XML 61 R19.htm IDEA: XBRL DOCUMENT v2.4.1.9
Disclosures About Fair Value of Financial Instruments
3 Months Ended
Mar. 31, 2015
Disclosures About Fair Value of Financial Instruments  
Disclosures About Fair Value of Financial Instruments

 

 

(9)Disclosures About Fair Value of Financial Instruments

 

Fair value information about financial instruments, whether or not recognized in the consolidated statement of financial condition, is required to be disclosed. These requirements exclude certain financial instruments and all nonfinancial instruments. Accordingly, the aggregate fair value amounts presented do not represent the underlying value of the Company.

 

Financial assets and liabilities recognized or disclosed at fair value on a recurring basis and certain financial assets and liabilities on a non-recurring basis are accounted for using a three-level hierarchy of valuation techniques based on whether the inputs to those valuation techniques are observable or unobservable.  This hierarchy gives the highest priority to quoted prices with readily available independent data in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable market inputs (Level 3).  When various inputs for measurement fall within different levels of the fair value hierarchy, the lowest level input that has a significant impact on fair value measurement is used.

 

Financial assets and liabilities are categorized based upon the following characteristics or inputs to the valuation techniques:

 

·

Level 1 — Financial assets and liabilities for which inputs are observable and are obtained from reliable quoted prices for identical assets or liabilities in actively traded markets.  This is the most reliable fair value measurement and includes, for example, active exchange-traded equity securities.

·

Level 2 — Financial assets and liabilities for which values are based on quoted prices in markets that are not active or for which values are based on similar assets or liabilities that are actively traded.  Level 2 also includes pricing models in which the inputs are corroborated by market data, for example, matrix pricing.

·

Level 3 — Financial assets and liabilities for which values are based on prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement.  Level 3 inputs include the following:

·

Quotes from brokers or other external sources that are not considered binding;

·

Quotes from brokers or other external sources where it cannot be determined that market participants would in fact transact for the asset or liability at the quoted price;

·

Quotes and other information from brokers or other external sources where the inputs are not deemed observable.

 

We are responsible for the valuation process and as part of this process may use data from outside sources in establishing fair value.  We perform due diligence to understand the inputs used or how the data was calculated or derived.  We also corroborate the reasonableness of external inputs in the valuation process.

 

The carrying amounts reported in the consolidated statement of financial condition approximate fair value for the following financial instruments: cash on hand, interest-earning deposits in other institutions, federal funds sold and other short-term investments, accrued interest receivable, accrued interest payable, and marketable securities available-for-sale.

 

Marketable Securities

 

Where available, market values are based on quoted market prices, dealer quotes, and prices obtained from independent pricing services.

 

Debt securities — available for sale - Generally, debt securities are valued using pricing for similar securities, recently executed transactions and other pricing models utilizing observable inputs.  The valuation for most debt securities is classified as Level 2.  Securities within Level 2 include corporate bonds, municipal bonds, mortgage-backed securities and US government obligations.  Certain corporate debt securities do not have an active market and as such the broker pricing received uses alternative methods. The fair value of these corporate debt securities is determined by using a discounted cash flow model using market assumptions, which generally include cash flow, collateral and other market assumptions.  As such, these securities are included herein as Level 3 assets.

 

Equity securities — available for sale - Level 1 securities include publicly traded securities valued using quoted market prices.  We consider the financial condition of the issuer to determine if the securities have indicators of impairment.

 

Debt securities — held to maturity - The fair value of debt securities held to maturity is determined in the same manner as debt securities available for sale.

 

Loans Receivable

 

Loans with comparable characteristics including collateral and re-pricing structures are segregated for valuation purposes. Characteristics include remaining term, coupon interest, and estimated prepayment speeds. Delinquent loans are separately evaluated given the impact delinquency has on the projected future cash flow of the loan and the approximate discount or market rate.  Each loan pool is separately valued utilizing a discounted cash flow analysis. Projected monthly cash flows are discounted to present value using a market rate for comparable loans, which is not considered an exit price.

 

Federal Home Loan Bank of Pittsburgh (“FHLB”) Stock

 

Due to the restrictions placed on the transferability of FHLB stock it is not practical to determine the fair value.

