XML 30 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Balance Sheets (USD $)
Mar. 31, 2013
Dec. 31, 2012
ASSETS    
Cash and due from banks $ 26,097,750 $ 16,236,135
Federal funds sold      
Interest-bearing deposits in banks 4,015,977 4,015,977
Total cash and cash equivalents 30,113,727 20,252,112
Interest-bearing time deposits in banks 249,000 249,000
Securities available for sale 27,938,865 32,150,108
Investments, at cost 3,393,800 3,393,800
Loans, net of allowance for loan losses of $4,550,036 and $4,475,302 at March 31, 2013 and December 31, 2012, respectively 215,298,317 217,274,617
Premises and equipment, net 4,591,911 4,604,882
Accrued interest receivable 993,368 914,361
Cash surrender value of bank owned life insurance 9,586,383 9,512,171
Foreclosed real estate 545,269 508,529
Other assets 2,833,877 2,772,917
Total assets 295,544,517 291,632,497
Deposits:    
Noninterest-bearing 17,982,994 15,640,110
Interest-bearing 222,710,572 218,607,993
Total deposits 240,693,566 234,248,103
Accrued interest payable 153,692 158,299
Securities sold under agreements to repurchase 1,383,092 2,109,541
Federal Home Loan Bank advances 3,000,000 3,000,000
Accrued expenses and other liabilities 4,292,078 4,112,150
Total liabilities 249,522,428 243,628,093
COMMITMENTS AND CONTINGENCIES      
STOCKHOLDERS’ EQUITY    
Preferred stock, $0.01 par value; 10,000,000 shares authorized; none issued      
Common stock, $0.01 par value; 50,000,000 shares authorized; 2,777,250 shares issued and 2,220,813 outstanding at March 31, 2013 and 2,358,568 at December 31, 2012 22,208 23,586
Additional paid-in capital 21,482,838 22,774,875
Common stock acquired by benefit plans:    
Restricted stock (813,271) (878,732)
Unallocated common stock held by:    
Employee Stock Ownership Plan Trust (1,777,440) (1,777,440)
Retained earnings 26,618,110 27,319,933
Accumulated other comprehensive income 489,644 542,182
Total stockholders’ equity 46,022,089 48,004,404
Total liabilities and stockholders’ equity $ 295,544,517 $ 291,632,497