XML 65 R14.htm IDEA: XBRL DOCUMENT v2.4.1.9
Loans receivable
3 Months Ended
Mar. 31, 2015
Loans receivable  
Loans receivable

 

 

(4)Loans receivable

 

The following table shows a summary of our loans receivable at March 31, 2015 and December 31, 2014 (in thousands):

 

 

 

March 31,

 

December 31,

 

 

 

2015

 

2014

 

Personal Banking:

 

 

 

 

 

Residential mortgage loans

 

$

2,544,116

 

2,526,240

 

Home equity loans

 

1,055,739

 

1,066,131

 

Other consumer loans

 

239,956

 

242,744

 

Total Personal Banking

 

3,839,811

 

3,835,115

 

 

 

 

 

 

 

Business Banking:

 

 

 

 

 

Commercial real estate

 

1,970,160

 

1,874,944

 

Commercial loans

 

381,501

 

419,525

 

Total Business Banking

 

2,351,661

 

2,294,469

 

Total loans receivable, gross

 

6,191,472

 

6,129,584

 

 

 

 

 

 

 

Deferred loan costs

 

7,741

 

6,095

 

Allowance for loan losses

 

(67,298

)

(67,518

)

Undisbursed loan proceeds:

 

 

 

 

 

Residential mortgage loans

 

(7,987

)

(10,879

)

Commercial real estate

 

(113,586

)

(73,760

)

Commercial loans

 

(12,776

)

(61,149

)

Total loans receivable, net

 

$

5,997,566

 

5,922,373

 

 

The following table provides information related to the allowance for loan losses by portfolio segment and by class of financing receivable for the quarter ended March 31, 2015 (in thousands):

 

 

 

Balance
March 31,
2015

 

Current
period
provision

 

Charge-offs

 

Recoveries

 

Balance
December 31,
2014

 

Personal Banking:

 

 

 

 

 

 

 

 

 

 

 

Residental mortgage loans

 

$

5,077

 

(282

)

(335

)

113

 

5,581

 

Home equity loans

 

4,043

 

(213

)

(342

)

48

 

4,550

 

Other consumer loans

 

5,835

 

1,270

 

(1,940

)

387

 

6,118

 

Total Personal Banking

 

14,955

 

775

 

(2,617

)

548

 

16,249

 

 

 

 

 

 

 

 

 

 

 

 

 

Business Banking:

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate loans

 

33,252

 

242

 

(1,113

)

734

 

33,389

 

Commercial loans

 

15,113

 

270

 

(724

)

2,052

 

13,515

 

Total Business Banking

 

48,365

 

512

 

(1,837

)

2,786

 

46,904

 

 

 

 

 

 

 

 

 

 

 

 

 

Unallocated

 

3,978

 

(387

)

 

 

4,365

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

67,298

 

900

 

(4,454

)

3,334

 

67,518

 

 

The following table provides information related to the allowance for loan losses by portfolio segment and by class of financing receivable for the quarter ended March 31, 2014 (in thousands):

 

 

 

Balance
March 31,
2014

 

Current
period
provision

 

Charge-offs

 

Recoveries

 

Balance
December 31,
2013

 

Personal Banking:

 

 

 

 

 

 

 

 

 

 

 

Residental mortgage loans

 

$

7,467

 

35

 

(459

)

16

 

7,875

 

Home equity loans

 

6,958

 

37

 

(372

)

48

 

7,245

 

Other consumer loans

 

5,280

 

1,184

 

(1,716

)

325

 

5,487

 

Total Personal Banking

 

19,705

 

1,256

 

(2,547

)

389

 

20,607

 

 

 

 

 

 

 

 

 

 

 

 

 

Business Banking:

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate loans

 

36,209

 

1,321

 

(932

)

621

 

35,199

 

Commercial loans

 

16,169

 

5,419

 

(770

)

640

 

10,880

 

Total Business Banking

 

52,378

 

6,740

 

(1,702

)

1,261

 

46,079

 

 

 

 

 

 

 

 

 

 

 

 

 

Unallocated

 

4,151

 

(511

)

 

 

4,662

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

76,234

 

7,485

 

(4,249

)

1,650

 

71,348

 

 

The following table provides information related to the loan portfolio by portfolio segment and by class of financing receivable at March 31, 2015 (in thousands):

 

 

 

Recorded
investment in
loans
receivable

 

Allowance for
loan losses

 

Recorded
investment in
loans on
nonaccrual
(1)

 

Recorded
investment in
loans past
due 90 days
or more and
still accruing

 

TDRs

 

Allowance
related to
TDRs

 