 

Deposit Liabilities

 

The estimated fair value of deposits with no stated maturity, which includes demand deposits, money market, and other savings accounts, is the amount payable on demand. Although market premiums paid for depository institutions reflect an additional value for these low-cost deposits, adjusting fair value for any value expected to be derived from retaining those deposits for a future period of time or from the benefit that results from the ability to fund interest-earning assets with these deposit liabilities is prohibited. The fair value estimates of deposit liabilities do not include the benefit that results from the low-cost funding provided by these deposits compared to the cost of borrowing funds in the market. Fair values for time deposits are estimated using a discounted cash flow calculation that applies contractual cost currently being offered in the existing portfolio to current market rates being offered locally for deposits of similar remaining maturities. The valuation adjustment for the portfolio consists of the present value of the difference of these two cash flows, discounted at the assumed market rate of the corresponding maturity.

 

Borrowed Funds

 

Fixed rate advances are valued by comparing their contractual cost to the prevailing market cost.  The carrying amount of collateralized borrowings approximates the fair value.

 

Junior Subordinated Debentures

 

The fair value of junior subordinated debentures is calculated using the discounted cash flows at the prevailing rate of interest.

 

Cash flow hedges — Interest rate swap agreements (“swaps”)

 

The fair value of the swaps is the amount we would expect to pay to terminate the agreements and is based upon the present value of the expected future cash flows using the LIBOR swap curve, the basis for the underlying interest rate.

 

Off-Balance Sheet Financial Instruments

 

These financial instruments generally are not sold or traded, and estimated fair values are not readily available. However, the fair value of commitments to extend credit and standby letters of credit is estimated using the fees currently charged to enter into similar agreements. Commitments to extend credit are generally short-term in nature and, if drawn upon, are issued under current market terms. At March 31, 2015 and December 31, 2014, there was no significant unrealized appreciation or depreciation on these financial instruments.

 

The following table sets forth the carrying amount and estimated fair value of our financial instruments included in the consolidated statement of financial condition at March 31, 2015:

 

 

 

Carrying

 

Estimated

 

 

 

 

 

 

 

 

 

amount

 

fair value

 

Level 1

 

Level 2

 

Level 3

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

297,101 

 

297,101 

 

297,101 

 

 

 

Securities available-for-sale

 

916,423 

 

916,423 

 

2,924 

 

903,193 

 

10,306 

 

Securities held-to-maturity

 

90,825 

 

92,989 

 

 

92,989 

 

 

Loans receivable, net

 

5,997,566 

 

6,323,248 

 

 

 

6,323,248 

 

Accrued interest receivable

 

19,753 

 

19,753 

 

19,753 

 

 

 

FHLB Stock

 

36,292 

 

36,292 

 

 

 

 

Total financial assets

 

$

7,357,960 

 

7,685,806 

 

319,778 

 

996,182 

 

6,333,554 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

Savings and checking deposits

 

$

4,253,299 

 

4,253,299 

 

4,253,299 

 

 

 

Time deposits

 

1,428,768 

 

1,446,470 

 

 

 

1,446,470 

 

Borrowed funds

 

943,842 

 

975,867 

 

143,460 

 

 

832,407 

 

Junior subordinated debentures

 

103,094 

 

109,373 

 

 

 

109,373 

 

Cash flow hedges - swaps

 

6,205 

 

6,205 

 

 

6,205 

 

 

Accrued interest payable

 

1,336 

 

1,336 

 

1,336 

 

 

 

Total financial liabilities

 

$

6,736,544 

 

6,792,550 

 

4,398,095 

 

6,205 

 

2,388,250 

 

 

The following table sets forth the carrying amount and estimated fair value of our financial instruments included in the consolidated statement of financial condition at December 31, 2014:

 

 

Carrying

 

Estimated

 

 

 

 

 

 

 

 

 

amount

 

fair value

 

Level 1

 

Level 2

 

Level 3

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

240,706 

 

240,706 

 

240,706 

 

 

 

Securities available-for-sale

 

912,371 

 

912,371 

 

3,157 

 

898,617 

 

10,597 

 

Securities held-to-maturity

 

103,695 

 

106,292 

 

 

106,292 

 

 

Loans receivable, net

 

5,922,373 

 

6,240,079 

 

 

 

6,240,079 

 

Accrued interest receivable

 

18,623 

 

18,623 

 

18,623 

 

 

 

FHLB Stock

 

33,293 

 

33,293 

 

 

