XML 66 R46.htm IDEA: XBRL DOCUMENT v3.25.1
Loans Receivable - Changes in the Allowance for Losses on Loans Receivable (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Dec. 31, 2024
Changes in allowance for losses on allocated loans receivable      
Beginning balance $ 116,819 $ 125,243 $ 125,243
Current period provision 8,256 4,234  
Charge-offs (5,353) (6,659)  
Recoveries 3,087 2,079  
Ending balance 122,809 124,897 116,819
Off-Balance Sheet Exposure      
Changes in allowance for losses on allocated loans receivable      
Beginning balance 13,949 17,123 17,123
Current period provision (345) (799)  
Charge-offs 0 0  
Recoveries 0 0  
Ending balance 13,604 16,324 13,949
Personal Banking      
Changes in allowance for losses on allocated loans receivable      
Beginning balance 43,464 51,706 51,706
Current period provision 2,333 (3,099)  
Charge-offs (4,666) (5,147)  
Recoveries 1,220 1,208  
Ending balance 42,351 44,668 43,464
Personal Banking | Off-Balance Sheet Exposure      
Changes in allowance for losses on allocated loans receivable      
Beginning balance 62 67 67
Current period provision (1) (2)  
Charge-offs 0 0  
Recoveries 0 0  
Ending balance 61 65 62
Personal Banking | Residential mortgage loans      
Changes in allowance for losses on allocated loans receivable      
Beginning balance 14,347 18,193 18,193
Current period provision (593) (1,399)  
Charge-offs (588) (162) (845)
Recoveries 109 189  
Ending balance 13,275 16,821 14,347
Personal Banking | Residential mortgage loans | Off-Balance Sheet Exposure      
Changes in allowance for losses on allocated loans receivable      
Beginning balance   2 2
Current period provision   (1)  
Charge-offs   0  
Recoveries   0  
Ending balance   1  
Personal Banking | Home equity loans      
Changes in allowance for losses on allocated loans receivable      
Beginning balance 4,845 5,403 5,403
Current period provision (150) 145  
Charge-offs (273) (412) (1,736)
Recoveries 202 198  
Ending balance 4,624 5,334 4,845
Personal Banking | Home equity loans | Off-Balance Sheet Exposure      
Changes in allowance for losses on allocated loans receivable      
Beginning balance 62 65 65
Current period provision (1) (1)  
Charge-offs 0 0  
Recoveries 0 0  
Ending balance 61 64 62
Personal Banking | Vehicle loans      
Changes in allowance for losses on allocated loans receivable      
Beginning balance 22,389 26,911 26,911
Current period provision 1,815 (3,694)  
Charge-offs (2,301) (2,588) (8,809)
Recoveries 552 432  
Ending balance 22,455 21,061 22,389
Personal Banking | Consumer loans      
Changes in allowance for losses on allocated loans receivable      
Beginning balance 1,883 1,199 1,199
Current period provision 1,261 1,849  
Charge-offs (1,504) (1,985) (5,929)
Recoveries 357 389  
Ending balance 1,997 1,452 1,883
Commercial Banking      
Changes in allowance for losses on allocated loans receivable      
Beginning balance 73,355 73,537 73,537
Current period provision 5,923 7,333  
Charge-offs (687) (1,512)  
Recoveries 1,867 871  
Ending balance 80,458 80,229 73,355
Commercial Banking | Off-Balance Sheet Exposure      
Changes in allowance for losses on allocated loans receivable      
Beginning balance 13,887 17,056 17,056
Current period provision (344) (797)  
Charge-offs 0 0  
Recoveries 0 0  
Ending balance 13,543 16,259 13,887
Commercial Banking | Commercial real estate loans      
Changes in allowance for losses on allocated loans receivable      
Beginning balance 44,328 51,267 51,267
Current period provision (151) 3,073  
Charge-offs (116) (349) (15,321)
Recoveries 1,522 483  
Ending balance 45,583 54,474 44,328
Commercial Banking | Commercial real estate loans | Off-Balance Sheet Exposure      
Changes in allowance for losses on allocated loans receivable      
Beginning balance 4,154 6,147 6,147
Current period provision (1,198) 71  
Charge-offs 0 0  
Recoveries 0 0  
Ending balance 2,956 6,218 4,154
Commercial Banking | Commercial real estate loans - owner occupied      
Changes in allowance for losses on allocated loans receivable      
Beginning balance 3,882 3,775 3,775
Current period provision 298 272  
Charge-offs 0 0 0
Recoveries 7 8  
Ending balance 4,187 4,055 3,882
Commercial Banking | Commercial real estate loans - owner occupied | Off-Balance Sheet Exposure      
Changes in allowance for losses on allocated loans receivable      
Beginning balance 160 173 173
Current period provision (24) (19)  
Charge-offs 0 0  
Recoveries 0 0  
Ending balance 136 154 160
Commercial Banking | Commercial loans      
Changes in allowance for losses on allocated loans receivable      
Beginning balance 25,145 18,495 18,495
Current period provision 5,776 3,988  
Charge-offs (571) (1,163) (14,462)
Recoveries 338 380  
Ending balance 30,688 21,700 25,145
Commercial Banking | Commercial loans | Off-Balance Sheet Exposure      
Changes in allowance for losses on allocated loans receivable      
Beginning balance 9,573 10,736 10,736
Current period provision 878 (849)  
Charge-offs 0 0  
Recoveries 0 0  
Ending balance $ 10,451 $ 9,887 $ 9,573