XML 44 R41.htm IDEA: XBRL DOCUMENT v3.20.1
Loans Receivable - Changes in the Allowance for Losses on Loans Receivable (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Jan. 01, 2020
Jan. 01, 2019
Allowance for loan losses        
Cumulative effect of ASU 2016-13     $ 9,649 $ (1,570)
Changes in allowance for losses on allocated loans receivable        
Beginning balance $ 57,941 $ 55,214    
Current period provision 27,637 6,467    
Charge-offs (5,266) (7,405)    
Recoveries 1,793 1,445    
Ending balance 92,897 55,721    
Loans classified as held-for-investment sold 50,000      
Gain on sale of loans 1,302 0    
Personal Banking        
Changes in allowance for losses on allocated loans receivable        
Beginning balance 18,356      
Current period provision 10,666      
Charge-offs (4,120)      
Recoveries 1,072      
Ending balance 37,619      
Personal Banking | Residential mortgage loans        
Changes in allowance for losses on allocated loans receivable        
Beginning balance 2,574      
Current period provision 894      
Charge-offs (343)      
Recoveries 107      
Ending balance 10,673      
Personal Banking | Home equity loans        
Changes in allowance for losses on allocated loans receivable        
Beginning balance 3,189      
Current period provision 895      
Charge-offs (289)      
Recoveries 205      
Ending balance 9,786      
Personal Banking | Vehicle loans        
Changes in allowance for losses on allocated loans receivable        
Beginning balance 7,292      
Current period provision 5,359      
Charge-offs (1,843)      
Recoveries 344      
Ending balance 11,994      
Personal Banking | Consumer loans        
Changes in allowance for losses on allocated loans receivable        
Beginning balance 5,301      
Current period provision 3,518      
Charge-offs (1,645)      
Recoveries 416      
Ending balance 5,166      
Commercial Banking        
Changes in allowance for losses on allocated loans receivable        
Beginning balance 39,585      
Current period provision 16,971      
Charge-offs (1,146)      
Recoveries 721      
Ending balance 55,278      
Commercial Banking | Commercial real estate loans        
Changes in allowance for losses on allocated loans receivable        
Beginning balance 15,843      
Current period provision 11,269      
Charge-offs (310)      
Recoveries 290      
Ending balance 29,380      
Commercial Banking | Commercial real estate loans - owner occupied        
Changes in allowance for losses on allocated loans receivable        
Beginning balance 5,745      
Current period provision 1,365      
Charge-offs (21)      
Recoveries 7      
Ending balance 8,374      
Commercial Banking | Commercial loans        
Changes in allowance for losses on allocated loans receivable        
Beginning balance 17,997      
Current period provision 4,337      
Charge-offs (815)      
Recoveries 424      
Ending balance 17,524      
Off-Balance Sheet Exposure        
Changes in allowance for losses on allocated loans receivable        
Beginning balance 974      
Current period provision 1,480      
Charge-offs 0      
Recoveries 0      
Ending balance 4,704      
Off-Balance Sheet Exposure | Personal Banking        
Changes in allowance for losses on allocated loans receivable        
Beginning balance 725      
Current period provision 4      
Charge-offs 0      
Recoveries 0      
Ending balance 34      
Off-Balance Sheet Exposure | Personal Banking | Home equity loans        
Changes in allowance for losses on allocated loans receivable        
Beginning balance 323      
Current period provision 4      
Charge-offs 0      
Recoveries 0      
Ending balance 34      
Off-Balance Sheet Exposure | Personal Banking | Consumer loans        
Changes in allowance for losses on allocated loans receivable        
Beginning balance 402      
Current period provision 0      
Charge-offs 0      
Recoveries 0      
Ending balance 0      
Off-Balance Sheet Exposure | Commercial Banking        
Changes in allowance for losses on allocated loans receivable        
Beginning balance 249      
Current period provision 1,476      