Additional
commitments
to customers
with loans
classified as
TDRs

 

Personal Banking:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residental mortgage loans

 

$

2,543,870 

 

5,077 

 

19,233 

 

 

6,658 

 

1,072 

 

 

Home equity loans

 

1,055,739 

 

4,043 

 

8,443 

 

 

2,340 

 

310 

 

 

Other consumer loans

 

239,956 

 

5,835 

 

2,380 

 

282 

 

 

 

 

Total Personal Banking

 

3,839,565 

 

14,955 

 

30,056 

 

289 

 

8,998 

 

1,382 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business Banking:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate loans

 

1,856,574 

 

33,252 

 

31,650 

 

 

41,343 

 

4,114 

 

923 

 

Commercial loans

 

368,725 

 

15,113 

 

11,601 

 

21 

 

10,304 

 

780 

 

1,321 

 

Total Business Banking

 

2,225,299 

 

48,365 

 

43,251 

 

21 

 

51,647 

 

4,894 

 

2,244 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

6,064,864 

 

63,320 

 

73,307 

 

310 

 

60,645 

 

6,276 

 

2,244 

 

 

 

(1)

Includes $19.8 million of nonaccrual TDRs.

 

The following table provides information related to the loan portfolio by portfolio segment and by class of financing receivable at December 31, 2014 (in thousands):

 

 

 

Recorded
investment in
loans
receivable

 

Allowance for
loan losses

 

Recorded
investment in
loans on
nonaccrual
(1)

 

Recorded
investment in
loans past
due 90 days
or more and
still accruing

 

TDRs

 

Allowance
related to
TDRs

 

Additional
commitments
to customers
with loans
classified as
TDRs

 

Personal Banking:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residental mortgage loans

 

$

2,521,456 

 

5,581 

 

21,194 

 

 

6,574 

 

1,133 

 

 

Home equity loans

 

1,066,131 

 

4,550 

 

9,569 

 

 

2,412 

 

229 

 

 

Other consumer loans

 

242,744 

 

6,118 

 

2,820 

 

206 

 

 

 

 

Total Personal Banking

 

3,830,331 

 

16,249 

 

33,583 

 

214 

 

8,986 

 

1,362 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business Banking:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate loans

 

1,801,184 

 

33,389 

 

38,647 

 

 

41,917 

 

4,938 

 

449 

 

Commercial loans

 

358,376 

 

13,515 

 

7,578 

 

21 

 

10,885 

 

1,095 

 

814 

 

Total Business Banking

 

2,159,560 

 

46,904 

 

46,225 

 

21 

 

52,802 

 

6,033 

 

1,263 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

5,989,891 

 

63,153 

 

79,808 

 

235 

 

61,788 

 

7,395 

 

1,263 

 

 

 

(1)

Includes $24.5 million of nonaccrual TDRS.

 

The following table provides geographical and delinquency information related to the loan portfolio by portfolio segment and class of financing receivable at March 31, 2015 (in thousands):

 

 

 

Pennsylvania

 

New York

 

Ohio

 

Maryland

 

Other

 

Total

 

Recorded investment in loans receivable:

 

 

 

 

 

 

 

 

 

 

 

 

 

Personal Banking:

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage loans

 

$

2,176,741 

 

160,609 

 

18,705 

 

132,630 

 

55,185 

 

2,543,870 

 

Home equity loans

 

897,681 

 

117,853 

 

8,910 

 

26,217 

 

5,078 

 

1,055,739 

 

Other consumer loans

 

221,324 

 

10,635 

 

3,377 

 

1,359 

 

3,261 

 

239,956 

 

Total Personal Banking

 

3,295,746 

 

289,097 

 

30,992 

 

160,206 

 

63,524 

 

3,839,565 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business Banking:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate loans

 

995,436 

 

662,453 

 

24,751 

 

117,092 

 

56,842 

 

1,856,574 

 

Commercial loans

 

284,442 

 

55,009 

 

15,991 

 

4,506 

 

8,777 

 

368,725 

 

Total Business Banking

 

1,279,878 

 

717,462 

 

40,742 

 

121,598 

 

65,619 

 

2,225,299 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

4,575,624 

 

1,006,559 

 

71,734 

 

281,804 

 

129,143 

 

6,064,864 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Percentage of total loans receivable

 

75.5 

%

16.6 

%

1.2 

%

4.6 

%

2.1 

%

100.0 

%

 

 

 

Pennsylvania

 

New York

 

Ohio

 

Maryland

 

Other

 

Total

 

Loans 90 or more days delinquent:

 

