XML 73 R45.htm IDEA: XBRL DOCUMENT v3.22.4
Disclosures About Fair Value of Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2022
Fair Value Disclosures [Abstract]  
Schedule of the carrying amount and estimated fair value of the entity's financial instruments included in the consolidated statement of financial condition The following table sets forth the carrying amount and estimated fair value of our financial instruments included in the Consolidated Statement of Financial Condition at December 31, 2022 and 2021:                             
 December 31, 2022
 Carrying amountEstimated fair valueLevel 1Level 2Level 3
Financial assets:     
Cash and cash equivalents$139,365 139,365 139,365 — — 
Securities available-for-sale1,218,108 1,218,108 — 1,218,108 — 
Securities held-to-maturity881,249 751,384 — 751,384 — 
Loans receivable, net10,792,503 9,910,852 — — 9,910,852 
Residential mortgage loans held-for-sale9,913 9,913 — — 9,913 
Accrued interest receivable35,528 35,528 35,528 — — 
Interest rate lock commitments559 559 — — 559 
Forward commitments128 128 — 128 — 
Interest rate swaps not designated as hedging instruments26,642 26,642 — 26,642 — 
FHLB stock40,143 40,143 — — — 
Total financial assets$13,144,138 12,132,622 174,893 1,996,262 9,921,324 
Financial liabilities:     
Savings and checking deposits$10,412,263 10,412,263 10,412,263 — — 
Time deposits1,052,285 1,059,790 — — 1,059,790 
Borrowed funds681,166 680,996 680,996 — — 
Subordinated debt113,840 102,554 — 102,554 — 
Junior subordinated debentures129,314 133,546 — — 133,546 
Foreign exchange swaps23 23 — 23 — 
Interest rate swaps not designated as hedging instruments45,464 45,464 — 45,464 — 
Risk participation agreements18 18 — 18 — 
Accrued interest payable3,231 3,231 3,231 — — 
Total financial liabilities$12,437,604 12,437,885 11,096,490 148,059 1,193,336 
 December 31, 2021
 Carrying amountEstimated fair valueLevel 1Level 2Level 3
Financial assets:     
Cash and cash equivalents$1,279,259 1,279,259 1,279,259 — — 
Securities available-for-sale1,548,592 1,548,592 — 1,548,592 — 
Securities held-to-maturity768,154 751,513 — 751,513 — 
Loans receivable, net9,889,095 9,648,825 — — 9,648,825 
Residential mortgage loans held-for-sale25,056 25,056 — — 25,056 
Accrued interest receivable25,599 25,599 25,599 — — 
Interest rate lock commitments1,6841,684— — 1,684
Forward commitments371371— 371— 
Interest rate swaps not designated as hedging instruments31,254 31,254 — 31,254 — 
FHLB stock14,184 14,184 — — — 
Total financial assets$13,583,248 13,326,337 1,304,858 2,331,730 9,675,565 
Financial liabilities:
Savings and checking accounts$10,973,610 10,973,610 10,973,610 — — 
Time deposits1,327,555 1,339,308 — — 1,339,308 
Borrowed funds139,093 139,093 139,093 — — 
Subordinated debt123,575 129,138 — 129,138 — 
Junior subordinated debentures129,054 120,083 — — 120,083 
Foreign exchange swaps341 341 — 341 — 
Interest rate swaps not designated as hedging instruments31,357 31,357 — 31,357 — 
Risk participation agreements60 60 — 60 — 
Accrued interest payable1,804 1,804 1,804 — — 
Total financial liabilities$12,726,449 12,734,794 11,114,507 160,896 1,459,391 
Schedule of assets and liabilities measured at fair value on a recurring basis
The following table represents assets and liabilities measured at fair value on a recurring basis as of December 31, 2022:     
Level 1Level 2Level 3Total at
fair value
Debt securities:    
U.S. government and agencies$— 60,592 — 60,592 
Government sponsored enterprises— 39,201 — 39,201 
States and political subdivisions— 111,766 — 111,766 
Corporate— 12,978 — 12,978 
Total debt securities— 224,537 — 224,537 
Residential mortgage-backed securities:    
GNMA— 12,434 — 12,434 
FNMA— 117,218 — 117,218 
FHLMC— 74,991 — 74,991 
Non-agency— — 
Collateralized mortgage obligations:    
GNMA— 364,553 — 364,553 
FNMA— 185,588 — 185,588 
FHLMC— 238,781 — 238,781 
Total mortgage-backed securities— 993,571 — 993,571 
