XML 62 R43.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Loans Receivable - Changes in the Allowance for Losses on Loans Receivable (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
Changes in allowance for losses on allocated loans receivable          
Beginning balance $ 124,897 $ 121,257 $ 125,243 $ 118,036 $ 118,036
Current period provision 2,169 6,010 6,403 10,880  
Charge-offs (4,869) (5,244) (11,528) (9,871)  
Recoveries 2,873 2,400 4,952 4,952  
Ending balance 125,070 124,423 125,070 124,423 125,243
ASU 2022-02 Adoption          
Changes in allowance for losses on allocated loans receivable          
Beginning balance       426 426
Off-Balance Sheet Exposure          
Changes in allowance for losses on allocated loans receivable          
Beginning balance 16,324 13,039 17,123 12,913 12,913
Current period provision (2,539) 2,920 (3,338) 3,046  
Charge-offs 0 0 0 0  
Recoveries 0 0 0 0  
Ending balance 13,785 15,959 13,785 15,959 17,123
Off-Balance Sheet Exposure | ASU 2022-02 Adoption          
Changes in allowance for losses on allocated loans receivable          
Beginning balance       0 0
Personal Banking          
Changes in allowance for losses on allocated loans receivable          
Beginning balance 44,668 51,617 51,706 48,887 48,887
Current period provision (453) 1,129 (3,552) 5,727  
Charge-offs (3,050) (3,552) (8,197) (6,657)  
Recoveries 2,076 1,657 3,284 2,894  
Ending balance 43,241 50,851 43,241 50,851 51,706
Personal Banking | ASU 2022-02 Adoption          
Changes in allowance for losses on allocated loans receivable          
Beginning balance       0 0
Personal Banking | Off-Balance Sheet Exposure          
Changes in allowance for losses on allocated loans receivable          
Beginning balance 65 63 67 78 78
Current period provision (1) 5 (3) (10)  
Charge-offs 0 0 0 0  
Recoveries 0 0 0 0  
Ending balance 64 68 64 68 67
Personal Banking | Off-Balance Sheet Exposure | ASU 2022-02 Adoption          
Changes in allowance for losses on allocated loans receivable          
Beginning balance       0 0
Personal Banking | Residential mortgage loans          
Changes in allowance for losses on allocated loans receivable          
Beginning balance 16,821 19,238 18,193 19,261 19,261
Current period provision (2,375) (1,676) (3,774) (1,677)  
Charge-offs (252) (545) (414) (752) (1,189)
Recoveries 805 539 994 724  
Ending balance 14,999 17,556 14,999 17,556 18,193
Personal Banking | Residential mortgage loans | ASU 2022-02 Adoption          
Changes in allowance for losses on allocated loans receivable          
Beginning balance       0 0
Personal Banking | Residential mortgage loans | Off-Balance Sheet Exposure          
Changes in allowance for losses on allocated loans receivable          
Beginning balance 1 3 2 4 4
Current period provision 0 1 (1) 0  
Charge-offs 0 0 0 0  
Recoveries 0 0 0 0  
Ending balance 1 4 1 4 2
Personal Banking | Residential mortgage loans | Off-Balance Sheet Exposure | ASU 2022-02 Adoption          
Changes in allowance for losses on allocated loans receivable          
Beginning balance       0 0
Personal Banking | Home equity loans          
Changes in allowance for losses on allocated loans receivable          
Beginning balance 5,334 5,481 5,403 5,902 5,902
Current period provision (279) (456) (134) (906)  
Charge-offs (237) (235) (649) (399) (852)
Recoveries 392 212 590 405  
Ending balance 5,210 5,002 5,210 5,002 5,403
Personal Banking | Home equity loans | ASU 2022-02 Adoption          
Changes in allowance for losses on allocated loans receivable          
Beginning balance       0 0
Personal Banking | Home equity loans | Off-Balance Sheet Exposure          
Changes in allowance for losses on allocated loans receivable          
Beginning balance 64 60 65 74 74
Current period provision (1) 4 (2) (10)  
Charge-offs 0 0 0 0  
Recoveries 0 0 0 0  
Ending balance 63 64 63 64 65
Personal Banking | Home equity loans | Off-Balance Sheet Exposure | ASU 2022-02 Adoption          
Changes in allowance for losses on allocated loans receivable          
Beginning balance       0 0
Personal Banking | Vehicle loans          
Changes in allowance for losses on allocated loans receivable          
Beginning balance 21,061 26,166 26,911 23,059 23,059
Current period provision 1,767 2,030 (1,927) 6,283  
Charge-offs (1,926) (1,539) (4,514) (3,207) (6,468)
Recoveries 462 626 894 1,148  
Ending balance 21,364 27,283 21,364 27,283 26,911
Personal Banking | Vehicle loans | ASU 2022-02 Adoption          
Changes in allowance for losses on allocated loans receivable          
Beginning balance       0 0
Personal Banking | Consumer loans          
Changes in allowance for losses on allocated loans receivable          