 

 

 

 

 

 

 

 

 

 

 

 

Personal Banking:

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage loans

 

$

10,771 

 

1,229 

 

602 

 

1,221 

 

1,245 

 

15,068 

 

Home equity loans

 

3,510 

 

1,012 

 

 

1,083 

 

41 

 

5,646 

 

Other consumer loans

 

1,954 

 

65 

 

 

18 

 

 

2,045 

 

Total Personal Banking

 

16,235 

 

2,306 

 

610 

 

2,322 

 

1,286 

 

22,759 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business Banking:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate loans

 

6,551 

 

1,242 

 

 

27 

 

413 

 

8,233 

 

Commercial loans

 

1,921 

 

 

 

 

 

1,921 

 

Total Business Banking

 

8,472 

 

1,242 

 

 

27 

 

413 

 

10,154 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

24,707 

 

3,548 

 

610 

 

2,349 

 

1,699 

 

32,913 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Percentage of total loans 90 or more days delinquent

 

75.1 

%

10.8 

%

1.9 

%

7.1 

%

5.2 

%

100.0 

%

 

The following table provides geographical and delinquency information related to the loan portfolio by portfolio segment and class of financing receivable at December 31, 2014 (in thousands):

 

 

 

Pennsylvania

 

New York

 

Ohio

 

Maryland

 

Other

 

Total

 

Recorded investment in loans receivable:

 

 

 

 

 

 

 

 

 

 

 

 

 

Personal Banking:

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage loans

 

$

2,151,361 

 

161,445 

 

18,486 

 

134,228 

 

55,936 

 

2,521,456 

 

Home equity loans

 

909,139 

 

115,459 

 

9,087 

 

27,203 

 

5,243 

 

1,066,131 

 

Other consumer loans

 

225,088 

 

9,961 

 

3,132 

 

1,328 

 

3,235 

 

242,744 

 

Total Personal Banking

 

3,285,588 

 

286,865 

 

30,705 

 

162,759 

 

64,414 

 

3,830,331 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business Banking:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate loans

 

1,013,632 

 

590,934 

 

24,901 

 

114,850 

 

56,867 

 

1,801,184 

 

Commercial loans

 

243,159 

 

83,252 

 

15,826 

 

7,817 

 

8,322 

 

358,376 

 

Total Business Banking

 

1,256,791 

 

674,186 

 

40,727 

 

122,667 

 

65,189 

 

2,159,560 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

4,542,379 

 

961,051 

 

71,432 

 

285,426 

 

129,603 

 

5,989,891 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Percentage of total loans receivable

 

75.8 

%

16.0 

%

1.2 

%

4.8 

%

2.2 

%

100.0 

%

 

 

 

Pennsylvania

 

New York

 

Ohio

 

Maryland

 

Other

 

Total

 

Loans 90 or more days delinquent:

 

 

 

 

 

 

 

 

 

 

 

 

 

Personal Banking:

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage loans

 

$

12,282 

 

1,237 

 

710 

 

1,678 

 

1,789 

 

17,696 

 

Home equity loans

 

4,474 

 

936 

 

35 

 

1,058 

 

103 

 

6,606 

 

Other consumer loans

 

2,388 

 

55 

 

 

 

 

2,450 

 

Total Personal Banking

 

19,144 

 

2,228 

 

752 

 

2,736 

 

1,892 

 

26,752 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business Banking:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate loans

 

8,827 

 

1,072 

 

 

270 

 

930 

 

11,099 

 

Commercial loans

 

2,659 

 

284 

 

 

207 

 

325 

 

3,475 

 

Total Business Banking

 

11,486 

 

1,356 

 

 

477 

 

1,255 

 

14,574 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

30,630 

 

3,584 

 

752 

 

3,213 

 

3,147 

 

41,326 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Percentage of total loans 90 or more days delinquent

 

74.1 

%

8.7 

%

1.8 

%

7.8 

%

7.6 

%

100.0 

%

 

The following table provides information related to the composition of impaired loans by portfolio segment and by class of financing receivable at and for the quarter ended March 31, 2015 (in thousands):

 

 

 

Nonaccrual
loans 90 or
more days
delinquent

 

Nonaccrual
loans less
than 90
days
delinquent

 

Loans less
than 90
days
delinquent
reviewed for
impairment

 

TDRs less
than 90
days
delinquent
not included
elsewhere

 

Total
impaired
loans

 

Average
recorded
investment
in impaired
loans

 

Interest
income
recognized
on impaired
loans

 

Personal Banking:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residental mortgage loans

 

$

15,068 

 

