XML 70 R51.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Loans Receivable - Credit Quality Indicators (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
Credit quality indicators          
Year one $ 873,647   $ 873,647   $ 1,684,565
Year two 1,548,796   1,548,796   2,448,570
Year three 2,191,860   2,191,860   1,785,396
Year four 1,629,889   1,629,889   1,190,115
Year five 1,088,571   1,088,571   762,754
Prior 2,839,666   2,839,666   2,364,506
Revolving loans 1,101,343   1,101,343   1,099,359
Revolving loans converted to term loans 80,592   80,592   79,544
Total loans receivable, gross 11,354,364   11,354,364   11,414,809
Total loans receivable, charge-offs (4,869) $ (5,244) (11,528) $ (9,871)  
Revolving loans converted to term loans during the period     10,000   19,000
Special mention and substandard | Minimum          
Credit quality indicators          
Total loans receivable, gross 1,000   1,000    
Personal Banking          
Credit quality indicators          
Year one 397,207   397,207   947,432
Year two 839,788   839,788   1,463,153
Year three 1,308,781   1,308,781   1,303,418
Year four 1,181,295   1,181,295   788,790
Year five 720,919   720,919   408,938
Prior 1,558,565   1,558,565   1,294,629
Revolving loans 531,194   531,194   530,255
Revolving loans converted to term loans 46,863   46,863   45,455
Total loans receivable, gross 6,584,612   6,584,612   6,782,070
Total loans receivable, charge-offs (3,050) (3,552) (8,197) (6,657)  
Personal Banking | Residential mortgage loans          
Credit quality indicators          
Year one 16,707   16,707   186,081
Year two 197,517   197,517   666,960
Year three 648,575   648,575   792,488
Year four 771,204   771,204   507,320
Year five 488,847   488,847   244,989
Prior 1,201,218   1,201,218   1,030,347
Revolving loans 0   0   0
Revolving loans converted to term loans 0   0   0
Total loans receivable, gross 3,324,068   3,324,068   3,428,185
Year one, charge-offs     0   0
Year two, charge-offs     0   (9)
Year three, charge-offs     (250)   (5)
Year four, charge-offs     0   (130)
Year five, charge-offs     (114)   (23)
Prior, charge-offs     (50)   (1,023)
Revolving loans, charge-offs     0   0
Revolving loans converted to term loans, charge-offs     0   0
Total loans receivable, charge-offs (252) (545) (414) (752) (1,189)
Personal Banking | Residential mortgage loans | Pass          
Credit quality indicators          
Year one 16,707   16,707   186,081
Year two 197,466   197,466   665,379
Year three 646,931   646,931   792,488
Year four 770,828   770,828   506,068
Year five 488,009   488,009   244,678
Prior 1,192,427   1,192,427   1,019,152
Revolving loans 0   0   0
Revolving loans converted to term loans 0   0   0
Total loans receivable, gross 3,312,368   3,312,368   3,413,846
Personal Banking | Residential mortgage loans | Substandard          
Credit quality indicators          
Year one 0   0   0
Year two 51   51   1,581
Year three 1,644   1,644   0
Year four 376   376   1,252
Year five 838   838   311
Prior 8,791   8,791   11,195
Revolving loans 0   0   0
Revolving loans converted to term loans 0   0   0
Total loans receivable, gross 11,700   11,700   14,339
Personal Banking | Home equity loans          
Credit quality indicators          
Year one 12,105   12,105   71,497
Year two 64,074   64,074   100,875
Year three 94,022   94,022   106,097
Year four 97,430   97,430   146,318
Year five 135,479   135,479   94,179
Prior 264,411   264,411   198,992
Revolving loans 466,893   466,893   465,315
Revolving loans converted to term loans 46,072   46,072   44,585
Total loans receivable, gross 1,180,486   1,180,486   1,227,858
Year one, charge-offs     0   0
Year two, charge-offs     0   (53)
Year three, charge-offs     (40)   (46)
Year four, charge-offs     (2)   0
Year five, charge-offs     0   (48)
Prior, charge-offs     (320)   (352)
