XML 52 R14.htm IDEA: XBRL DOCUMENT v3.20.1
Goodwill and Other Intangible Assets
3 Months Ended
Mar. 31, 2020
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets
Goodwill and Other Intangible Assets
 
The following table provides information for intangible assets subject to amortization at the dates indicated (in thousands):
 
March 31, 2020
 
December 31, 2019
Amortizable intangible assets:
 

 
 

Core deposit intangibles - gross
$
71,183

 
71,183

Less: accumulated amortization
(52,357
)
 
(50,934
)
Core deposit intangibles - net
18,826

 
20,249

Customer and Contract intangible assets - gross
12,775

 
12,775

Less: accumulated amortization
(10,176
)
 
(9,948
)
Customer and Contract intangible assets - net
2,599

 
2,827

Total intangible assets - net
$
21,425

 
23,076



The following table shows the actual aggregate amortization expense for the quarters ended March 31, 2020 and 2019, as well as the estimated aggregate amortization expense, based upon current levels of intangible assets, for the current fiscal year and each of the five succeeding fiscal years (in thousands):
For the quarter ended March 31, 2020
$
1,651

For the quarter ended March 31, 2019
1,447

For the year ending December 31, 2020
6,237

For the year ending December 31, 2021
5,058

For the year ending December 31, 2022
3,976

For the year ending December 31, 2023
3,016

For the year ending December 31, 2024
2,249

For the year ending December 31, 2025
1,510


 
The following table provides information for the changes in the carrying amount of goodwill (in thousands):
 
Total
Balance at December 31, 2018
$
307,420

Goodwill acquired
38,683

Balance at December 31, 2019
346,103

Goodwill acquired

Balance at March 31, 2020
$
346,103


 
We performed our annual goodwill impairment test as of June 30, 2019 in accordance with ASC 350, as updated by ASU 2017-04, ("Step 0") and concluded that goodwill was not impaired. Quarterly, the Company evaluates whether there are any triggering events that would require an update to our previous goodwill assessment. During the current quarter, the Company determined the COVID-19 pandemic and its negative effect on the global economy to be a triggering event.  As a result, the Company, with the assistance of a third-party specialist, performed a “Step 1” quantitative impairment analysis in accordance with ASU 2017-04 as of March 31, 2020.  This analysis indicated the aggregate fair value of Northwest Bank, the sole reporting unit of Northwest Bancshares, Inc., exceeded the carrying value and therefore goodwill was not impaired.