4,165 

 

 

5,931 

 

25,164 

 

25,316 

 

218 

 

Home equity loans

 

5,646 

 

2,797 

 

 

1,760 

 

10,203 

 

11,124 

 

121 

 

Other consumer loans

 

2,045 

 

335 

 

 

 

2,380 

 

2,722 

 

24 

 

Total Personal Banking

 

22,759 

 

7,297 

 

 

7,691 

 

37,747 

 

39,162 

 

363 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business Banking:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate loans

 

8,233 

 

23,417 

 

25,367 

 

17,628 

 

74,645 

 

80,773 

 

846 

 

Commercial loans

 

1,921 

 

9,680 

 

5,047 

 

3,665 

 

20,313 

 

19,981 

 

211 

 

Total Business Banking

 

10,154 

 

33,097 

 

30,414 

 

21,293 

 

94,958 

 

100,754 

 

1,057 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

32,913 

 

40,394 

 

30,414 

 

28,984 

 

132,705 

 

139,916 

 

1,420 

 

 

The following table provides information related to the composition of impaired loans by portfolio segment and by class of financing receivable at and for the year ended December 31, 2014 (in thousands):

 

 

 

Nonaccrual
loans 90 or
more days
delinquent

 

Nonaccrual
loans less
than 90
days
delinquent

 

Loans less
than 90
days
delinquent
reviewed for
impairment

 

TDRs less
than 90
days
delinquent
not included
elsewhere

 

Total
impaired
loans

 

Average
recorded
investment
in impaired
loans

 

Interest
income
recognized
on impaired
loans

 

Personal Banking:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residental mortgage loans

 

$

17,696 

 

3,498 

 

 

5,845 

 

27,039 

 

28,227 

 

817 

 

Home equity loans

 

6,606 

 

2,963 

 

 

1,706 

 

11,275 

 

11,753 

 

485 

 

Other consumer loans

 

2,450 

 

370 

 

 

 

2,820 

 

2,383 

 

66 

 

Total Personal Banking

 

26,752 

 

6,831 

 

 

7,551 

 

41,134 

 

42,363 

 

1,368 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business Banking:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate loans

 

11,099 

 

27,548 

 

26,400 

 

12,128 

 

77,175 

 

90,187 

 

3,589 

 

Commercial loans

 

3,475 

 

4,103 

 

5,266 

 

6,026 

 

18,870 

 

27,088 

 

914 

 

Total Business Banking

 

14,574 

 

31,651 

 

31,666 

 

18,154 

 

96,045 

 

117,275 

 

4,503 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

41,326 

 

38,482 

 

31,666 

 

25,705 

 

137,179 

 

159,638 

 

5,871 

 

 

The following table provides information related to the evaluation of impaired loans by portfolio segment and by class of financing receivable at March 31, 2015 (in thousands):

 

 

 

Loans
collectively
evaluated for
impairment

 

Loans
individually
evaluated for
impairment

 

Loans
individually
evaluated for
impairment
for which
there is a
related
impairment
reserve

 

Related
impairment
reserve

 

Loans
individually
evaluated for
impairment
for which
there is no
related
reserve

 

Personal Banking:

 

 

 

 

 

 

 

 

 

 

 

Residental mortgage loans

 

$

2,536,741 

 

7,129 

 

7,129 

 

1,140 

 

 

Home equity loans

 

1,053,073 

 

2,666 

 

2,666 

 

220 

 

 

Other consumer loans

 

239,862 

 

94 

 

94 

 

 

 

Total Personal Banking

 

3,829,676 

 

9,889 

 

9,889 

 

1,361 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business Banking:

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate loans

 

1,791,047 

 

65,527 

 

42,972 

 

5,223 

 

22,555 

 

Commercial loans

 

357,677 

 

11,048 

 

7,391 

 

742 

 

3,657 

 

Total Business Banking

 

2,148,724 

 

76,575 

 

50,363 

 

5,965 

 

26,212 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

5,978,400 

 

86,464 

 

60,252 

 

7,326 

 

26,212 

 

 

The following table provides information related to the evaluation of impaired loans by portfolio segment and by class of financing receivable at December 31, 2014 (in thousands):

 

 

 

Loans
collectively
evaluated for
impairment

 

Loans
individually
evaluated for
impairment

 

Loans
individually
evaluated for
impairment
for which
there is a
related
impairment
reserve

 

Related
impairment
reserve

 

Loans
individually
evaluated for
impairment
for which
there is no
related
reserve

 

Personal Banking:

 

 

 

 

 

 

 

 

 

 

 

