XML 58 R34.htm IDEA: XBRL DOCUMENT v3.6.0.2
Equity-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2016
Equity Based Compensation  
Schedule of Activity Related to Stock Appreciation Rights

Activity related to the SARs is as follows:

 

 

 

Number of SARs

 

 

Weighted

Average

Exercise Price

Per SAR

 

Outstanding at January 1, 2016

 

 

1,452,332

 

 

$

8.87

 

Forfeited

 

 

(595,566

)

 

 

8.87

 

Outstanding at December 31, 2016

 

 

856,766

 

 

$

8.87

 

Exercisable at December 31, 2016

 

 

698,424

 

 

$

8.87

 

 

Schedule of Recognized Equity-based Compensation Costs

 

The following table presents the compensation costs recognized for the years ended December 31:

 

 

 

2016

 

 

2015

 

 

2014

 

Equity awards

 

$

16,243

 

 

$

26,297

 

 

$

31,742

 

Liability awards

 

 

(1,354

)

 

 

1,451

 

 

 

 

Total

 

$

14,889

 

 

$

27,748

 

 

$

31,742

 

 

Restricted stock awards  
Equity Based Compensation  
Schedule of Weighted Average Assumptions Used to Estimate the Fair Value of Stock Awards


The following weighted average assumptions were used to estimate the fair value of the RSAs for the year ended December 31:

 

 

2016

 

 

2015

 

Expected volatility

 

 

55.02

%

 

 

49.79

%

Risk-free interest rate

 

 

2.03

%

 

 

1.77

%

Dividend yield

 

 

%

 

 

%

Expected life (years)

 

 

5.7

 

 

 

10.0

 

 

Schedule of Activity Related to Stock Awards/Units

Activity related to RSAs is as follows:

 

 

 

Number of RSAs

 

 

Weighted

Average

Grant Date

Fair Value

Per RSA

 

Nonvested at January 1, 2016

 

 

5,780,239

 

 

$

11.59

 

Granted

 

 

3,898,052

 

 

 

1.43

 

Vested

 

 

(2,494,643

)

 

 

11.33

 

Forfeited

 

 

(1,061,890

)

 

 

12.70

 

Nonvested at December 31, 2016

 

 

6,121,758

 

 

$

5.00

 

Exercisable at December 31, 2016

 

 

755,657

 

 

$

6.73

 

 

Non-qualified stock options  
Equity Based Compensation  
Schedule of Weighted Average Assumptions Used to Estimate the Fair Value of Stock Awards

The following weighted average assumptions were used to estimate the fair value of the NQSOs for the years ended December 31:

 

 

2016

 

 

2015

 

 

2014

 

Expected volatility

 

 

55.02

%

 

 

54.97

%

 

 

57.27

%

Risk-free interest rate

 

 

2.03

%

 

 

1.84

%

 

 

1.69

%

Dividend yield

 

 

%

 

 

%

 

 

%

Expected life (years)

 

 

5.7

 

 

 

5.5

 

 

 

5.5

 

 

Non-qualified stock options  
Equity Based Compensation  
Schedule of Activity Related to Stock Awards/Units

 

Activity related to the NQSOs is as follows:

 

 

 

Number of NQSOs

 

 

Weighted

Average

Exercise

Price per NQSO

 

Outstanding at January 1, 2016

 

 

3,766,941

 

 

$

17.23

 

Granted

 

 

1,129,944

 

 

 

3.50

 

Forfeited

 

 

(588,744

)

 

 

19.69

 

Outstanding at December 31, 2016

 

 

4,308,141

 

 

$

13.29

 

Exercisable at December 31, 2016

 

 

3,110,337

 

 

$

16.75

 

 

Performance stock units  
Equity Based Compensation  
Schedule of Weighted Average Assumptions Used to Estimate Fair Value of Performance Stock Units


The following weighted average assumptions were used to estimate the fair value of the PSUs for the year ended December 31:

 

 

2016

 

Expected volatility

 

 

64.31

%

Risk-free interest rate

 

 

0.80

%

Dividend yield

 

 

%

 

Schedule of Activity Related to Performance Stock Units

 

Activity related to the PSUs is as follows:

 

 

 

Number of PSUs

 

 

Weighted

Average

Grant Date

Fair Value

Per PSU

 

Nonvested at January 1, 2016

 

 

 

 

$

 

Granted

 

 

283,750

 

 

 

0.75

 

Nonvested at December 31, 2016

 

 

283,750

 

 

$

0.75

 

Exercisable at December 31, 2016

 

 

 

 

$

 

 

Restricted stock units  
Equity Based Compensation  
Schedule of Activity Related to Stock Awards/Units

 

Activity related to the RSUs is as follows:

 

 

 

Number of RSUs

 

 

Weighted

Average

Grant Date

Fair Value

Per RSU

 

Nonvested at January 1, 2016

 

 

 

 

$

 

Granted

 

 

3,491,352

 

 

 

2.44

 

Vested

 

 

(596,823

)

 

 

2.44

 

Forfeited

 

 

(457,097

)

 

 

2.44

 

Nonvested at December 31, 2016

 

 

2,437,432

 

 

$

2.44

 

Exercisable at December 31, 2016

 

 

358,606

 

 

$

2.44

 

 

Stock appreciation rights (SARs)  
Equity Based Compensation  
Schedule of Weighted Average Assumptions Used to Estimate Fair Value of Stock Appreciation Rights

The following weighted average assumptions were used to estimate the fair value of the SARs for the year ended December 31:

 

 

2015

 

Expected volatility

 

 

54.97

%

Risk-free interest rate

 

 

1.84

%

Dividend yield

 

 

%

Expected life (years)

 

 

5.5