Beginning balance 1,452 732 1,199 665 665
Current period provision 434 1,231 2,283 2,027  
Charge-offs (635) (1,233) (2,620) (2,299) (5,983)
Recoveries 417 280 806 617  
Ending balance 1,668 1,010 1,668 1,010 1,199
Personal Banking | Consumer loans | ASU 2022-02 Adoption          
Changes in allowance for losses on allocated loans receivable          
Beginning balance       0 0
Commercial Banking          
Changes in allowance for losses on allocated loans receivable          
Beginning balance 80,229 69,640 73,537 69,149 69,149
Current period provision 2,622 4,881 9,955 5,153  
Charge-offs (1,819) (1,692) (3,331) (3,214)  
Recoveries 797 743 1,668 2,058  
Ending balance 81,829 73,572 81,829 73,572 73,537
Commercial Banking | ASU 2022-02 Adoption          
Changes in allowance for losses on allocated loans receivable          
Beginning balance       426 426
Commercial Banking | Off-Balance Sheet Exposure          
Changes in allowance for losses on allocated loans receivable          
Beginning balance 16,259 12,976 17,056 12,835 12,835
Current period provision (2,538) 2,915 (3,335) 3,056  
Charge-offs 0 0 0 0  
Recoveries 0 0 0 0  
Ending balance 13,721 15,891 13,721 15,891 17,056
Commercial Banking | Off-Balance Sheet Exposure | ASU 2022-02 Adoption          
Changes in allowance for losses on allocated loans receivable          
Beginning balance       0 0
Commercial Banking | Commercial real estate loans          
Changes in allowance for losses on allocated loans receivable          
Beginning balance 54,474 45,404 51,267 44,506 44,506
Current period provision (3,785) 4,576 (712) 4,697  
Charge-offs (500) (415) (849) (1,072) (2,298)
Recoveries 370 491 853 1,499  
Ending balance 50,559 50,056 50,559 50,056 51,267
Commercial Banking | Commercial real estate loans | ASU 2022-02 Adoption          
Changes in allowance for losses on allocated loans receivable          
Beginning balance       426 426
Commercial Banking | Commercial real estate loans | Off-Balance Sheet Exposure          
Changes in allowance for losses on allocated loans receivable          
Beginning balance 6,218 5,924 6,147 5,375 5,375
Current period provision (1,768) 1,731 (1,697) 2,280  
Charge-offs 0 0 0 0  
Recoveries 0 0 0 0  
Ending balance 4,450 7,655 4,450 7,655 6,147
Commercial Banking | Commercial real estate loans | Off-Balance Sheet Exposure | ASU 2022-02 Adoption          
Changes in allowance for losses on allocated loans receivable          
Beginning balance       0 0
Commercial Banking | Commercial real estate loans - owner occupied          
Changes in allowance for losses on allocated loans receivable          
Beginning balance 4,055 3,351 3,775 4,004 4,004
Current period provision (453) 189 (181) (485)  
Charge-offs 0 (68) 0 (68) (68)
Recoveries 13 26 21 47  
Ending balance 3,615 3,498 3,615 3,498 3,775
Commercial Banking | Commercial real estate loans - owner occupied | ASU 2022-02 Adoption          
Changes in allowance for losses on allocated loans receivable          
Beginning balance       0 0
Commercial Banking | Commercial real estate loans - owner occupied | Off-Balance Sheet Exposure          
Changes in allowance for losses on allocated loans receivable          
Beginning balance 154 441 173 379 379
Current period provision (3) (121) (22) (59)  
Charge-offs 0 0 0 0  
Recoveries 0 0 0 0  
Ending balance 151 320 151 320 173
Commercial Banking | Commercial real estate loans - owner occupied | Off-Balance Sheet Exposure | ASU 2022-02 Adoption          
Changes in allowance for losses on allocated loans receivable          
Beginning balance       0 0
Commercial Banking | Commercial loans          
Changes in allowance for losses on allocated loans receivable          
Beginning balance 21,700 20,885 18,495 20,639 20,639
Current period provision 6,860 116 10,848 941  
Charge-offs (1,319) (1,209) (2,482) (2,074) (4,166)
Recoveries 414 226 794 512  
Ending balance 27,655 20,018 27,655 20,018 18,495
Commercial Banking | Commercial loans | ASU 2022-02 Adoption          
Changes in allowance for losses on allocated loans receivable          
Beginning balance       0 0
Commercial Banking | Commercial loans | Off-Balance Sheet Exposure          
Changes in allowance for losses on allocated loans receivable          
Beginning balance 9,887 6,611 10,736 7,081 7,081
Current period provision (767) 1,305 (1,616) 835  
Charge-offs 0 0 0 0  
Recoveries 0 0 0 0  
Ending balance $ 9,120 $ 7,916 $ 9,120 7,916 10,736
Commercial Banking | Commercial loans | Off-Balance Sheet Exposure | ASU 2022-02 Adoption          
Changes in allowance for losses on allocated loans receivable          
Beginning balance       $ 0 $ 0