Residental mortgage loans

 

$

2,514,060 

 

7,396 

 

7,396 

 

1,116 

 

 

Home equity loans

 

1,063,741 

 

2,390 

 

2,390 

 

246 

 

 

Other consumer loans

 

242,678 

 

66 

 

66 

 

 

 

Total Personal Banking

 

3,820,479 

 

9,852 

 

9,852 

 

1,363 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business Banking:

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate loans

 

1,734,864 

 

66,320 

 

42,869 

 

6,189 

 

23,451 

 

Commercial loans

 

343,416 

 

14,960 

 

10,938 

 

1,378 

 

4,022 

 

Total Business Banking

 

2,078,280 

 

81,280 

 

53,807 

 

7,567 

 

27,473 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

5,898,759 

 

91,132 

 

63,659 

 

8,930 

 

27,473 

 

 

Our loan portfolios include loans that have been modified in a troubled debt restructuring (TDR), where concessions have been granted to borrowers who have experienced financial difficulties. These concessions typically result from our loss mitigation activities and could include: extending the note’s maturity date, permitting interest only payments, reducing the interest rate to a rate lower than current market rates for new debt with similar risk, reducing the principal payment, principal forbearance or other actions.  These concessions are applicable to all loan segments and classes. Certain TDRs are classified as nonperforming at the time of restructuring and may be returned to performing status after considering the borrower’s sustained repayment performance for a reasonable period of at least six months.

 

When we modify loans in a TDR, we evaluate any possible impairment similar to other impaired loans based on the present value of expected future cash flows, discounted at the contractual interest rate of the original loan agreement, the loan’s observable market price or the current fair value of the collateral, less selling costs, for collateral dependent loans.  If we determine that the value of the modified loan is less than the recorded investment in the loan (net of previous charge-offs, deferred loan fees or costs and unamortized premium or discount), impairment is recognized through an allowance estimate or a charge-off to the allowance.  In periods subsequent to modification, we evaluate all TDRs, including those that have payment defaults, for possible impairment, using ASC 310-10. As a result, loans modified in a TDR may have the financial effect of increasing the specific allowance associated with the loan.

 

Loans modified in a TDR are closely monitored for delinquency as an early indicator of possible future default.  If loans modified in a TDR subsequently default, we evaluate the loan for possible further impairment. The allowance may be increased, adjustments may be made in the allocation of the allowance, partial charge-offs may be taken to further write-down the carrying value of the loan, or the loan may be charged-off completely.

 

The following table provides a roll forward of troubled debt restructurings for the periods indicated (in thousands):

 

 

For the quarters ended March 31,

 

 

 

2015

 

2014

 

 

 

Number of
contracts

 

 

 

Number of
contracts

 

 

 

Beginning TDR balance:

 

248

 

$

61,788

 

262

 

$

79,166

 

New TDRs

 

2

 

112

 

7

 

1,309

 

Re-modified TDRs

 

1

 

85

 

4

 

159

 

Net paydowns

 

 

 

(823

)

 

 

(4,494

)

Charge-offs:

 

 

 

 

 

 

 

 

 

Residential mortgage loans

 

 

 

 

 

Home equity loans

 

2

 

(31

)

 

 

Commercial real estate loans

 

1

 

(14

)

2

 

(31

)

Commercial loans

 

2

 

(387

)

1

 

(7

)

Paid-off loans:

 

 

 

 

 

 

 

 

 

Residential mortgage loans

 

 

 

 

 

Home equity loans

 

1

 

(6

)

 

 

Commercial real estate loans

 

2

 

(79

)

2

 

(277

)

Commercial loans

 

 

 

6

 

(1,314

)

Ending TDR balance:

 

242

 

$

60,645

 

258

 

$

74,511

 

 

 

 

 

 

 

 

 

 

 

Accruing TDRs

 

 

 

$

40,802

 

 

 

$

40,243

 

Non-accrual TDRs

 

 

 

19,843

 

 

 

34,268

 

 

The following table provides information related to troubled debt restructurings (including re-modified TDRs) by portfolio segment and by class of financing receivable during the periods indicated (dollars in thousands):

 

 

 

For the quarter ended
March 31, 2015

 

 

 

Number of
contracts

 

Recorded
investment
at the time of
modification

 

Current 
recorded
investment

 

Current
allowance

 

Troubled debt restructurings:

 

 

 

 

 

 

 

 

 

Personal Banking:

 

 

 

 

 

 

 

 

 

Residential mortgage loans

 

 

$

112 

 

112 

 

 

Home equity loans

 

 

85 

 

84 

 

