XML 23 R12.htm IDEA: XBRL DOCUMENT v3.19.1
Leases
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Leases
Note 6 – Leases

We adopted Accounting Standards Codification (ASC) Topic 842 on the date of the Merger and recognized an operating right-of-use (ROU) asset of $1.4 million and operating lease liabilities of $1.4 million at adoption.  The Company leases office space in Berkeley Heights, New Jersey which expires on November 15, 2021 under an operating lease. The Company has the option to renew the lease for five years.  The Company evaluated the renewal option at the lease commencement date to determine if it is reasonably certain to excise the option.  The lease provides for an initial monthly base amount plus annual escalations through the term of the lease. In addition to the monthly base amount in the lease agreement, the Company is required to pay its proportionate share of real estate taxes and operating expenses during the lease term which are expensed as incurred. The discount rate implicit within the lease is not determinable, therefore Company estimated an incremental borrowing rate based on the information available on the date of the MergerThe discount rate used to measure the operating lease liability as of March 31, 2019 was 10.15%.

For the three months ended March 31, 2019, the Company’s operating lease expense was $24,662.

As of March 31, 2019, other information related to the operating lease are as follows:

Cash paid for amounts included in measurement of lease liabilities:
   
Operating cash flows for operating lease
 
$
49,324
 
Right-of-use asset obtained in exchange for new operating lease liability
 
$
1,384,810
 
Remaining lease term - operating lease liability
  
2.7
 
Discount rate - operating lease
  
10.15
%

Reported as of March 31, 2019
   
Current portion of operating lease liability
 
$
477,300
 
Operating leases, net of current portion
  
902,972
 
Total
 
$
1,380,272
 

Future minimum lease payments under non-cancelable operating leases as of March 31, 2019 were as follows:

Year ended December 31,
   
2019  (excluding the three months ended March 31, 2019)
 
$
445,193
 
2020
  
603,371
 
2021
  
530,386
 
Total future minimum lease payments
  
1,578,950
 
Less imputed interest
  
(198,678
)
Total
 
$
1,380,272