 

 

Total financial assets

 

$

7,231,061 

 

7,551,364 

 

262,486 

 

1,004,909 

 

6,250,676 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

Savings and checking accounts

 

$

4,154,228 

 

4,154,228 

 

4,154,228 

 

 

 

Time deposits

 

1,478,314 

 

1,498,539 

 

 

 

1,498,539 

 

Borrowed funds

 

888,109 

 

919,612 

 

162,714 

 

 

756,898 

 

Junior subordinated debentures

 

103,094 

 

109,435 

 

 

 

109,435 

 

Cash flow hedges - swaps

 

6,273 

 

6,273 

 

 

6,273 

 

 

Accrued interest payable

 

936 

 

936 

 

936 

 

 

 

Total financial liabilities

 

$

6,630,954 

 

6,689,023 

 

4,317,878 

 

6,273 

 

2,364,872 

 

 

Fair value estimates are made at a point-in-time, based on relevant market data and information about the instrument. The methods and assumptions detailed above were used in estimating the fair value of financial instruments at both March 31, 2015 and December 31, 2014.  There were no transfers of financial instruments between Level 1 and Level 2 during the quarter ended March 31, 2015.

 

The following table represents assets and liabilities measured at fair value on a recurring basis at March 31, 2015 (in thousands):

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

assets at

 

 

 

Level 1

 

Level 2

 

Level 3

 

fair value

 

 

 

 

 

 

 

 

 

 

 

Equity securities

 

$

2,924

 

 

 

2,924

 

 

 

 

 

 

 

 

 

 

 

Debt securities:

 

 

 

 

 

 

 

 

 

U.S. government and agencies

 

 

23

 

 

23

 

Government sponsored enterprises

 

 

364,252

 

 

364,252

 

States and political subdivisions

 

 

67,279

 

 

67,279

 

Corporate

 

 

9,976

 

10,306

 

20,282

 

Total debt securities

 

 

441,530

 

10,306

 

451,836

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities:

 

 

 

 

 

 

 

 

 

GNMA

 

 

28,192

 

 

28,192

 

FNMA

 

 

70,503

 

 

70,503

 

FHLMC

 

 

39,611

 

 

39,611

 

Non-agency

 

 

626

 

 

626

 

Collateralized mortgage obligations:

 

 

 

 

 

 

 

 

 

GNMA

 

 

7,679

 

 

7,679

 

FNMA

 

 

132,706

 

 

132,706

 

FHLMC

 

 

169,614

 

 

169,614

 

SBA

 

 

9,419

 

 

9,419

 

Non-agency

 

 

3,313

 

 

3,313

 

Total mortgage-backed securities

 

 

461,663

 

 

461,663

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

 

(6,205

)

 

(6,205

)

 

 

 

 

 

 

 

 

 

 

Total assets and liabilities

 

$

2,924

 

896,988

 

10,306

 

910,218

 

 

The following table represents assets and liabilities measured at fair value on a recurring basis at December 31, 2014 (in thousands):

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

assets at

 

 

 

Level 1

 

Level 2

 

Level 3

 

fair value

 

 

 

 

 

 

 

 

 

 

 

Equity securities

 

$

3,157

 

 

 

3,157

 

 

 

 

 

 

 

 

 

 

 

Debt securities:

 

 

 

 

 

 

 

 

 

U.S. government and agencies

 

 

25

 

 

25

 

Government sponsored enterprises

 

 

333,505

 

 

333,505

 

States and political subdivisions

 

 

70,145

 

 

70,145

 

Corporate

 

 

9,830

 

10,597

 

20,427

 

Total debt securities

 

 

413,505

 

10,597

 

424,102

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities:

 

 

 

 

 

 

 

 

 

GNMA

 

 

29,216

 

 

29,216

 

FNMA

 

 

73,497

 

 

73,497

 

FHLMC

 

 

42,119

 

 

42,119

 

Non-agency

 

 

643

 

 

643

 

Collateralized mortgage obligations:

 

 

 

 

 

 

 

 

 

GNMA

 

 

8,329

 

 

8,329

 

FNMA

 

 

139,150

 

 

139,150

 

FHLMC

 

 

 

178,698

 

 

 

178,698

 

SBA

 

 

10,052

 

 

10,052

 

Non-agency

 

 

3,408

 

 

3,408

 

