XML 24 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 1,907,772 $ 843,305
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation 491,883 551,196
Amortization of securities and other assets 412,594 316,951
Provision for loan losses 1,980,110 1,711,030
Deferred income taxes (134,079) (713,470)
Other gains and losses, net (96,811) (74,905)
Stock based compensation expense 485,419 163,525
Net change in:    
Cash surrender value of life insurance (299,727) (256,066)
Loans held for sale (796,870) 115,350
Accrued interest receivable 143,681 (122,811)
Accrued interest payable (54,475) (38,116)
Prepaid FDIC assessment 208,178 284,248
Other assets and liabilities 156,159 1,008,097
Net cash provided by operating activities 4,403,834 3,788,334
CASH FLOWS FROM INVESTING ACTIVITIES:    
Net change in interest-bearing time deposits in banks 498,000 532,000
Securities available for sale:    
Purchases (13,519,066) (24,390,964)
Maturities, prepayments and calls 20,796,448 6,041,794
Sales 378,100  
Securities held to maturity:    
Principal repayments received 25 36
Loan originations and principal collections, net (7,070,601) (11,736,081)
Purchases of premises and equipment (384,761) (458,025)
Proceeds from sales of foreclosed real estate 1,247,059 1,678,962
Purchase of bank owned life insurance   (2,200,000)
Net cash provided by (used in) investing activities 1,945,204 (30,532,278)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Net increase (decrease) in deposits 8,424,865 (20,376,544)
Net increase (decrease) in securities sold under agreements to repurchase 1,470,276 (104,689)
Repayment of Federal Home Loan Bank advances (5,114,742) (2,110,328)
Proceeds from issuance of common stock   24,285,400
Dividends paid (510,756) (255,507)
Stock purchased by restricted stock trust (225,780) (1,085,423)
Purchase of Company common stock (1,131,763)  
Net cash provided by financing activities 2,912,100 352,909
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 9,261,138 (26,391,035)
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR 14,316,299 40,707,334
CASH AND CASH EQUIVALENTS, END OF YEAR 23,577,437 14,316,299
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Interest paid on deposits and borrowed funds 3,392,446 4,398,422
Income taxes paid 1,157,214 765,477
SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING ACTIVITIES:    
Acquisition of real estate acquired through foreclosure $ 611,353 $ 1,913,659