Interest rate lock commitments— — 559 559 
Forward commitments— 128 — 128 
Interest rate swaps not designated as hedging instruments— 26,642 — 26,642 
Total assets$— 1,244,878 559 1,245,437 
Foreign exchange swaps$— 23 — 23 
Interest rate swaps not designated as hedging instruments— 45,464 — 45,464 
Risk participation agreements— 18 — 18 
Total liabilities$— 45,505 — 45,505 
 
The following table represents assets and liabilities measured at fair value on a recurring basis as of December 31, 2021:     
Level 1Level 2Level 3Total at
fair value
Debt securities:    
U.S. government and agencies$— 75,891 — 75,891 
Government sponsored enterprises— 46,085 — 46,085 
States and political subdivisions— 128,701 — 128,701 
Total debt securities— 250,677 — 250,677 
Residential mortgage-backed securities:    
GNMA— 16,510 — 16,510 
FNMA— 160,063 — 160,063 
FHLMC— 100,055 — 100,055 
Non-agency— 431 — 431 
Collateralized mortgage obligations:    
GNMA— 492,328 — 492,328 
FNMA— 269,060 — 269,060 
FHLMC— 259,468 — 259,468 
Total mortgage-backed securities— 1,297,915 — 1,297,915 
Interest rate lock commitments— — 1,684 1,684 
Forward commitments— 371 — 371 
Interest rate swaps not designated as hedging instruments— 31,254 — 31,254 
Total assets$— 1,580,217 1,684 1,581,901 
Foreign exchange swaps$— 341 — 341 
Interest rate swaps not designated as hedging instruments— 31,357 — 31,357 
Risk participation agreements— 60 — 60 
Total liabilities$— 31,758 — 31,758 
Schedule of reconciliation of debt securities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) The following table presents the changes in Level 3 assets and liabilities measured at fair value on a recurring basis for the year ended December 31, 2022 and 2021:                      
 Years ended December 31,
 20222021
Beginning balance January 1,$1,684 6,465 
Net activity(1,125)(4,781)
Ending balance December 31,$559 1,684 
Schedule of fair value measurement for nonrecurring assets
The following table represents the fair market measurement for only those nonrecurring assets that had a fair market value below the carrying amount as of December 31, 2022:                                     
Level 1Level 2Level 3Total assets
 at fair value
Loans individually assessed$— — 15,416 15,416 
Mortgage servicing rights— — 95 95 
Real estate owned, net— — 413 413 
Total assets$— — 15,924 15,924 
 
The following table represents the fair market measurement for only those nonrecurring assets that had a fair market value below the carrying amount as of December 31, 2021:                                        
Level 1Level 2Level 3Total assets 
at fair value
Loans individually assessed$— — 46,968 46,968 
Mortgage servicing rights— — 380 380 
Real estate owned, net— — 873 873 
Total assets$— — 48,221 48,221 
Schedule of quantitative information about assets measured at fair value on a recurring and nonrecurring basis for Level 3 Fair Value Measurements
The following table presents additional quantitative information about assets measured at fair value on a recurring and nonrecurring basis and for which we have utilized Level 3 inputs to determine fair value at December 31, 2022:
 Fair value ($)Valuation
techniques
Significant 
unobservable inputs
Range 
(weighted average)
Loans individually assessed15,416Appraisal value (1)Estimated cost to sell10%
Discounted cash flowDiscount rate
6.48% (6.48%)
Mortgage servicing rights95Discounted cash flowAnnual service cost$85
Prepayment rate
6.6% to 12.2% (9.0%)
Expected life (months)58.2 to 105.0 (77.6)
Option adjusted spread
700 basis points
Forward yield curve
4.12% to 5.04%
Real estate owned, net413Appraisal value (1)Estimated cost to sell10%
Loans held for sale9,913Quoted prices for similar loans in active markets adjusted by an expected pull-through rateEstimated pull-through rate100%
(1)  Fair value is generally determined through independent appraisals of the underlying collateral, which may include Level 3 inputs that are not identifiable.