Revolving loans, charge-offs     (228)   (144)
Revolving loans converted to term loans, charge-offs     (59)   (209)
Total loans receivable, charge-offs (237) (235) (649) (399) (852)
Personal Banking | Home equity loans | Pass          
Credit quality indicators          
Year one 12,105   12,105   71,497
Year two 64,074   64,074   100,639
Year three 93,892   93,892   106,043
Year four 97,376   97,376   146,121
Year five 135,246   135,246   94,144
Prior 263,136   263,136   197,259
Revolving loans 465,532   465,532   463,868
Revolving loans converted to term loans 44,826   44,826   43,526
Total loans receivable, gross 1,176,187   1,176,187   1,223,097
Personal Banking | Home equity loans | Substandard          
Credit quality indicators          
Year one 0   0   0
Year two 0   0   236
Year three 130   130   54
Year four 54   54   197
Year five 233   233   35
Prior 1,275   1,275   1,733
Revolving loans 1,361   1,361   1,447
Revolving loans converted to term loans 1,246   1,246   1,059
Total loans receivable, gross 4,299   4,299   4,761
Personal Banking | Vehicle loans          
Credit quality indicators          
Year one 352,673   352,673   665,522
Year two 559,024   559,024   683,693
Year three 557,497   557,497   399,262
Year four 308,674   308,674   133,074
Year five 95,265   95,265   68,409
Prior 87,795   87,795   58,641
Revolving loans 0   0   0
Revolving loans converted to term loans 0   0   0
Total loans receivable, gross 1,960,928   1,960,928   2,008,601
Year one, charge-offs     (61)   (678)
Year two, charge-offs     (1,153)   (1,844)
Year three, charge-offs     (1,261)   (1,967)
Year four, charge-offs     (1,207)   (475)
Year five, charge-offs     (213)   (652)
Prior, charge-offs     (619)   (853)
Revolving loans, charge-offs     0   0
Revolving loans converted to term loans, charge-offs     0   0
Total loans receivable, charge-offs (1,926) (1,539) (4,514) (3,207) (6,468)
Personal Banking | Vehicle loans | Pass          
Credit quality indicators          
Year one 352,639   352,639   664,876
Year two 558,240   558,240   682,275
Year three 556,097   556,097   397,809
Year four 307,322   307,322   132,775
Year five 95,012   95,012   67,853
Prior 87,268   87,268   58,153
Revolving loans 0   0   0
Revolving loans converted to term loans 0   0   0
Total loans receivable, gross 1,956,578   1,956,578   2,003,741
Personal Banking | Vehicle loans | Substandard          
Credit quality indicators          
Year one 34   34   646
Year two 784   784   1,418
Year three 1,400   1,400   1,453
Year four 1,352   1,352   299
Year five 253   253   556
Prior 527   527   488
Revolving loans 0   0   0
Revolving loans converted to term loans 0   0   0
Total loans receivable, gross 4,350   4,350   4,860
Personal Banking | Consumer loans          
Credit quality indicators          
Year one 15,722   15,722   24,332
Year two 19,173   19,173   11,625
Year three 8,687   8,687   5,571
Year four 3,987   3,987   2,078
Year five 1,328   1,328   1,361
Prior 5,141   5,141   6,649
Revolving loans 64,301   64,301   64,940
Revolving loans converted to term loans 791   791   870
Total loans receivable, gross 119,130   119,130   117,426
Year one, charge-offs     202    
Year one, charge-offs         (3,412)
Year two, charge-offs     (1,444)   (511)
Year three, charge-offs     (325)   (390)
Year four, charge-offs     (162)   (157)
Year five, charge-offs     (27)   (177)
Prior, charge-offs     (508)   (980)
Revolving loans, charge-offs     (333)   (317)
Revolving loans converted to term loans, charge-offs     (23)   (38)
Total loans receivable, charge-offs (635) (1,233) (2,620) (2,299) (5,983)
Personal Banking | Consumer loans | Pass          
Credit quality indicators          
Year one 15,714   15,714   24,277
Year two 19,085   19,085   11,582
Year three 8,647   8,647   5,552
Year four 3,966   3,966   2,072
Year five 1,328   1,328   1,355
