XML 23 R7.htm IDEA: XBRL DOCUMENT v2.3.0.15
Consolidated Statements of Cash Flows (Unaudited) (USD $)
9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
CASH FLOWS FROM OPERATING ACTIVITIES:  
Net income$ 1,194,388$ 243,160
Adjustments to reconcile net income to net cash provided by operating activities:  
Depreciation337,619404,358
Amortization of securities and other assets321,680227,903
Provision for loan losses1,558,9601,107,611
Deferred income taxes(125,967)118,492
Other gains and losses, net(67,765)(34,827)
Stock compensation expense221,202 
Net change in:  
Cash surrender value of life insurance(225,490)(175,518)
Loans held for sale(356,775)(172,450)
Accrued interest receivable(448)(110,256)
Accrued interest payable(36,870)(6,125)
Prepaid FDIC assessment165,213213,870
Other assets and liabilities259,206569,616
Net cash provided by operating activities3,244,9532,385,834
CASH FLOWS FROM INVESTING ACTIVITIES:  
Net change in interest-bearing deposits498,000(4,468,000)
Securities available for sale:  
Purchases(9,520,985)(16,997,266)
Maturities, prepayments and calls14,189,4635,472,262
Sales378,100 
Securities held to maturity:  
Principal repayments received2528
Loan originations and principal collections, net(6,542,602)(10,343,071)
Purchases of premises and equipment(277,011)(173,922)
Purchase of bank owned life insurance (2,200,000)
Proceeds from sale of foreclosed real estate1,068,2871,199,297
Net cash used in investing activities(206,723)(27,510,672)
CASH FLOWS FROM FINANCING ACTIVITIES:  
Net increase (decrease) in deposits3,461,022(13,295,876)
Net increase (decrease) in securities sold under agreements to repurchase1,087,884(88,290)
Proceeds from issuance of common stock 24,285,400
Purchase of Company common stock(623,740) 
Dividends paid(384,854)(127,752)
Stock purchased by restricted stock trust(225,780) 
Repayment of Federal Home Loan Bank advances(85,633)(2,082,339)
Net cash provided by financing activities3,228,8998,691,143
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS6,267,129(16,433,695)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD14,316,29940,707,334
CASH AND CASH EQUIVALENTS, END OF PERIOD20,583,42824,273,639
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION  
Interest paid on deposits and borrowed funds2,600,5303,403,070
Income taxes paid822,214530,477
SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING ACTIVITIES:  
Acquisition of real estate acquired through foreclosure$ 611,353$ 1,913,659