XML 49 R23.htm IDEA: XBRL DOCUMENT v3.3.1.900
Fair Value of Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2015
Fair Value of Financial Instruments [Abstract]  
Fair Value of Financial Instruments
  
Fair Value Measurements at Reporting Date Using
 
  
Total
  
Quoted Prices in
Active Markets
(Level 1)
  
Quoted Prices in
Inactive Markets
(Level 2)
  
Significant
(Level 3)
 
As of December 31, 2015:
            
Cash and cash equivalents
 
$
130,189,421
  
$
130,189,421
  
$
-
  
$
-
 
Warrant Liability
 
$
-
  
$
-
  
$
-
  
$
-
 
                 
As of December 31, 2014:
                
Cash and cash equivalents
 
$
13,728,972
  
$
13,728,972
  
$
-
  
$
-
 
Warrant Liability
 
$
1,671,106
  
$
-
  
$
-
  
$
1,671,106
 
                 
As of December 31, 2013:
                
Assets:
                
Cash and cash equivalents
 
$
7,858,169
  
$
7,858,169
  
$
-
  
$
-
 
Warrant Liability
 
$
1,614,504
  
$
-
  
$
-
  
$
1,614,504
 
 
Significant Unobservable Input Reconciliation
Level 3 instruments consist of the Company’s Series C and Series C-1 convertible preferred stock warrant liability and common stock warrant liability. The fair values of the outstanding warrants were measured using the Black-Scholes option-pricing model (Note 8). Inputs used to determine estimated fair value of the warrant liabilities include the estimated fair value of the underlying stock at the valuation date, the estimated term of the warrants, risk-free interest rates, expected dividends and the expected volatility of the underlying stock. The significant unobservable inputs used in the fair value measurement of the warrant liabilities were the fair value of the underlying stock at the valuation date and the estimated term of the warrants. Generally, increases (decreases) in the fair value of the underlying stock and estimated term would result in a directionally similar impact to the fair value measurement.
 
  
Warrant
Liability
 
Fair value as of December 31, 2013
 
$
1,614,504
 
Fair value of warrants issued
  
638,962
 
Change in fair value
  
(582,360
)
Fair value as of December 31, 2014
  
1,671,106
 
Fair value of warrants issued
  
175,114
 
Change in fair value
  
1,879,823
 
Reclassification to additional paid in capital at IPO
  
(3,726,043
)
Fair value as of December 31, 2015
 
$
-