAL
SHORT-TERM
INVESTMENTS
(Cost
$991,644)
991,644
TOTAL
INVESTMENTS
-
129.3%
(Cost
$149,700,888
)
137,240,347
BORROWINGS
-
(2.4)%
(g),(h)
(2,520,000)
REVERSE
REPURCHASE
AGREEMENTS,
INCLUDING
ACCRUED
INTEREST
-
(26.7)%(i)
(28,302,804)
OTHER
ASSETS
&
LIABILITIES,
NET
-  (0.2)%
(312,629)
NET
ASSETS
APPLICABLE
TO
COMMON
SHARES
-
100%
$
106,104,914
I/O
Interest
only
security
LIBOR
London
Inter-Bank
Offered
Rate
M
Month
SOFR30A
30
Day
Average
Secured
Overnight
Financing
Rate
SOFR90A
90
Day
Average
Secured
Overnight
Financing
Rate
TSFR1M
CME
Term
Secured
Overnight
Financing
Rate
1
Month
TSFR3M
CME
Term
Secured
Overnight
Financing
Rate
3
Month
(a)
Security
is
exempt
from
registration
under
Rule
144A
of
the
Securities
Act
of
1933,
as
amended.
These
securities
are
deemed
liquid
and
may
be
resold
in
transactions
exempt
from
registration,
which
are
normally
those
transactions
with
qualified
institutional
buyers.
As
of
the
end
of
the
reporting
period,
the
aggregate
value
of
these
securities
is
$110,859,950
or
80.8%
of
Total
Investments.
(b)
Floating
or
variable
rate
security
includes
the
reference
rate
and
spread,
unless
the
variable
rate
is
based
on
the
underlying
asset
of
the
security.
Coupon
rate
reflects
the
rate
at
period
end.
(c)
Investment,
or
portion
of
investment,
has
been
pledged
to
collateralize
the
net
payment
obligations
for
investments
in
reverse
repurchase
agreements.
As
of
the
end
of
the
reporting
period,
investments
with
a
value
of
$40,225,270
have
been
pledged
as
collateral
for
reverse
repurchase
agreements.
(d)
For
fair
value
measurement
disclosure
purposes,
investment
classified
as
Level
3.
(e)
Investment,
or
portion
of
investment,
is
hypothecated.
The
total
value
of
investments
hypothecated
as
of
the
end
of
the
reporting
period
was
$1,549,977.
(f)
Agreement
with
Fixed
Income
Clearing
Corporation,
1.360%
dated
3/31/25
to
be
repurchased
at
$991,681
on
4/1/25,
collateralized
by
Government
Agency
Securities,
with
coupon
rate
4.375%
and
maturity
date
5/15/34,
valued
at
$1,011,681.
(g)
Borrowings
as
a
percentage
of
Total
Investments
is
1.8%.
5
Part
F
of
Form
N-PORT
was
prepared
in
accordance
with
U.S.
generally
accepted
accounting
principles
(“U.S.
GAAP”)
and
in
conformity
with
the
applicable
rules
and
regulations
of
the
U.S.
Securities
and
Exchange
Commission
(“SEC”)
related
to
interim
filings.
Part
F
of
Form
N-PORT
does
not
include
all
information
and
footnotes
required
by
U.S.
GAAP
for
complete
financial
statements.
Certain
footnote
disclosures
normally
included
in
financial
statements
prepared
in
accordance
with
U.S.
GAAP
have
been
condensed
or
omitted
from
this
report
pursuant
to
the
rules
of
the
SEC.
For
a
full
set
of
the
Fund’s
notes
to
financial
statements,
please
refer
to
the
Fund’s
most
recently
filed
annual
or
semi-annual
report.
Fair
Value
Measurements
The
Fund’s
investments
in
securities
are
recorded
at
their
estimated
fair
value
utilizing
valuation
methods
approved
by
the
Board
of
Directors/
Trustees.
Fair
value
is
defined
as
the
price
that
would
be
received
upon
selling
an
investment
or
transferring
a
liability
in
an
orderly
transaction
to
an
independent
buyer
in
the
principal
or
most
advantageous
market
for
the
investment.
U.S.
GAAP
establishes
the
three-tier
hierarchy
which
is
used
to
maximize
the
use
of
observable
market
data
and
minimize
the
use
of
unobservable
inputs
and
to
establish
classification
of
fair
value
measurements
for
disclosure
purposes.
Observable
inputs
reflect
the
assumptions
market
participants
would
use
in
pricing
the
asset
or
liability.
Observable
inputs
are
based
on
market
data
obtained
from
sources
independent
of
the
reporting
entity.
Unobservable
inputs
reflect
management’s
assumptions
about
the
assumptions
market
participants
would
use
in
pricing
the
asset
or
liability.
Unobservable
inputs
are
based
on
the
best
information
available
in
the
circumstances.
The
following
is
a
summary
of
the
three-tiered
hierarchy
of
valuation
input
levels.
Level
1
Inputs
are
unadjusted
and
prices
are
determined
using
quoted
prices
in
active
markets
for
identical
securities.
Level
2
Prices
are
determined
using
other
significant
observable
inputs
(including
quoted
prices
for
similar
securities,
interest
rates,
credit
spreads,
etc.).
Level
3
Prices
are
determined
using
significant
unobservable
inputs
(including
management’s
assumptions
in
determining
the
fair
value
of
investments).
The
following
table
summarizes
the
market
value
of
the
Fund's
investments
as
of
the
end
of
the
reporting
period,
based
on
the
inputs
used
to
value
them:
(h)
The
Fund
may
pledge
up
to
100%
of
its
eligible
investments
(excluding
any
investments
separately
pledged
as
collateral
for
specific
investments
in
derivatives,
when
applicable)
in
the
Portfolio
of
Investments
as
collateral
for
borrowings.
As
of
the
end
of
the
reporting
period,
investments
with
a
value
of
$23,282,762
have
been
pledged
as
collateral
for
borrowings.
(i)
Reverse
Repurchase
Agreements,
including
accrued
interest
as
a
percentage
of
Total
investments
is
20.6%.
JLS
Level
1
Level
2
Level
3
Total
Long-Term
Investments:
Asset-Backed
Securities
$
$
39,248,274
$
1,040,430
$
40,288,704
Mortgage-Backed
Securities
95,959,999
95,959,999
Short-Term
Investments:
Repurchase
Agreements
991,644
991,644
Total
$
$
136,199,917
$
1,040,430
$
137,240,347