XML 77 R35.htm IDEA: XBRL DOCUMENT v3.25.1
Income taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income taxes  
Schedule of reconciliation of the federal income tax rate

Year Ended December 31,

2024

    

2023

 

Federal tax benefit at statutory rate

21.0

%  

21.0

%

State tax, net of federal benefit

0.5

(1.3)

Research and development credits

2.1

 

0.7

Share-based compensation

(0.7)

 

(0.9)

Write-off of IPR&D

(15.9)

Change in valuation allowance

(22.8)

 

(3.6)

Other

(0.1)

%  

%

Schedule of Components of the Company's deferred taxes

The components of the Company’s deferred taxes are as follows (in thousands):

    

December 31, 

    

2024

    

2023

Deferred tax assets:

  

 

  

Net operating loss carryforwards

$

29,346

 

$

22,784

Research and development intangibles

62,188

10,135

Research and development credits

10,021

 

3,782

Share-based compensation

2,385

 

2,533

Deferred revenue

1,474

Accruals and reserves

1,236

 

546

Lease liability

1,026

350

Other

77

 

75

Gross deferred tax assets

107,753

 

40,205

Less: valuation allowance

(106,720)

 

(39,827)

Net deferred tax asset

1,033

 

378

Deferred tax liability

 

Depreciation

(125)

(46)

Right-of-use asset

(908)

 

(332)

Total deferred tax liabilities

(1,033)

 

(378)

Net deferred taxes

$

$

Schedule of unrecognized tax benefits

A reconciliation of the beginning and ending amount of unrecognized tax benefits were as follows (in thousands):

    

December 31, 

    

2024

    

2023

Beginning balance

$

37

 

$

37

Additions for tax positions taken in prior years

19

Ending balance

$

56

$

37