XML 55 R28.htm IDEA: XBRL DOCUMENT v3.23.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2022
Income Taxes [Abstract]  
Statutory to Effective Federal Income Tax Rate Reconciliation

A reconciliation of the statutory U.S. federal income tax rate to the Company’s effective tax rate is as follows:

   
December 31,
 
   
2022
   
2021
 
Federal statutory rate
   
21.0
%
   
21.0
%
State taxes
   
4.8
%
   
(13.0
)%
Extraordinary gain
   
0.0
%
   
0.0
%
Permanent differences
   
(0.4
)%
   
(8.9
)%
Research and development
   
2.9
%
   
2.8
%
State Taxes/Sale of NOL
    2.9 %     21.0 %
Valuation Allowance
   
(28.3
)%
   
(1.8
)%
Other
   
0.0
%
   
0.0
%
Effective tax rate
   
2.9
%
   
21.1
%
Deferred Tax Assets, Net

The tax effects of temporary differences that give rise to significant portions of the deferred tax assets were as follows:

   
December 31,
 
   
2022
   
2021
 
Federal net operating losses
 
$
25,063,210
   
$
22,831,097
 
State net operating losses
   
3,166,596
     
3,426,561
 
Stock options
   
2,696,879
     
1,374,830
 
Federal tax credit
   
2,893,412
     
1,661,238
 
State tax credits
   
511,557
     
410,089
 
Research and Development Capitalization (IRC 174)
    4,506,729
      –
 
License Agreement
    2,811,000
      –
 
Amortization
   
29,463
     
35,579
 
Accrued expense
   
–
     
4,665
 
Depreciation
   
732,064
     
719,666
 
Lease liabilities
   
127,278
     
137,838
 
Other
   
15,278
     
15,278
 
Total gross deferred tax assets
   
42,553,261
     
30,616,841
 
Less valuation allowance
   
(42,404,971
)
   
(30,516,318
)
Deferred tax assets, net
 
$
148,290
   
$
100,523
 
Right of use asset
 
$
(148,290
)
 
$
(100,523
)
Total gross deferred tax liabilities
   
(148,290
)
   
(100,523
)
Deferred tax, net
 
$
–
   
$
–