XML 16 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Statements of Changes in Stockholders Equity - USD ($)
$ in Thousands
Ayala Asset Purchase Agreement
Common Stock
Ayala Asset Purchase Agreement
Additional Paid-in Capital
Ayala Asset Purchase Agreement
Zentalis Asset Purchase Agreement
Common Stock
Zentalis Asset Purchase Agreement
Additional Paid-in Capital
Zentalis Asset Purchase Agreement
ATM
Common Stock
Additional Paid-in Capital
Accumulated Other Comprehensive Income
Accumulated Deficit
Total
Balance at Dec. 31, 2023               $ 4 $ 342,663 $ 22 $ (222,807) $ 119,882
Balance (in shares) at Dec. 31, 2023               43,251,778        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Share-based compensation expense                 2,159     2,159
Issuance of common stock   $ 50,645 $ 50,645   $ 23,388 $ 23,388   $ 2 215,408     215,410
Issuance of common stock (in shares) 2,175,489     2,298,586       11,500,000        
Exercise of stock options                 171     171
Exercise of stock options (in shares)               125,704        
Exercise of common stock warrants                 3,427     3,427
Exercise of common stock warrants (in shares)               342,686        
Unrealized gain on marketable securities                   (18)   (18)
Net loss                     (129,492) (129,492)
Balance at Mar. 31, 2024               $ 6 637,861 4 (352,299) 285,572
Balance (in shares) at Mar. 31, 2024               59,694,243        
Balance at Dec. 31, 2024               $ 6 696,872 57 (515,770) 181,165
Balance (in shares) at Dec. 31, 2024               64,460,829        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Share-based compensation expense                 5,703     5,703
Issuance of common stock               $ 3 161,742     161,745
Issuance of common stock (in shares)             0 22,258,064        
Exercise of stock options                 213     $ 213
Exercise of stock options (in shares)               236,962       256,055
Unrealized gain on marketable securities                   (60)   $ (60)
Net loss                     (41,640) (41,640)
Balance at Mar. 31, 2025               $ 9 $ 864,530 $ (3) $ (557,410) $ 307,126
Balance (in shares) at Mar. 31, 2025               86,955,855