Prior 5,123   5,123   6,603
Revolving loans 63,732   63,732   64,214
Revolving loans converted to term loans 696   696   820
Total loans receivable, gross 118,291   118,291   116,475
Personal Banking | Consumer loans | Substandard          
Credit quality indicators          
Year one 8   8   55
Year two 88   88   43
Year three 40   40   19
Year four 21   21   6
Year five 0   0   6
Prior 18   18   46
Revolving loans 569   569   726
Revolving loans converted to term loans 95   95   50
Total loans receivable, gross 839   839   951
Commercial Banking          
Credit quality indicators          
Year one 476,440   476,440   737,133
Year two 709,008   709,008   985,417
Year three 883,079   883,079   481,978
Year four 448,594   448,594   401,325
Year five 367,652   367,652   353,816
Prior 1,281,101   1,281,101   1,069,877
Revolving loans 570,149   570,149   569,104
Revolving loans converted to term loans 33,729   33,729   34,089
Total loans receivable, gross 4,769,752   4,769,752   4,632,739
Total loans receivable, charge-offs (1,819) (1,692) (3,331) (3,214)  
Commercial Banking | Commercial real estate loans          
Credit quality indicators          
Year one 98,605   98,605   228,074
Year two 243,383   243,383   496,247
Year three 537,441   537,441   358,594
Year four 363,696   363,696   356,152
Year five 334,609   334,609   269,479
Prior 1,035,769   1,035,769   866,626
Revolving loans 27,335   27,335   28,373
Revolving loans converted to term loans 24,178   24,178   24,912
Total loans receivable, gross 2,665,016   2,665,016   2,628,457
Year one, charge-offs     0   (14)
Year two, charge-offs     0   0
Year three, charge-offs     (44)   (492)
Year four, charge-offs     (360)   0
Year five, charge-offs     0   (51)
Prior, charge-offs     (445)   (1,741)
Revolving loans, charge-offs     0   0
Revolving loans converted to term loans, charge-offs     0   0
Total loans receivable, charge-offs (500) (415) (849) (1,072) (2,298)
Commercial Banking | Commercial real estate loans | Pass          
Credit quality indicators          
Year one 97,120   97,120   223,335
Year two 236,451   236,451   470,762
Year three 509,501   509,501   303,873
Year four 269,475   269,475   332,620
Year five 300,353   300,353   228,382
Prior 906,187   906,187   745,244
Revolving loans 26,428   26,428   27,583
Revolving loans converted to term loans 24,099   24,099   24,804
Total loans receivable, gross 2,369,614   2,369,614   2,356,603
Commercial Banking | Commercial real estate loans | Special mention          
Credit quality indicators          
Year one 0   0   2,819
Year two 3,311   3,311   24,735
Year three 25,879   25,879   27,871
Year four 39,250   39,250   5,365
Year five 15,583   15,583   4,053
Prior 17,823   17,823   38,665
Revolving loans 805   805   711
Revolving loans converted to term loans 0   0   0
Total loans receivable, gross 102,651   102,651   104,219
Commercial Banking | Commercial real estate loans | Substandard          
Credit quality indicators          
Year one 1,485   1,485   1,920
Year two 3,621   3,621   750
Year three 2,061   2,061   26,850
Year four 54,971   54,971   18,167
Year five 18,673   18,673   37,044
Prior 111,759   111,759   82,717
Revolving loans 102   102   79
Revolving loans converted to term loans 79   79   108
Total loans receivable, gross 192,751   192,751   167,635
Commercial Banking | Commercial real estate loans - owner occupied          
Credit quality indicators          
Year one 47,702   47,702   25,946
Year two 27,091   27,091   52,106
Year three 37,878   37,878   48,991
Year four 47,952   47,952   17,650
Year five 16,971   16,971   47,646
Prior 178,679   178,679   147,768
Revolving loans 3,397   3,397   2,378
Revolving loans converted to term loans 2,952   2,952   3,068
Total loans receivable, gross 362,622   362,622   345,553
Year one, charge-offs     0   0