17 

 

Other consumer loans

 

 

 

 

 

Total Personal Banking

 

 

197 

 

196 

 

18 

 

 

 

 

 

 

 

 

 

 

 

Business Banking:

 

 

 

 

 

 

 

 

 

Commercial real estate loans

 

 

 

 

 

Commercial loans

 

 

 

 

 

Total Business Banking

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

$

197 

 

196 

 

18 

 

 

 

 

 

 

 

 

 

 

 

Troubled debt restructurings modified within the previous twelve months that have subsequently defaulted:

 

 

 

 

 

 

 

 

 

Personal Banking:

 

 

 

 

 

 

 

 

 

Residential mortgage loans

 

 

$

 

 

 

Home equity loans

 

 

 

 

 

Other consumer loans

 

 

 

 

 

Total Personal Banking

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business Banking:

 

 

 

 

 

 

 

 

 

Commercial real estate loans

 

 

 

 

 

Commercial loans

 

 

50 

 

 

 

Total Business Banking

 

 

50 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

$

50 

 

 

 

 

The following table provides information related to troubled debt restructurings (including re-modified TDRs) by portfolio segment and by class of financing receivable during the periods indicated (dollars in thousands):

 

 

 

For the quarter ended
March 31, 2014

 

 

 

Number of
contracts

 

Recorded
investment
at the time of
modification

 

Current 
recorded
investment

 

Current
allowance

 

Troubled debt restructurings:

 

 

 

 

 

 

 

 

 

Personal Banking:

 

 

 

 

 

 

 

 

 

Residential mortgage loans

 

 

$

1,290 

 

1,289 

 

119 

 

Home equity loans

 

 

 

 

 

Other consumer loans

 

 

 

 

 

Total Personal Banking

 

 

1,290 

 

1,289 

 

119 

 

 

 

 

 

 

 

 

 

 

 

Business Banking:

 

 

 

 

 

 

 

 

 

Commercial real estate loans

 

 

89 

 

87 

 

32 

 

Commercial loans

 

 

89 

 

107 

 

10 

 

Total Business Banking

 

 

178 

 

194 

 

42 

 

 

 

 

 

 

 

 

 

 

 

Total

 

11 

 

$

1,468 

 

1,483 

 

161 

 

 

 

 

 

 

 

 

 

 

 

Troubled debt restructurings modified within the previous twelve months that have subsequently defaulted:

 

 

 

 

 

 

 

 

 

Personal Banking:

 

 

 

 

 

 

 

 

 

Residential mortgage loans

 

 

$

 

 

 

Home equity loans

 

 

 

 

 

Other consumer loans

 

 

 

 

 

Total Personal Banking

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business Banking:

 

 

 

 

 

 

 

 

 

Commercial real estate loans

 

 

 

 

 

Commercial loans

 

 

 

 

 

Total Business Banking

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

$

 

 

 

 

The following table provides information as of March 31, 2015 for troubled debt restructurings (including re-modified TDRs) by type of modification, by portfolio segment and class of financing receivable for modifications during the quarter ended March 31, 2015 (dollars in thousands):

 

 

 

 

 

Type of modification

 

 

 

 

 

Number of
contracts

 

Rate

 

Payment

 

Maturity
date

 

Other

 

Total

 

Personal Banking:

 

 

 

 

 

 

 

 

 

 

 

 

 

Residental mortgage loans

 

 

$

 

 

112 

 

 

112 

 

Home equity loans

 

 

84 

 

 

 

 

84 

 

Other consumer loans

 

 

 

 

 

 

 

Total Personal Banking

 

 

84 

 

 

112 

 

 

196 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business Banking:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate loans

 

 

 

 

 

 

 

Commercial loans

 

 

 

 

 

 

 

Total Business Banking

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

$

84 

 

 

112 

 

 

196 

 

 

The following table provides information as of March 31, 2014 for troubled debt restructurings (including re-modified TDRs) by type of modification, by portfolio segment and class of financing receivable for modifications during the quarter ended March 31, 2014 (dollars in thousands):

 

 

 

 

 

Type of modification

 

 

 

 

 

Number of
contracts

 

Rate

 

Payment

 

Maturity
date

 

Other

 

Total

 

Personal Banking:

 

 

 

 

 

 

 

 

 

 

 

 

 

Residental mortgage loans

 

 

$

 

 

1,289 

 

 

1,289 

 

Home equity loans

 

 

 

 

 

 

 

Other consumer loans

 

 

 

 

 

 

 

Total Personal Banking

 

 

 

 

1,289 

 

 

1,289 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business Banking:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate loans

