XML 35 R8.htm IDEA: XBRL DOCUMENT v3.8.0.1
COMBINED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Teucrium Commodity Trust - Combined [Member]    
Cash flows from operating activities:    
Net income (loss) $ (7,149,495) $ (17,123,017)
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:    
Net change in unrealized appreciation or depreciation on commodity futures contracts 1,084,644 635,252
Changes in operating assets and liabilities:    
Due from broker (82,670) (5,722,273)
Interest receivable (45) (17,128)
Restricted cash 130,068 116,999
Other assets (84,299) (56,088)
Due to broker   250,600
Management fee payable to Sponsor (2,039) 45,219
Other liabilities 8,945 (6,934)
Net cash (used in) provided by operating activities (6,094,891) (21,877,370)
Cash flows from financing activities:    
Proceeds from sale of Shares 76,238,431 97,154,354
Redemption of Shares (61,140,856) (26,517,868)
Net change in cost of the Underlying Funds 3,049 5,547
Net cash (used in) provided by financing activities 15,100,624 70,642,033
Net change in cash and cash equivalents 9,005,733 48,764,663
Cash and cash equivalents, beginning of period 145,323,469 92,561,610
Cash and cash equivalents, end of period 154,329,202 141,326,273
Teucrium Corn Fund [Member]    
Cash flows from operating activities:    
Net income (loss) (4,436,507) (9,634,695)
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:    
Net change in unrealized appreciation or depreciation on commodity futures contracts 969,000 (1,188,163)
Changes in operating assets and liabilities:    
Due from broker (384,234) (1,524,937)
Interest receivable 137 (8,925)
Other assets (17,141) 54,953
Management fee payable to Sponsor (9,808) 12,784
Other liabilities 7,990 (3,255)
Net cash (used in) provided by operating activities (3,870,563) (12,292,238)
Cash flows from financing activities:    
Proceeds from sale of Shares 23,479,448 45,239,528
Redemption of Shares (24,928,825) (19,488,880)
Net cash (used in) provided by financing activities (1,449,377) 25,750,648
Net change in cash and cash equivalents (5,319,940) 13,458,410
Cash and cash equivalents, beginning of period 69,072,284 57,110,089
Cash and cash equivalents, end of period 63,752,344 70,568,499
Teucrium Soybean Fund [Member]    
Cash flows from operating activities:    
Net income (loss) (440,669) 677,525
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:    
Net change in unrealized appreciation or depreciation on commodity futures contracts 210,300 21,100
Changes in operating assets and liabilities:    
Due from broker (633,720) (429,267)
Interest receivable (193) (1,415)
Restricted cash 56,000 39,000
Other assets (14,047) (4,940)
Management fee payable to Sponsor (2,026) 4,966
Other liabilities (2,371) (3,035)
Net cash (used in) provided by operating activities (826,726) 303,934
Cash flows from financing activities:    
Proceeds from sale of Shares 11,934,318 8,210,615
Redemption of Shares (4,208,428) (1,954,480)
Net cash (used in) provided by financing activities 7,725,890 6,256,135
Net change in cash and cash equivalents 6,899,164 6,560,069
Cash and cash equivalents, beginning of period 12,300,383 5,937,824
Cash and cash equivalents, end of period 19,199,547 12,497,893
Teucrium Sugar Fund [Member]    
Cash flows from operating activities:    
Net income (loss) (2,416,705) 2,183,001
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:    
Net change in unrealized appreciation or depreciation on commodity futures contracts 57,994 (305,435)
Changes in operating assets and liabilities:    
Due from broker (182,644) 58,431
Interest receivable (68) (781)
Restricted cash 74,068 55,389
Other assets (7,747) (17,966)
Due to broker   250,600
Management fee payable to Sponsor 6,159 5,864
Other liabilities 1,431 (1,063)
Net cash (used in) provided by operating activities (2,467,512) 2,228,040
Cash flows from financing activities:    
Proceeds from sale of Shares 8,537,990 2,487,753
Redemption of Shares (5,034,425) (2,852,268)
Net cash (used in) provided by financing activities 3,503,565 (364,515)
Net change in cash and cash equivalents 1,036,053 1,863,525
Cash and cash equivalents, beginning of period 5,016,531 4,932,791
Cash and cash equivalents, end of period 6,052,584 6,796,316
Teucrium Wheat Fund [Member]    
Cash flows from operating activities:    
Net income (loss) 149,131 (10,343,754)
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:    
Net change in unrealized appreciation or depreciation on commodity futures contracts (152,650) 2,107,750
Changes in operating assets and liabilities:    
Due from broker 1,117,928 (3,826,500)
Interest receivable 80 (6,006)
Restricted cash   22,610
Other assets (45,117) (89,501)
Management fee payable to Sponsor 3,636 21,605
Other liabilities 1,344  
Net cash (used in) provided by operating activities 1,074,352 (12,113,796)
Cash flows from financing activities:    
Proceeds from sale of Shares 32,286,675 41,216,458
Redemption of Shares (26,969,178) (2,222,240)
Net cash (used in) provided by financing activities 5,317,497 38,994,218
Net change in cash and cash equivalents 6,391,849 26,880,422
Cash and cash equivalents, beginning of period 58,931,911 24,579,091
Cash and cash equivalents, end of period 65,323,760 51,459,513
Teucrium Agricultural Fund [Member]    
Cash flows from operating activities:    
Net income (loss) (139,882) 30,616
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:    
Net change in unrealized appreciation on securities (96,403) (91,476)
Changes in operating assets and liabilities:    
Net sale of investments in securities 234,589 61,313
Interest receivable (1) (1)
Other assets (247) 1,365
Other liabilities 551 420
Net cash (used in) provided by operating activities (1,393) 2,237
Cash flows from financing activities:    
Net change in cash and cash equivalents (1,393) 2,237
Cash and cash equivalents, beginning of period 2,360 1,815
Cash and cash equivalents, end of period $ 967 $ 4,052