Charge-offs 0      
Recoveries 0      
Ending balance 4,670      
Off-Balance Sheet Exposure | Commercial Banking | Commercial real estate loans        
Changes in allowance for losses on allocated loans receivable        
Beginning balance 77      
Current period provision 1,283      
Charge-offs 0      
Recoveries 0      
Ending balance 3,294      
Off-Balance Sheet Exposure | Commercial Banking | Commercial real estate loans - owner occupied        
Changes in allowance for losses on allocated loans receivable        
Beginning balance 3      
Current period provision 4      
Charge-offs 0      
Recoveries 0      
Ending balance 95      
Off-Balance Sheet Exposure | Commercial Banking | Commercial loans        
Changes in allowance for losses on allocated loans receivable        
Beginning balance 169      
Current period provision 189      
Charge-offs 0      
Recoveries 0      
Ending balance 1,281      
Originated        
Changes in allowance for losses on allocated loans receivable        
Beginning balance 51,439 51,751    
Current period provision   3,383    
Charge-offs   (4,475)    
Recoveries   1,052    
Ending balance 82,431 51,711    
Originated | Personal Banking        
Changes in allowance for losses on allocated loans receivable        
Beginning balance   18,318    
Current period provision   2,973    
Charge-offs   (3,449)    
Recoveries   760    
Ending balance   18,602    
Originated | Personal Banking | Residential mortgage loans        
Changes in allowance for losses on allocated loans receivable        
Beginning balance   4,054    
Current period provision   186    
Charge-offs   (349)    
Recoveries   114    
Ending balance   4,005    
Originated | Personal Banking | Home equity loans        
Changes in allowance for losses on allocated loans receivable        
Beginning balance   3,184    
Current period provision   (35)    
Charge-offs   (112)    
Recoveries   25    
Ending balance   3,062    
Originated | Personal Banking | Consumer loans        
Changes in allowance for losses on allocated loans receivable        
Beginning balance   11,080    
Current period provision   2,822    
Charge-offs   (2,988)    
Recoveries   621    
Ending balance   11,535    
Originated | Commercial Banking        
Changes in allowance for losses on allocated loans receivable        
Beginning balance   33,433    
Current period provision   410    
Charge-offs   (1,026)    
Recoveries   292    
Ending balance   33,109    
Originated | Commercial Banking | Commercial real estate loans        
Changes in allowance for losses on allocated loans receivable        
Beginning balance   26,379    
Current period provision   (464)    
Charge-offs   (569)    
Recoveries   124    
Ending balance   25,470    
Originated | Commercial Banking | Commercial loans        
Changes in allowance for losses on allocated loans receivable        
Beginning balance   7,054    
Current period provision   874    
Charge-offs   (457)    
Recoveries   168    
Ending balance   7,639    
Acquired        
Changes in allowance for losses on allocated loans receivable        
Beginning balance 6,502 3,463    
Current period provision   3,084    
Charge-offs   (2,930)    
Recoveries   393    
Ending balance 10,466 4,010    
Acquired | Personal Banking        
Changes in allowance for losses on allocated loans receivable        
Beginning balance   850    
Current period provision   87    
Charge-offs   (82)    
Recoveries   90    
Ending balance   945    
Acquired | Personal Banking | Residential mortgage loans        
Changes in allowance for losses on allocated loans receivable        
Beginning balance   83    
Current period provision   8    
Charge-offs   (8)    
Recoveries   9    
Ending balance   92    
Acquired | Personal Banking | Home equity loans        
Changes in allowance for losses on allocated loans receivable        
Beginning balance   348    
Current period provision   45    
Charge-offs   (42)    
Recoveries   48    
Ending balance   399    
Acquired | Personal Banking | Consumer loans        
Changes in allowance for losses on allocated loans receivable        