Total mortgage-backed securities

 

 

485,112

 

 

485,112

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

 

(6,273

)

 

(6,273

)

 

 

 

 

 

 

 

 

 

 

Total assets and liabilities

 

$

3,157

 

892,344

 

10,597

 

906,098

 

 

The table below presents a reconciliation of all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the periods indicated (in thousands):

 

 

Quarter ended

 

 

 

March 31,
2015

 

March 31,
2014

 

 

 

 

 

 

 

Beginning balance

 

$

10,597

 

12,251

 

 

 

 

 

 

 

Total net realized investment gains/ (losses) and net change in unrealized appreciation/(depreciation):

 

 

 

 

 

Included in net income as OTTI

 

 

 

Included in other comprehensive income

 

(291

)

140

 

 

 

 

 

 

 

Purchases

 

 

 

Sales

 

 

 

Transfers in to Level 3

 

 

 

Transfers out of Level 3

 

 

 

 

 

 

 

 

 

Ending balance

 

$

10,306

 

12,391

 

 

Certain assets and liabilities are measured at fair value on a nonrecurring basis after initial recognition such as loans measured for impairment and real estate owned.  The following table represents the fair value measurement for nonrecurring assets at March 31, 2015 (in thousands):

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

assets at

 

 

 

Level 1

 

Level 2

 

Level 3

 

fair value

 

 

 

 

 

 

 

 

 

 

 

Loans measured for impairment

 

$

 

 

52,926 

 

52,926 

 

 

 

 

 

 

 

 

 

 

 

Real estate owned

 

 

 

15,346 

 

15,346 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

 

 

68,272 

 

68,272 

 

 

Certain assets and liabilities are measured at fair value on a nonrecurring basis after initial recognition such as loans measured for impairment and real estate owned.  The following table represents the fair value measurement for nonrecurring assets at December 31, 2014 (in thousands):

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

assets at

 

 

 

Level 1

 

Level 2

 

Level 3

 

fair value

 

 

 

 

 

 

 

 

 

 

 

Loans measured for impairment

 

$

 

 

54,729 

 

54,729 

 

 

 

 

 

 

 

 

 

 

 

Real estate owned

 

 

 

16,759 

 

16,759 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

 

 

71,488 

 

71,488 

 

 

Impaired loans — A loan is considered to be impaired as described in the Overview of Critical Accounting Policies Involving Estimates, Allowance for Loan Losses section.  We classify loans individually evaluated for impairment that require a specific or TDR reserve as nonrecurring Level 3.

 

Real Estate Owned — Real estate owned is comprised of property acquired through foreclosure or voluntarily conveyed by delinquent borrowers.  These assets are recorded on the date acquired at the lower of the related loan balance or fair value, less estimated disposition costs, with the fair value being determined by appraisal.  Subsequently, foreclosed assets are valued at the lower of the amount recorded at acquisition date or fair value, less estimated disposition costs.  We classify all real estate owned as nonrecurring Level 3.

 

The table presents additional quantitative information about assets measured at fair value on a recurring and nonrecurring basis and for which we have utilized Level 3 inputs to determine fair value at March 31, 2015 (dollar amounts in thousands):

 

 

 

Fair value

 

Valuation
techniques

 

Significant
unobservable inputs

 

Range (weighted
average)

 

 

 

 

 

 

 

 

 

 

 

Debt securities

 

$

10,306 

 

Discounted cash flow

 

Discount margin

 

0.35% to 2.1% (0.69)%

 

 

 

 

 

 

 

Default rates

 

1.00%

 

 

 

 

 

 

 

Prepayment speeds

 

1.00% annually

 

 

 

 

 

 

 

 

 

 

 

Loans measured for impairment

 

52,926 

 

Appraisal value (1)

 

Estimated cost to sell

 

10%

 

 

 

 

 

 

 

 

 

 

 

Real estate owned

 

15,346 

 

Appraisal value (1)

 

Estimated cost to sell

 

10%

 

 

 

(1)  Fair value is generally determined through independent appraisals of the underlying collateral, which may include level 3 inputs that are not identifiable, or by using the discounted cash flow method if the loan is not collateral dependent.

 

The significant unobservable inputs used in the fair value measurement of our debt securities are discount margins, default rates and prepayment speeds.  Significant increases in any of those rates would result in a significantly lower fair value measurement.