 

 

 

 

59 

 

28 

 

87 

 

Commercial loans

 

 

 

102 

 

 

 

107 

 

Total Business Banking

 

 

 

102 

 

59 

 

33 

 

194 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

11 

 

$

 

102 

 

1,348 

 

33 

 

1,483 

 

 

The following table provides information related to re-modified troubled debt restructurings by portfolio segment and by class of financing receivable for the quarter ended March 31, 2015 (dollars in thousands):

 

 

 

Number of re-

 

Type of re-modification

 

 

 

 

 

modified
TDRs

 

Rate

 

Payment

 

Maturity
date

 

Other

 

Total

 

Personal Banking:

 

 

 

 

 

 

 

 

 

 

 

 

 

Residental mortgage loans

 

 

$

 

 

 

 

 

Home equity loans

 

 

84 

 

 

 

 

84 

 

Other consumer loans

 

 

 

 

 

 

 

Total Personal Banking

 

 

84 

 

 

 

 

84 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business Banking:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate loans

 

 

 

 

 

 

 

Commercial loans

 

 

 

 

 

 

 

Total Business Banking

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

$

84 

 

 

 

 

84 

 

 

The following table provides information related to re-modified troubled debt restructurings by portfolio segment and by class of financing receivable for the quarter ended March 31, 2014 (dollars in thousands):

 

 

 

Number of re-

 

Type of re-modification

 

 

 

 

 

modified
TDRs

 

Rate

 

Payment

 

Maturity
date

 

Other

 

Total

 

Personal Banking:

 

 

 

 

 

 

 

 

 

 

 

 

 

Residental mortgage loans

 

 

$

 

 

77 

 

 

77 

 

Home equity loans

 

 

 

 

 

 

 

Other consumer loans

 

 

 

 

 

 

 

Total Personal Banking

 

 

 

 

77 

 

 

77 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business Banking:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate loans

 

 

 

 

59 

 

18 

 

77 

 

Commercial loans

 

 

 

 

 

 

 

Total Business Banking

 

 

 

 

59 

 

23 

 

82 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

$

 

 

136 

 

23 

 

159 

 

 

The following table provides information related to loan payment delinquencies at March 31, 2015 (in thousands):

 

 

 

30-59 Days
delinquent

 

60-89 Days
delinquent

 

90 Days or
greater
delinquent

 

Total
delinquency

 

Current

 

Recorded
investment
in loans
receivable

 

Personal Banking:

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage loans

 

$

25,586 

 

3,397 

 

15,068 

 

44,051 

 

2,499,819 

 

2,543,870 

 

Home equity loans

 

3,737 

 

1,404 

 

5,646 

 

10,787 

 

1,044,952 

 

1,055,739 

 

Other consumer loans

 

4,374 

 

1,515 

 

2,045 

 

7,934 

 

232,022 

 

239,956 

 

Total Personal Banking

 

33,697 

 

6,316 

 

22,759 

 

62,772 

 

3,776,793 

 

3,839,565 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business Banking:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate loans

 

5,497 

 

2,351 

 

8,233 

 

16,081 

 

1,840,493 

 

1,856,574 

 

Commercial loans

 

1,480 

 

136 

 

1,921 

 

3,537 

 

365,188 

 

368,725 

 

Total Business Banking

 

6,977 

 

2,487 

 

10,154 

 

19,618 

 

2,205,681 

 

2,225,299 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

40,674 

 

8,803 

 

32,913 

 

82,390 

 

5,982,474 

 

6,064,864 

 

 

The following table provides information related to loan payment delinquencies at December 31, 2014 (in thousands):

 

 

 

30-59 Days
delinquent

 

60-89 Days
delinquent

 

90 Days or
greater
delinquent

 

Total
delinquency

 

Current

 

Recorded
investment
in loans
receivable

 

Personal Banking:

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage loans

 

$

27,443 

 

6,970 

 

17,696 

 

52,109 

 

2,469,347 

 

2,521,456 

 

Home equity loans

 

5,752 

 

1,672 

 

6,606 

 

14,030 

 

1,052,101 

 

1,066,131 

 

Other consumer loans

 

5,572 

 

2,435 

 

2,450 

 

10,457 

 

232,287 

 

242,744 

 

Total Personal Banking

 

38,767 

 

11,077 

 

26,752 

 

76,596 

 

3,753,735 

 

3,830,331 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business Banking:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate loans

 

4,956 

 

2,038 

 

11,099 

 

18,093 

 

1,783,091 

 

1,801,184 

 

Commercial loans

 

2,262 

 