Beginning balance   419    
Current period provision   34    
Charge-offs   (32)    
Recoveries   33    
Ending balance   454    
Acquired | Commercial Banking | Residential mortgage loans        
Changes in allowance for losses on allocated loans receivable        
Beginning balance   1,996    
Current period provision   255    
Charge-offs   (35)    
Recoveries   251    
Ending balance   2,467    
Acquired | Commercial Banking | Home equity loans        
Changes in allowance for losses on allocated loans receivable        
Beginning balance   617    
Current period provision   2,742    
Charge-offs   (2,813)    
Recoveries   52    
Ending balance   598    
Acquired | Commercial Banking | Consumer loans        
Changes in allowance for losses on allocated loans receivable        
Beginning balance   2,613    
Current period provision   2,997    
Charge-offs   (2,848)    
Recoveries   303    
Ending balance   $ 3,065    
Accounting Standards Update 2016-13        
Allowance for loan losses        
Cumulative effect of ASU 2016-13     10,792  
Changes in allowance for losses on allocated loans receivable        
Initial allowance on PCD loans $ 517      
Accounting Standards Update 2016-13 | Personal Banking        
Allowance for loan losses        
Cumulative effect of ASU 2016-13     11,645  
Accounting Standards Update 2016-13 | Personal Banking | Residential mortgage loans        
Allowance for loan losses        
Cumulative effect of ASU 2016-13     7,441  
Accounting Standards Update 2016-13 | Personal Banking | Home equity loans        
Allowance for loan losses        
Cumulative effect of ASU 2016-13     5,786  
Accounting Standards Update 2016-13 | Personal Banking | Vehicle loans        
Allowance for loan losses        
Cumulative effect of ASU 2016-13     842  
Accounting Standards Update 2016-13 | Personal Banking | Consumer loans        
Allowance for loan losses        
Cumulative effect of ASU 2016-13     (2,424)  
Accounting Standards Update 2016-13 | Commercial Banking        
Allowance for loan losses        
Cumulative effect of ASU 2016-13     (853)  
Accounting Standards Update 2016-13 | Commercial Banking | Commercial real estate loans        
Allowance for loan losses        
Cumulative effect of ASU 2016-13     2,288  
Accounting Standards Update 2016-13 | Commercial Banking | Commercial real estate loans - owner occupied        
Allowance for loan losses        
Cumulative effect of ASU 2016-13     1,278  
Accounting Standards Update 2016-13 | Commercial Banking | Commercial loans        
Allowance for loan losses        
Cumulative effect of ASU 2016-13     (4,419)  
Accounting Standards Update 2016-13 | Off-Balance Sheet Exposure        
Allowance for loan losses        
Cumulative effect of ASU 2016-13     2,250  
Accounting Standards Update 2016-13 | Off-Balance Sheet Exposure | Personal Banking        
Allowance for loan losses        
Cumulative effect of ASU 2016-13     (695)  
Accounting Standards Update 2016-13 | Off-Balance Sheet Exposure | Personal Banking | Home equity loans        
Allowance for loan losses        
Cumulative effect of ASU 2016-13     (293)  
Accounting Standards Update 2016-13 | Off-Balance Sheet Exposure | Personal Banking | Consumer loans        
Allowance for loan losses        
Cumulative effect of ASU 2016-13     (402)  
Accounting Standards Update 2016-13 | Off-Balance Sheet Exposure | Commercial Banking        
Allowance for loan losses        
Cumulative effect of ASU 2016-13     2,945  
Accounting Standards Update 2016-13 | Off-Balance Sheet Exposure | Commercial Banking | Commercial real estate loans        
Allowance for loan losses        
Cumulative effect of ASU 2016-13     1,934  
Accounting Standards Update 2016-13 | Off-Balance Sheet Exposure | Commercial Banking | Commercial real estate loans - owner occupied        
Allowance for loan losses        
Cumulative effect of ASU 2016-13     88  
Accounting Standards Update 2016-13 | Off-Balance Sheet Exposure | Commercial Banking | Commercial loans        
Allowance for loan losses        
Cumulative effect of ASU 2016-13     $ 923