XML 66 R46.htm IDEA: XBRL DOCUMENT v3.25.2
Loans Receivable - Changes in the Allowance for Losses on Loans Receivable (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Dec. 31, 2024
Changes in allowance for losses on allocated loans receivable          
Beginning balance $ 122,809 $ 124,897 $ 116,819 $ 125,243 $ 125,243
Current period provision 11,456 2,169 19,712 6,403  
Charge-offs (7,907) (4,869) (13,260) (11,528)  
Recoveries 2,801 2,873 5,888 4,952  
Ending balance 129,159 125,070 129,159 125,070 116,819
Off-Balance Sheet Exposure          
Changes in allowance for losses on allocated loans receivable          
Beginning balance 13,604 16,324 13,949 17,123 17,123
Current period provision (2,712) (2,539) (3,057) (3,338)  
Charge-offs 0 0 0 0  
Recoveries 0 0 0 0  
Ending balance 10,892 13,785 10,892 13,785 13,949
Personal Banking          
Changes in allowance for losses on allocated loans receivable          
Beginning balance 42,351 44,668 43,464 51,706 51,706
Current period provision 169 (453) 2,502 (3,552)  
Charge-offs (4,017) (3,050) (8,683) (8,197)  
Recoveries 1,302 2,076 2,522 3,284  
Ending balance 39,805 43,241 39,805 43,241 43,464
Personal Banking | Off-Balance Sheet Exposure          
Changes in allowance for losses on allocated loans receivable          
Beginning balance 61 65 62 67 67
Current period provision 4 (1) 3 (3)  
Charge-offs 0 0 0 0  
Recoveries 0 0 0 0  
Ending balance 65 64 65 64 62
Personal Banking | Residential mortgage loans          
Changes in allowance for losses on allocated loans receivable          
Beginning balance 13,275 16,821 14,347 18,193 18,193
Current period provision (1,079) (2,375) (1,672) (3,774)  
Charge-offs (273) (252) (861) (414) (845)
Recoveries 166 805 275 994  
Ending balance 12,089 14,999 12,089 14,999 14,347
Personal Banking | Residential mortgage loans | Off-Balance Sheet Exposure          
Changes in allowance for losses on allocated loans receivable          
Beginning balance   1   2 2
Current period provision   0   (1)  
Charge-offs   0   0  
Recoveries   0   0  
Ending balance   1   1  
Personal Banking | Home equity loans          
Changes in allowance for losses on allocated loans receivable          
Beginning balance 4,624 5,334 4,845 5,403 5,403
Current period provision (228) (279) (378) (134)  
Charge-offs (413) (237) (686) (649) (1,736)
Recoveries 233 392 435 590  
Ending balance 4,216 5,210 4,216 5,210 4,845
Personal Banking | Home equity loans | Off-Balance Sheet Exposure          
Changes in allowance for losses on allocated loans receivable          
Beginning balance 61 64 62 65 65
Current period provision 4 (1) 3 (2)  
Charge-offs 0 0 0 0  
Recoveries 0 0 0 0  
Ending balance 65 63 65 63 62
Personal Banking | Vehicle loans          
Changes in allowance for losses on allocated loans receivable          
Beginning balance 22,455 21,061 22,389 26,911 26,911
Current period provision 448 1,767 2,263 (1,927)  
Charge-offs (2,150) (1,926) (4,451) (4,514) (8,809)
Recoveries 481 462 1,033 894  
Ending balance 21,234 21,364 21,234 21,364 22,389
Personal Banking | Consumer loans          
Changes in allowance for losses on allocated loans receivable          
Beginning balance 1,997 1,452 1,883 1,199 1,199
Current period provision 1,028 434 2,289 2,283  
Charge-offs (1,181) (635) (2,685) (2,620) (5,929)
Recoveries 422 417 779 806  
Ending balance 2,266 1,668 2,266 1,668 1,883
Commercial Banking          
Changes in allowance for losses on allocated loans receivable          
Beginning balance 80,458 80,229 73,355 73,537 73,537
Current period provision 11,287 2,622 17,210 9,955  
Charge-offs (3,890) (1,819) (4,577) (3,331)  
Recoveries 1,499 797 3,366 1,668  
Ending balance 89,354 81,829 89,354 81,829 73,355
Commercial Banking | Off-Balance Sheet Exposure          
Changes in allowance for losses on allocated loans receivable          
Beginning balance 13,543 16,259 13,887 17,056 17,056
Current period provision (2,716) (2,538) (3,060) (3,335)  
Charge-offs 0 0 0 0  
Recoveries 0 0 0 0  
Ending balance 10,827 13,721 10,827 13,721 13,887
Commercial Banking | Commercial real estate loans          
Changes in allowance for losses on allocated loans receivable          
Beginning balance 45,583 54,474 44,328 51,267 51,267
Current period provision 7,432 (3,785) 7,281 (712)  
Charge-offs (293) (500) (409) (849) (15,321)
Recoveries 902 370 2,424 853  
Ending balance 53,624 50,559 53,624 50,559 44,328
Commercial Banking | Commercial real estate loans | Off-Balance Sheet Exposure          
Changes in allowance for losses on allocated loans receivable          
Beginning balance 2,956 6,218 4,154 6,147 6,147
Current period provision (1,059) (1,768) (2,257) (1,697)  
Charge-offs 0 0 0 0  
Recoveries 0 0 0 0  
Ending balance 1,897 4,450 1,897 4,450 4,154
Commercial Banking | Commercial real estate loans - owner occupied          
Changes in allowance for losses on allocated loans receivable          
Beginning balance 4,187 4,055 3,882 3,775 3,775
Current period provision (130) (453) 168 (181)  
Charge-offs 0 0 0 0 0
Recoveries 73 13 80 21  
Ending balance 4,130 3,615 4,130 3,615 3,882
Commercial Banking | Commercial real estate loans - owner occupied | Off-Balance Sheet Exposure          
Changes in allowance for losses on allocated loans receivable          
Beginning balance 136 154 160 173 173
Current period provision 124 (3) 100 (22)  
Charge-offs 0 0 0 0  
Recoveries 0 0 0 0  
Ending balance 260 151 260 151 160
Commercial Banking | Commercial loans          
Changes in allowance for losses on allocated loans receivable          
Beginning balance 30,688 21,700 25,145 18,495 18,495
Current period provision 3,985 6,860 9,761 10,848  
Charge-offs (3,597) (1,319) (4,168) (2,482) (14,462)
Recoveries 524 414 862 794  
Ending balance 31,600 27,655 31,600 27,655 25,145
Commercial Banking | Commercial loans | Off-Balance Sheet Exposure          
Changes in allowance for losses on allocated loans receivable          
Beginning balance 10,451 9,887 9,573 10,736 10,736
Current period provision (1,781) (767) (903) (1,616)  
Charge-offs 0 0 0 0  
Recoveries 0 0 0 0  
Ending balance $ 8,670 $ 9,120 $ 8,670 $ 9,120 $ 9,573