Year two, charge-offs     0   0
Year three, charge-offs     0   0
Year four, charge-offs     0   0
Year five, charge-offs     0   0
Prior, charge-offs     0   (68)
Revolving loans, charge-offs     0   0
Revolving loans converted to term loans, charge-offs     0   0
Total loans receivable, charge-offs 0 (68) 0 (68) (68)
Commercial Banking | Commercial real estate loans - owner occupied | Pass          
Credit quality indicators          
Year one 47,702   47,702   24,725
Year two 13,022   13,022   51,986
Year three 34,667   34,667   47,655
Year four 46,645   46,645   15,984
Year five 13,637   13,637   28,614
Prior 152,801   152,801   140,175
Revolving loans 3,397   3,397   2,378
Revolving loans converted to term loans 1,281   1,281   2,390
Total loans receivable, gross 313,152   313,152   313,907
Commercial Banking | Commercial real estate loans - owner occupied | Special mention          
Credit quality indicators          
Year one 0   0   1,221
Year two 2,200   2,200   120
Year three 3,211   3,211   1,218
Year four 1,307   1,307   0
Year five 0   0   14,386
Prior 21,510   21,510   2,952
Revolving loans 0   0   0
Revolving loans converted to term loans 0   0   0
Total loans receivable, gross 28,228   28,228   19,897
Commercial Banking | Commercial real estate loans - owner occupied | Substandard          
Credit quality indicators          
Year one 0   0   0
Year two 11,869   11,869   0
Year three 0   0   118
Year four 0   0   1,666
Year five 3,334   3,334   4,646
Prior 4,368   4,368   4,641
Revolving loans 0   0   0
Revolving loans converted to term loans 1,671   1,671   678
Total loans receivable, gross 21,242   21,242   11,749
Commercial Banking | Commercial loans          
Credit quality indicators          
Year one 330,133   330,133   483,113
Year two 438,534   438,534   437,064
Year three 307,760   307,760   74,393
Year four 36,946   36,946   27,523
Year five 16,072   16,072   36,691
Prior 66,653   66,653   55,483
Revolving loans 539,417   539,417   538,353
Revolving loans converted to term loans 6,599   6,599   6,109
Total loans receivable, gross 1,742,114   1,742,114   1,658,729
Year one, charge-offs     0   (35)
Year two, charge-offs     (47)   (2,072)
Year three, charge-offs     (1,787)   (517)
Year four, charge-offs     (115)   (430)
Year five, charge-offs     (182)   (205)
Prior, charge-offs     (266)   (845)
Revolving loans, charge-offs     (75)   (60)
Revolving loans converted to term loans, charge-offs     (10)   (2)
Total loans receivable, charge-offs (1,319) $ (1,209) (2,482) $ (2,074) (4,166)
Commercial Banking | Commercial loans | Pass          
Credit quality indicators          
Year one 322,393   322,393   482,605
Year two 402,521   402,521   430,378
Year three 298,891   298,891   73,469
Year four 35,474   35,474   26,868
Year five 15,652   15,652   34,090
Prior 64,712   64,712   54,617
Revolving loans 530,098   530,098   531,742
Revolving loans converted to term loans 3,311   3,311   4,110
Total loans receivable, gross 1,673,052   1,673,052   1,637,879
Commercial Banking | Commercial loans | Special mention          
Credit quality indicators          
Year one 7,740   7,740   508
Year two 27,814   27,814   3,671
Year three 4,871   4,871   52
Year four 583   583   299
Year five 284   284   240
Prior 166   166   26
Revolving loans 4,788   4,788   1,882
Revolving loans converted to term loans 1,154   1,154   0
Total loans receivable, gross 47,400   47,400   6,678
Commercial Banking | Commercial loans | Substandard          
Credit quality indicators          
Year one 0   0   0
Year two 8,199   8,199   3,015
Year three 3,998   3,998   872
Year four 889   889   356
Year five 136   136   2,361
Prior 1,775   1,775   840
Revolving loans 4,531   4,531   4,729
Revolving loans converted to term loans 2,134   2,134   1,999
Total loans receivable, gross $ 21,662   $ 21,662   $ 14,172