209 

 

3,475 

 

5,946 

 

352,430 

 

358,376 

 

Total Business Banking

 

7,218 

 

2,247 

 

14,574 

 

24,039 

 

2,135,521 

 

2,159,560 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

45,985 

 

13,324 

 

41,326 

 

100,635 

 

5,889,256 

 

5,989,891 

 

 

Credit quality indicators:  We categorize loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. We analyze loans individually by classifying the loans by credit risk.  Credit relationships greater than or equal to $1.0 million classified as special mention or substandard are reviewed quarterly for deterioration or improvement to determine if the loan is appropriately classified.  We use the following definitions for risk ratings other than pass:

 

Special mention — Loans designated as special mention have specific, well-defined risk issues, which create a high level of uncertainty regarding the long-term viability of the business. Loans in this class are considered to have high-risk characteristics.  A special mention loan exhibits material negative financial trends due to company-specific or systemic conditions.  If these potential weaknesses are not mitigated, they threaten the borrower’s capacity to meet its debt obligations.  Special mention loans still demonstrate sufficient financial flexibility to react to and positively address the root cause of the adverse financial trends without significant deviations from their current business strategy. Their potential weaknesses deserve our close attention and warrant enhanced monitoring.

 

Substandard — Loans classified as substandard are inadequately protected by the current net worth and payment capacity of the obligor or of the collateral pledged, if any.  Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt.  They are characterized by the distinct possibility that we will sustain some loss if the deficiencies are not corrected.

 

Doubtful — Loans classified as doubtful have all the weaknesses inherent in those classified as substandard.   In addition, those weaknesses make collection or liquidation in full highly questionable and improbable.   A loan classified as doubtful exhibits discernible loss potential, but a complete loss seems very unlikely.  The possibility of a loss on a doubtful loan is high, but because of certain important and reasonably specific pending factors that may strengthen the loan, its classification as an estimated loss is deferred until a more exact status can be determined.

 

LossLoans classified as loss are considered uncollectible and of such value that the continuance as a loan is not warranted.  A loss classification does not mean that the loan has no recovery or salvage value; instead, it means that it is not practical or desirable to defer writing off all or a portion of a basically worthless loan even though partial recovery may be possible in the future.

 

The following table sets forth information about credit quality indicators, which were updated during the quarter ended March 31, 2015 (in thousands):

 

 

 

Pass

 

Special
mention

 

Substandard

 

Doubtful

 

Loss

 

Recorded
investment
in loans
receivable

 

Personal Banking:

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage loans

 

$

2,531,595 

 

 

10,851 

 

 

1,424 

 

2,543,870 

 

Home equity loans

 

1,050,092 

 

 

5,647 

 

 

 

1,055,739 

 

Other consumer loans

 

238,381 

 

 

1,575 

 

 

 

239,956 

 

Total Personal Banking

 

3,820,068 

 

 

18,073 

 

 

1,424 

 

3,839,565 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business Banking:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate loans

 

1,671,331 

 

43,874 

 

141,369 

 

 

 

1,856,574 

 

Commercial loans

 

305,632 

 

22,651 

 

31,243 

 

9,199 

 

 

368,725 

 

Total Business Banking

 

1,976,963 

 

66,525 

 

172,612 

 

9,199 

 

 

2,225,299 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

5,797,031 

 

66,525 

 

190,685 

 

9,199 

 

1,424 

 

6,064,864 

 

 

The following table sets forth information about credit quality indicators, which were updated during the year ended December 31, 2014 (in thousands):

 

 

 

Pass

 

Special
mention

 

Substandard

 

Doubtful

 

Loss

 

Recorded

investment
in loans
receivable

 

Personal Banking:

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage loans

 

$

2,507,269 

 

 

12,763 

 

 

1,424 

 

2,521,456 

 

Home equity loans

 

1,059,525 

 

 

6,606 

 

 

 

1,066,131 

 

Other consumer loans

 

240,947 

 

 

1,797 

 

 

 

242,744 

 

Total Personal Banking

 

3,807,741 

 

 

21,166 

 

 

1,424 

 

3,830,331 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business Banking:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate loans

 

1,618,269 

 

36,908 

 

145,502 

 

505 

 

 

1,801,184 

 

Commercial loans

 

286,234 

 

23,690 

 

46,280 

 

2,172 

 

 

358,376 

 

Total Business Banking

 

1,904,503 

 

60,598 

 

191,782 

 

2,677 

 

 

2,159,560 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

5,712,244 

 

60,598 

 

212,948 

 

2,677 

 

1,424 

 

5,989,891