XML 74 R50.htm IDEA: XBRL DOCUMENT v3.26.1
Convertible Debentures (Details)
12 Months Ended
Apr. 30, 2025
USD ($)
$ / shares
shares
Dec. 31, 2025
USD ($)
shares
$ / shares
Dec. 31, 2024
USD ($)
Convertible Debentures [Abstract]      
Loan repayment   $ 19,000,000 $ 0
Amortization of debt discount   $ 1,553,835 1,156,905
Securities Purchase Agreement [Member]      
Convertible Debentures [Abstract]      
Exercise price of warrants (in dollars per share) | $ / shares $ 2.52    
Term of warrants   10 years  
Securities Purchase Agreement [Member] | Maximum [Member]      
Convertible Debentures [Abstract]      
Number of shares of common stock that can be called by warrants (in shares) | shares 1,000,000    
Securities Purchase Agreement [Member] | Minimum [Member]      
Convertible Debentures [Abstract]      
Percentage of common stock in tender or exchange offer   50.00%  
Percentage of common stock acquired in business combination or stock purchase agreement   50.00%  
Securities Purchase Agreement [Member] | Expected Term [Member]      
Convertible Debentures [Abstract]      
Term of warrants   10 years  
Securities Purchase Agreement [Member] | Risk-free Rate [Member]      
Convertible Debentures [Abstract]      
Warrants measurement input   0.0417  
Securities Purchase Agreement [Member] | Expected Volatility [Member]      
Convertible Debentures [Abstract]      
Warrants measurement input   0.835  
Securities Purchase Agreement [Member] | Estimated Dividend Yield [Member]      
Convertible Debentures [Abstract]      
Warrants measurement input   0  
Debentures [Member]      
Convertible Debentures [Abstract]      
Face amount $ 22,200,000    
Proceeds from issuance 20,000,000    
Maturity date   Apr. 30, 2028  
Debt Instrument, Variable Interest Rate, Type [Extensible Enumeration]   Prime Rate [Member]  
Margin on variable rate   5.00%  
Minimum base rate used to compute floating interest rate   6.00%  
Maximum redemption amount per calendar month   $ 500,000  
Loan repayment   $ 2,500,000  
Conversion price (in dollars per share) | $ / shares   $ 2.52  
Number of shares of common stock to be issued if converted (in shares) | shares   8,818,340  
Cash amount used to determine minimum cash balance   $ 15,000,000  
Adjustment to outstanding principal amount of Debentures used to determine minimum cash balance   $ 3,000,000  
Notice period   61 days  
Debt issuance costs 762,116    
Effective annual interest rate   24.10%  
Interest expense   $ 3,016,836 0
Amortization of debt discount   1,198,928 0
Unamortized debt discount   $ 2,858,500  
Debentures [Member] | Maximum [Member]      
Convertible Debentures [Abstract]      
Beneficial ownership percentage threshold   9.99%  
Debentures [Member] | Minimum [Member]      
Convertible Debentures [Abstract]      
Beneficial ownership percentage threshold   4.99%  
Loan and Security Agreement [Member]      
Convertible Debentures [Abstract]      
Loan repayment $ 19,000,000    
Interest expense   $ 2,313,040 4,659,118
Amortization of debt discount   $ 354,907 $ 1,156,905