XML 97 R69.htm IDEA: XBRL DOCUMENT v3.22.4
Loans Receivable - Changes in the Allowance for Losses on Loans Receivable (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Changes in allowance for losses on allocated loans receivable      
Beginning balance $ 102,241 $ 134,427 $ 57,941
Current period provision 17,860 (11,883) 83,975
Charge-offs (20,931) (34,137) (34,718)
Recoveries 18,866 13,834 7,592
Initial ACL on loans purchased with credit deterioration     8,845
Ending balance 118,036 102,241 134,427
Cumulative Effect, Period of Adoption, Adjustment      
Changes in allowance for losses on allocated loans receivable      
Beginning balance     10,792
Initial ACL on loans purchased with credit deterioration     517
Personal Banking:      
Changes in allowance for losses on allocated loans receivable      
Beginning balance 31,040 30,954 18,356
Current period provision 23,545 10,456 8,896
Charge-offs (11,908) (17,101) (14,183)
Recoveries 6,210 6,731 4,537
Initial ACL on loans purchased with credit deterioration     1,703
Ending balance 48,887 31,040 30,954
Personal Banking: | Cumulative Effect, Period of Adoption, Adjustment      
Changes in allowance for losses on allocated loans receivable      
Beginning balance     11,645
Personal Banking: | Residential mortgage loans      
Changes in allowance for losses on allocated loans receivable      
Beginning balance 7,373 7,266 2,574
Current period provision 13,129 2,844 (3,289)
Charge-offs (2,033) (3,672) (917)
Recoveries 792 935 362
Initial ACL on loans purchased with credit deterioration     1,095
Ending balance 19,261 7,373 7,266
Personal Banking: | Residential mortgage loans | Cumulative Effect, Period of Adoption, Adjustment      
Changes in allowance for losses on allocated loans receivable      
Beginning balance     7,441
Personal Banking: | Home equity loans      
Changes in allowance for losses on allocated loans receivable      
Beginning balance 5,300 5,992 3,189
Current period provision 540 1,788 (3,357)
Charge-offs (1,469) (3,380) (608)
Recoveries 1,531 900 766
Initial ACL on loans purchased with credit deterioration     216
Ending balance 5,902 5,300 5,992
Personal Banking: | Home equity loans | Cumulative Effect, Period of Adoption, Adjustment      
Changes in allowance for losses on allocated loans receivable      
Beginning balance     5,786
Personal Banking: | Vehicle loans      
Changes in allowance for losses on allocated loans receivable      
Beginning balance 15,483 14,825 7,292
Current period provision 8,863 2,754 11,416
Charge-offs (3,621) (4,632) (6,827)
Recoveries 2,334 2,536 1,867
Initial ACL on loans purchased with credit deterioration     235
Ending balance 23,059 15,483 14,825
Personal Banking: | Vehicle loans | Cumulative Effect, Period of Adoption, Adjustment      
Changes in allowance for losses on allocated loans receivable      
Beginning balance     842
Personal Banking: | Consumer loans      
Changes in allowance for losses on allocated loans receivable      
Beginning balance 2,884 2,871 5,301
Current period provision 1,013 3,070 4,126
Charge-offs (4,785) (5,417) (5,831)
Recoveries 1,553 2,360 1,542
Initial ACL on loans purchased with credit deterioration     157
Ending balance 665 2,884 2,871
Personal Banking: | Consumer loans | Cumulative Effect, Period of Adoption, Adjustment      
Changes in allowance for losses on allocated loans receivable      
Beginning balance     (2,424)
Commercial Banking:      
Changes in allowance for losses on allocated loans receivable      
Beginning balance 71,201 103,473 39,585
Current period provision (5,685) (22,339) 75,079
Charge-offs (9,023) (17,036) (20,535)
Recoveries 12,656 7,103 3,055
Initial ACL on loans purchased with credit deterioration     7,142
Ending balance 69,149 71,201 103,473
Commercial Banking: | Cumulative Effect, Period of Adoption, Adjustment      
Changes in allowance for losses on allocated loans receivable      
Beginning balance     (853)
Commercial Banking: | Commercial real estate loans      
Changes in allowance for losses on allocated loans receivable      
Beginning balance 54,141 79,381 15,843
Current period provision (12,633) (15,496) 58,483
Charge-offs (7,366) (11,933) (4,240)
Recoveries 10,364 2,189 1,287
Initial ACL on loans purchased with credit deterioration     5,720
Ending balance 44,506 54,141 79,381
Commercial Banking: | Commercial real estate loans | Cumulative Effect, Period of Adoption, Adjustment      
Changes in allowance for losses on allocated loans receivable      
Beginning balance     2,288
Commercial Banking: | Commercial real estate loans - owner occupied      
Changes in allowance for losses on allocated loans receivable      
Beginning balance 3,883 10,518 5,745
Current period provision 36 (5,852) 2,588
Charge-offs 0 (890) (83)
Recoveries 85 107 27
Initial ACL on loans purchased with credit deterioration     963
Ending balance 4,004 3,883 10,518
Commercial Banking: | Commercial real estate loans - owner occupied | Cumulative Effect, Period of Adoption, Adjustment      
Changes in allowance for losses on allocated loans receivable      
Beginning balance     1,278
Commercial Banking: | Commercial loans      
Changes in allowance for losses on allocated loans receivable      
Beginning balance 13,177 13,574 17,997
Current period provision 6,912 (991) 14,008
