XML 85 R80.htm IDEA: XBRL DOCUMENT v2.4.0.8
Income Taxes (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Allocation of total income tax                              
Income before income taxes $ 9,089 $ 5,752 $ 5,051 $ 6,439 $ 6,040 $ 6,518 $ 7,508 $ 6,302 $ 6,463 $ 6,822 $ 6,081 $ 7,491 $ 26,331 $ 26,368 $ 26,857
Shareholders' equity for unrealized (loss)/ gain on securities available-for-sale                         (12,177) 1,204 7,029
Shareholders' equity for tax benefit for excess of fair value above cost of stock benefit plans                         (635) (403) (610)
Shareholders' equity for pension adjustment                         9,904 6,056 (11,487)
Shareholders' equity for swap fair value adjustment                         1,714 246 (1,506)
Goodwill attributable to acquisition                           863  
Unallocated income tax                         25,137 34,334 20,283
Income tax expense (benefit) applicable to income before taxes                              
Current                         24,908 23,073 19,108
Deferred                         1,423 3,295 7,749
Total provision for income taxes 9,089 5,752 5,051 6,439 6,040 6,518 7,508 6,302 6,463 6,822 6,081 7,491 26,331 26,368 26,857
Reconciliation of the expected federal statutory income tax rate to the effective rate                              
Expected tax rate (as a percent)                         35.00% 35.00% 35.00%
Tax-exempt interest income (as a percent)                         (4.30%) (5.00%) (5.40%)
State income tax, net of federal benefit (as a percent)                         2.10% 2.80% 2.90%
Bank-owned life insurance (as a percent)                         (1.90%) (1.90%) (2.30%)
Dividends on stock plans (as a percent)                         (1.10%) (1.30%) (0.90%)
Low income housing and historic tax credits (as a percent)                         (1.60%) (0.60%) (0.60%)
Other (as a percent)                         0.10% 0.30% 0.80%
Effective tax rate (as a percent)                         28.30% 29.30% 29.50%
Deferred tax assets:                              
Deferred fee income 197       280               197 280  
Deferred compensation expense 3,727       3,463               3,727 3,463  
Net operating loss carryforwards 208       482               208 482  
Bad debts 20,700       20,639               20,700 20,639  
Accrued postretirement benefit cost 716       734               716 734  
Stock benefit plans 1,379       1,128               1,379 1,128  
Writedown of investment securities 5,301       6,032               5,301 6,032  
Reserve for uncollected interest 2,477       4,194               2,477 4,194  
Accrued expenses 928       890               928 890  
Pension and postretirement benefits 2,202       12,106               2,202 12,106  
Unrealized loss on the fair value of derivatives 2,813       4,527               2,813 4,527  
Marketable securities available for sale 2,079                       2,079    
Other 758       582               758 582  
Total deferred tax assets 43,485       55,057               43,485 55,057  
Deferred tax liabilities:                              
Pension expense 4,827       5,606               4,827 5,606  
Marketable securities available for sale         10,098                 10,098  
Purchase accounting 1,723       1,808               1,723 1,808  
Intangible asset 19,438       17,958               19,438 17,958  
Mortgage servicing rights 677       1,151               677 1,151  
Fixed assets 7,409       7,814               7,409 7,814  
Other 474       821               474 821  
Total deferred tax liabilities 34,548       45,256               34,548 45,256  
Net deferred tax asset/ (liability) 8,937       9,801               8,937 9,801  
Valuation allowance for deferred tax assets $ 0                       $ 0