XML 61 R42.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Loans Receivable - Originated and Acquired Loans (Details) - USD ($)
$ in Thousands
Jun. 30, 2024
Mar. 31, 2024
Dec. 31, 2023
Jun. 30, 2023
Mar. 31, 2023
Dec. 31, 2022
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Total loans receivable, gross $ 11,354,364   $ 11,414,809      
Allowance for credit losses (125,070) $ (124,897) (125,243) $ (124,423) $ (121,257) $ (118,036)
Total loans receivable, net 11,229,294   11,289,566      
Loans held-for-sale 9,445   8,768      
Unearned income, unamortized premiums and discounts and deferred fees and costs $ 65,000   68,000      
Weighted-average payment deferral in years 1 year          
Personal Banking            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Total loans receivable, gross $ 6,584,612   6,782,070      
Allowance for credit losses $ (43,241) (44,668) (51,706) (50,851) (51,617) (48,887)
Weighted-average payment deferral in years 0 years          
Personal Banking | Residential mortgage loans            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Total loans receivable, gross $ 3,324,068   3,428,185      
Allowance for credit losses (14,999) (16,821) (18,193) (17,556) (19,238) (19,261)
Loans held-for-sale $ 9,000   9,000      
Weighted-average payment deferral in years 0 years          
Personal Banking | Home equity loans            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Total loans receivable, gross $ 1,180,486   1,227,858      
Allowance for credit losses $ (5,210) (5,334) (5,403) (5,002) (5,481) (5,902)
Weighted-average payment deferral in years 0 years          
Personal Banking | Vehicle loans            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Total loans receivable, gross $ 1,960,928   2,008,601      
Allowance for credit losses (21,364) (21,061) (26,911) (27,283) (26,166) (23,059)
Personal Banking | Consumer loans            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Total loans receivable, gross 119,130   117,426      
Allowance for credit losses $ (1,668) (1,452) (1,199) (1,010) (732) (665)
Weighted-average payment deferral in years 0 years          
Commercial Banking            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Total loans receivable, gross $ 4,769,752   4,632,739      
Allowance for credit losses $ (81,829) (80,229) (73,537) (73,572) (69,640) (69,149)
Weighted-average payment deferral in years 1 year          
Commercial Banking | Commercial real estate loans            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Total loans receivable, gross $ 2,665,016   2,628,457      
Allowance for credit losses (50,559) (54,474) (51,267) (50,056) (45,404) (44,506)
Loans held-for-sale $ 681   0      
Weighted-average payment deferral in years 1 year          
Commercial Banking | Commercial real estate loans - owner occupied            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Total loans receivable, gross $ 362,622   345,553      
Allowance for credit losses $ (3,615) (4,055) (3,775) (3,498) (3,351) (4,004)
Weighted-average payment deferral in years 0 years          
Commercial Banking | Commercial loans            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Total loans receivable, gross $ 1,742,114   1,658,729      
Allowance for credit losses $ (27,655) $ (21,700) (18,495) $ (20,018) $ (20,885) $ (20,639)
Weighted-average payment deferral in years 0 years          
Originated            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Total loans receivable, gross $ 10,774,315   10,773,908      
Allowance for credit losses (119,575)   (118,079)      
Total loans receivable, net 10,654,740   10,655,829      
Originated | Personal Banking            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Total loans receivable, gross 6,278,393   6,441,695      
Originated | Personal Banking | Residential mortgage loans            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Total loans receivable, gross 3,189,086   3,283,299      
Originated | Personal Banking | Home equity loans            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Total loans receivable, gross 1,069,569   1,103,410      
Originated | Personal Banking | Vehicle loans            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Total loans receivable, gross 1,905,878   1,943,540      
Originated | Personal Banking | Consumer loans            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Total loans receivable, gross 113,860   111,446      
Originated | Commercial Banking            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Total loans receivable, gross 4,495,922   4,332,213      
Originated | Commercial Banking | Commercial real estate loans            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Total loans receivable, gross 2,445,069   2,389,537      
Originated | Commercial Banking | Commercial real estate loans - owner occupied            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Total loans receivable, gross 338,014   319,195      
Originated | Commercial Banking | Commercial loans            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Total loans receivable, gross 1,712,839   1,623,481      
Acquired            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Total loans receivable, gross 580,049   640,901      
Allowance for credit losses (5,495)   (7,164)      
Total loans receivable, net 574,554   633,737      
Acquired | Personal Banking            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Total loans receivable, gross 306,219   340,375      
Acquired | Personal Banking | Residential mortgage loans            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Total loans receivable, gross 134,982   144,886      
Acquired | Personal Banking | Home equity loans            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Total loans receivable, gross 110,917   124,448      
Acquired | Personal Banking | Vehicle loans            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Total loans receivable, gross 55,050   65,061      
Acquired | Personal Banking | Consumer loans            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Total loans receivable, gross 5,270   5,980      
Acquired | Commercial Banking            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Total loans receivable, gross 273,830   300,526      
Acquired | Commercial Banking | Commercial real estate loans            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Total loans receivable, gross 219,947   238,920      
Acquired | Commercial Banking | Commercial real estate loans - owner occupied            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Total loans receivable, gross 24,608   26,358      
Acquired | Commercial Banking | Commercial loans            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Total loans receivable, gross $ 29,275   $ 35,248