XML 41 R9.htm IDEA: XBRL DOCUMENT v3.22.4
Statements of Cash Flows - Teucrium Corn Fund - USD ($)
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Cash flows from operating activities:      
Net (loss) income $ (78,172,611) $ 82,415,019 $ 56,155,237
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:      
Net change in unrealized depreciation (appreciation) on commodity and cryptocurrency futures contracts 33,905,514 29,744,871 (35,293,415)
Changes in operating assets and liabilities:      
Due from broker (60,950,291) (613,126) 4,252
Interest receivable (300,369) 0 (16,732)
Other assets (8,069) (962) 9,681
Due to broker (888,877) (26,389,281) 22,138,032
Management fee payable to Sponsor 205,103 (36,930) 122,811
Payable for purchases of commercial paper (13,050) (9,995,298) 9,995,298
Other liabilities (37,523) 57,885 32,801
Net cash (used in) provided by operating activities (106,260,173) 75,182,178 53,147,965
Cash flows from financing activities:      
Proceeds from sale of Shares 1,249,793,734 176,654,005 305,412,019
Redemption of Shares (935,239,671) (297,814,864) (215,240,207)
Net cash provided by (used in) financing activities 288,110,526 (132,348,530) 90,148,445
Net change in cash and cash equivalents 181,850,353 (57,166,352) 143,296,410
Cash and cash equivalents, beginning of period 252,211,943 309,378,295 166,081,885
Cash and cash equivalents, end of period 434,062,296 252,211,943 309,378,295
Teucrium Corn Fund [Member]      
Cash flows from operating activities:      
Net (loss) income 21,256,851 48,990,754 23,491,137
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:      
Net change in unrealized depreciation (appreciation) on commodity and cryptocurrency futures contracts 7,317,857 14,218,054 (19,371,125)
Changes in operating assets and liabilities:      
Due from broker (11,548,188) (77,143) 4,252
Interest receivable (116,400) (1,271) (7,237)
Other assets (854) 0 0
Due to broker 0 (12,973,828) 12,973,828
Management fee payable to Sponsor 40,790 (13,777) 52,631
Payable for purchases of commercial paper 0 (4,997,847) 4,997,847
Other liabilities (63,357) 63,047 (1,880)
Net cash (used in) provided by operating activities 16,886,699 45,207,989 22,139,453
Cash flows from financing activities:      
Proceeds from sale of Shares 217,566,498 95,586,980 155,612,893
Redemption of Shares (207,031,200) (163,963,290) (114,092,408)
Net cash provided by (used in) financing activities 10,535,298 (68,376,310) 41,520,485
Net change in cash and cash equivalents 27,421,997 (23,168,321) 63,659,938
Cash and cash equivalents, beginning of period 115,012,740 138,181,061 74,521,123
Cash and cash equivalents, end of period $ 142,434,737 $ 115,012,740 $ 138,181,061