Charge-offs (1,657) (4,213) (16,212)
Recoveries 2,207 4,807 1,741
Initial ACL on loans purchased with credit deterioration     459
Ending balance 20,639 13,177 13,574
Commercial Banking: | Commercial loans | Cumulative Effect, Period of Adoption, Adjustment      
Changes in allowance for losses on allocated loans receivable      
Beginning balance     (4,419)
Off-Balance Sheet Exposure      
Changes in allowance for losses on allocated loans receivable      
Beginning balance 2,458 6,363 974
Current period provision 8,577 (3,905) 3,139
Charge-offs 0 0 0
Recoveries 0 0 0
Initial ACL on loans purchased with credit deterioration     0
Ending balance 11,035 2,458 6,363
Off-Balance Sheet Exposure | Cumulative Effect, Period of Adoption, Adjustment      
Changes in allowance for losses on allocated loans receivable      
Beginning balance     2,250
Off-Balance Sheet Exposure | Personal Banking:      
Changes in allowance for losses on allocated loans receivable      
Beginning balance 41 37 725
Current period provision 37 4 7
Charge-offs 0 0 0
Recoveries 0 0 0
Initial ACL on loans purchased with credit deterioration     0
Ending balance 78 41 37
Off-Balance Sheet Exposure | Personal Banking: | Cumulative Effect, Period of Adoption, Adjustment      
Changes in allowance for losses on allocated loans receivable      
Beginning balance     (695)
Off-Balance Sheet Exposure | Personal Banking: | Residential mortgage loans      
Changes in allowance for losses on allocated loans receivable      
Beginning balance 2 2 0
Current period provision 2 0 2
Charge-offs 0 0 0
Recoveries 0 0 0
Initial ACL on loans purchased with credit deterioration     0
Ending balance 4 2 2
Off-Balance Sheet Exposure | Personal Banking: | Residential mortgage loans | Cumulative Effect, Period of Adoption, Adjustment      
Changes in allowance for losses on allocated loans receivable      
Beginning balance     0
Off-Balance Sheet Exposure | Personal Banking: | Home equity loans      
Changes in allowance for losses on allocated loans receivable      
Beginning balance 39 35 323
Current period provision 35 4 5
Charge-offs 0 0 0
Recoveries 0 0 0
Initial ACL on loans purchased with credit deterioration     0
Ending balance 74 39 35
Off-Balance Sheet Exposure | Personal Banking: | Home equity loans | Cumulative Effect, Period of Adoption, Adjustment      
Changes in allowance for losses on allocated loans receivable      
Beginning balance     (293)
Off-Balance Sheet Exposure | Personal Banking: | Commercial loans      
Changes in allowance for losses on allocated loans receivable      
Beginning balance   0 402
Current period provision     0
Charge-offs     0
Recoveries     0
Initial ACL on loans purchased with credit deterioration     0
Ending balance     0
Off-Balance Sheet Exposure | Personal Banking: | Commercial loans | Cumulative Effect, Period of Adoption, Adjustment      
Changes in allowance for losses on allocated loans receivable      
Beginning balance     (402)
Off-Balance Sheet Exposure | Commercial Banking:      
Changes in allowance for losses on allocated loans receivable      
Beginning balance 2,417 6,326 249
Current period provision 8,540 (3,909) 3,132
Charge-offs 0 0 0
Recoveries 0 0 0
Initial ACL on loans purchased with credit deterioration     0
Ending balance 10,957 2,417 6,326
Off-Balance Sheet Exposure | Commercial Banking: | Cumulative Effect, Period of Adoption, Adjustment      
Changes in allowance for losses on allocated loans receivable      
Beginning balance     2,945
Off-Balance Sheet Exposure | Commercial Banking: | Commercial real estate loans      
Changes in allowance for losses on allocated loans receivable      
Beginning balance 881 3,449 77
Current period provision 4,501 (2,568) 1,438
Charge-offs 0 0 0
Recoveries 0 0 0
Initial ACL on loans purchased with credit deterioration     0
Ending balance 5,382 881 3,449
Off-Balance Sheet Exposure | Commercial Banking: | Commercial real estate loans | Cumulative Effect, Period of Adoption, Adjustment      
Changes in allowance for losses on allocated loans receivable      
Beginning balance     1,934
Off-Balance Sheet Exposure | Commercial Banking: | Commercial real estate loans - owner occupied      
Changes in allowance for losses on allocated loans receivable      
Beginning balance 142 326 3
Current period provision 145 (184) 235
Charge-offs 0 0 0
Recoveries 0 0 0
Initial ACL on loans purchased with credit deterioration     0
Ending balance 287 142 326
Off-Balance Sheet Exposure | Commercial Banking: | Commercial real estate loans - owner occupied | Cumulative Effect, Period of Adoption, Adjustment      
Changes in allowance for losses on allocated loans receivable      
Beginning balance     88
Off-Balance Sheet Exposure | Commercial Banking: | Commercial loans      
Changes in allowance for losses on allocated loans receivable      
Beginning balance 1,394 2,551 169
Current period provision 3,894 (1,157) 1,459
Charge-offs 0 0 0
Recoveries 0 0 0
Initial ACL on loans purchased with credit deterioration     0
Ending balance $ 5,288 $ 1,394 2,551
Off-Balance Sheet Exposure | Commercial Banking: | Commercial loans | Cumulative Effect, Period of Adoption, Adjustment      
Changes in allowance for losses on allocated loans receivable      
Beginning balance     $ 923