XML 33 R7.htm IDEA: XBRL DOCUMENT v3.21.1
Statements of cash flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Cash flows from operating activities:    
Net loss $ (17,837) $ (10,444)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 755 615
Share-based compensation 621 14
Change in fair value of warrant liability 5,538  
Deferred rent (2) 3
Changes in operating assets and liabilities:    
Prepaid expenses and other assets (2,411) (53)
Accounts payable 504 75
Accrued expenses and other current liabilities 698 190
Net cash used in operating activities (12,134) (9,600)
Cash flows from investing activities:    
Purchases of property and equipment (586) (233)
Net cash used in investing activities (586) (233)
Cash flows from financing activities:    
Proceeds from convertible promissory notes   6,800
Proceeds from exercise of stock options 20 5
Proceeds from long-term debt 500  
Proceeds from the sale of common stock in connection with IPO 44,850  
Payment of IPO costs (5,973)  
Proceeds from the sale of Series A convertible preferred stock 11,046 4,616
Payment of Series A convertible preferred stock issuance costs (49) (35)
Payment of equipment loan payable (212) (225)
Payment of capital lease obligations (239) (387)
Net cash provided by (used in) financing activities 49,943 10,774
Net increase (decrease) in cash and restricted cash 37,223 941
Cash and restricted cash at beginning of year 2,643 1,702
Cash and restricted cash at end of year 39,866 2,643
Supplemental disclosures of cash flow information:    
Cash paid for interest 29 106
Supplemental disclosures of non-cash investing and financing activities:    
Conversion of Series A convertible preferred stock upon IPO 48,369  
IPO costs included in accounts payable 135  
Fair value of liability-classified warrants issued in connection with Series A convertible preferred stock 1,522  
Conversion of liability-classified warrants upon IPO $ 7,060  
Issuance of Series A convertible preferred stock upon conversion of convertible promissory notes   $ 6,800