XML 116 R88.htm IDEA: XBRL DOCUMENT v3.22.4
Income Taxes - Schedule of Income Tax (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Allocation of total income tax      
Income tax expense $ 40,026 $ 46,801 $ 17,672
Shareholders’ equity for unrealized gain/(loss) on securities available-for-sale (45,321) (10,425) 5,061
Shareholders’ equity for pension adjustment 6,980 9,659 (3,774)
Unallocated income tax 1,685 46,035 18,959
Current tax provision/(benefit):      
Federal 36,235 24,554 23,968
State 9,295 9,933 1,788
Total current tax provision/(benefit) 45,530 34,487 25,756
Deferred tax provision/(benefit):      
Federal (5,325) 10,752 (9,072)
State (179) 1,562 988
Total deferred tax provision/(benefit) (5,504) 12,314 (8,084)
Total provision for income taxes $ 40,026 $ 46,801 $ 17,672
Reconciliation of the expected federal statutory income tax rate to the effective rate      
Expected tax rate 21.00% 21.00% 21.00%
Tax-exempt interest income (1.10%) (0.90%) (1.70%)
State income tax, net of federal benefit 4.00% 4.50% 2.20%
Bank-owned life insurance (0.90%) (0.60%) (1.10%)
Stock-based compensation 0.10% (0.10%) 0.20%
Dividends on stock plans (0.50%) (0.40%) (0.90%)
Low income housing and historic tax credits (0.20%) (0.20%) (0.90%)
Other 0.60% 0.00% 0.30%
Effective tax rate 23.00% 23.30% 19.10%
Deferred tax assets:      
Deferred compensation expense $ 4,804 $ 4,230  
Bad debts 27,105 23,273  
Other reserves 3,554 1,333  
Accrued post-retirement benefit cost 502 900  
Stock benefit plans 652 623  
Pension and post-retirement benefits 2,767 9,747  
Unrealized loss on the fair value of securities available-for-sale 49,414 4,093  
Deferred income 95 341  
Lease liability 13,101 12,958  
Purchase accounting 696 432  
Net operating loss 1,592 2,140  
Other 1,877 922  
Total deferred tax assets 106,159 60,992  
Deferred tax liabilities:      
Pension expense 6,231 6,993  
Intangible assets 17,400 16,543  
Mortgage servicing rights 1,768 2,278  
Fixed assets 6,518 5,287  
Net deferred loan costs 3,055 2,338  
Right of use asset 12,463 12,322  
Interest rate derivatives 123 341  
Other 2,369 2,503  
Total deferred tax liabilities 49,927 48,605  
Net deferred tax asset $ 56,232 $ 12,387