XML 29 R8.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 660,358 $ 556,124
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation 167,140 128,302
Amortization of securities and other assets 84,349 100,480
Provision for loan losses 26,272 135,449
Deferred income taxes 65,297 (22,998)
Other gains and losses, net (3,031) (53,431)
Stock compensation expense 87,607 87,607
Net change in:    
Cash surrender value of life insurance, net (70,044) (74,212)
Accrued interest receivable (36,248) (79,007)
Accrued interest payable (3,351) (4,607)
Prepaid FDIC assessment   38,670
Other assets and liabilities (145,783) 268,462
Net cash provided by operating activities 832,566 1,080,839
CASH FLOWS FROM INVESTING ACTIVITIES:    
Securities available for sale, Purchases   (808,339)
Securities available for sale, Maturities, prepayments and calls 697,214 4,852,696
Securities available for sale, Sales 398,763  
Investments, at cost, Sales 349,800  
Loan originations and principal collections, net (866,845) 1,614,753
Purchases of premises and equipment (16,247) (115,331)
Proceeds from sale of foreclosed real estate 26,409 91,491
Net cash provided by investing activities 589,094 5,635,270
CASH FLOWS FROM FINANCING ACTIVITIES:    
Net increase in deposits 10,632,834 6,445,463
Net decrease in securities sold under agreements to repurchase (486,775) (726,449)
Repurchase and retirement of Company common stock (1,688,749) (2,466,662)
Dividends paid (86,403) (106,846)
Net cash provided by financing activities 8,370,907 3,145,506
NET INCREASE IN CASH AND CASH EQUIVALENTS 9,792,567 9,861,615
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 15,135,387 20,252,112
CASH AND CASH EQUIVALENTS, END OF PERIOD 24,927,954 30,113,727
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Interest paid on deposits and borrowed funds 477,648 572,210
Income taxes paid 507,110 84,440
SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING ACTIVITIES:    
Acquisition of real estate acquired through foreclosure $ 184,556 $ 86,936