6-K 1 bsbrdfbrgraap2q15_6k.htm DF BRGAAP 2Q15 bsbrdfbrgraap2q15_6k.htm - Generated by SEC Publisher for SEC Filing


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 

 
FORM 6-K
 
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR 15d-16 UNDER THE
SECURITIES EXCHANGE ACT OF 1934
 
For the month of July, 2015

Commission File Number: 001-34476
 
BANCO SANTANDER (BRASIL) S.A.
(Exact name of registrant as specified in its charter)
 
Avenida Presidente Juscelino Kubitschek, 2041 and 2235
Bloco A – Vila Olimpia
São Paulo, SP 04543-011
Federative Republic of Brazil

 

(Address of principal executive office)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F: Form 20-F ___X___ Form 40-F _______

 Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): 

Yes _______ No ___X____

 Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): 

Yes _______ No ___X____

 Indicate by check mark whether by furnishing the information contained in this Form, the Registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934: 

Yes _______ No ___X____

 If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b):  N/A


 

(Convenience Translation into English from the Original Previously Issued in Portuguese)

 

BANCO SANTANDER (BRASIL) S.A. AND SUBSIDIARIES

SUMMARY OF FINANCIAL STATEMENTS

       

SUMMARY

Pages

 

Management Report

1

Independent Auditors' Report

13

Financial Statements

 

Balance Sheets

15

Income Statements

19

Statements of Changes in Stockholders' Equity

20

Statements of Cash Flows

21

Statements of Value Added

22

Notes to the Financial Statements

23

Note

1

. General Information

23

Note

2

. Presentation of Financial Statements

23

Note

3

. Significant Accounting Practices

24

Note

4

. Cash and Cash Equivalents

29

Note

5

. Interbank Investments

29

Note

6

. Securities and Derivatives Financial Instruments

30

Note

7

. Interbank Accounts

47

Note

8

. Loan Portfolio and Allowance for Loan Losses

47

Note

9

. Foreign Exchange Portfolio

51

Note

10

. Trading Account

51

Note

11

. Tax Credits

52

Note

12

. Other Receivables - Other

54

Note

13

. Non-Current Assets Held for Sale

55

Note

14

. Dependence Information and Foreign Subsidiary

55

Note

15

. Investments in Affiliates and Subsidiaries

56

Note

16

. Fixed Assets

61

Note

17

. Intangibles

61

Note

18

. Money Market Funding and Borrowings and Onlendings

61

Note

19

. Tax and Social Security

65

Note

20

. Subordinated Debts

67

Note

21

. Debt Instruments Eligible to Compose Capital

67

Note

22

. Other Payables - Other

68

Note

23

. Contingent Assets and Liabilities and Legal Obligations - Tax and Social Security          

68

Note

24

. Stockholders’ Equity

72

Note

25

. Operational Ratios

74

Note

26

. Related Parties

75

Note

27

. Income from Services Rendered and Banking Fees

81

Note

28

. Personnel Expenses

81

Note

29

. Other Administrative Expenses

81

Note

30

. Tax Expenses

82

Note

31

. Other Operating Income

82

Note

32

. Other Operating Expenses

82

Note

33

. Non-Operating Result

82

Note

34

. Income Tax and Social Contribution

83

Note

35

. Employee Benefit Plans - Post-Employment Benefits

83

Note

36

. Risk Management Structure

90

Note

37

. Corporate Restructuring

95

Note

38

. Subsequent Events

96

Note

39

. Other Information

97

Executive’s Report of Financial Statements

98

Executive’s Report of Independent Auditors' Report

99

Summary of the Audit Committee Report

100

 


 

BANCO SANTANDER (BRASIL) S.A. AND SUBSIDIARIES

MANAGEMENT REPORTS

 

Dear Stockholders:

                         

We present herein the Management Report to Individual and Consolidated Financial Statements of Banco Santander (Brasil) S.A. (Banco Santander or Bank) related to the period ended June 30, 2015, prepared in accordance with accounting practices set by Brazilian Corporate Law and the standards of the National Monetary Council (CMN), the Central Bank of Brazil (Bacen) and document template provided in the Accounting National Financial System Institutions (Cosif) and the Exchange Comission (CVM), that does not conflict with the rules of Bacen.

                         

The consolidated financial statements in accordance with IAS 34, Interim Financial Reporting, from International Financial Reporting Standards (IFRS) issued by the International Accounting Standards Board (IASB), and the interpretations issued by the IFRS Interpretations Committee (Current name of IFRIC) (IFRS) for the period ended June 30, 2015 will be released within the statutory period, at the website www.santander.com.br/ri.

                         

1) Macroeconomic Environment

                         

In the first half of 2015 the banking activity in Brazil was carried out in an environment of weak economy and higher interest rates to curb inflation and depreciation of the real against the dollar.

                         

The Selic interest rate stood at 13.75%, up 200 basis points from the 11.75% in the end of 2014. Monetary policy action along with fiscal tightening measures should help contain inflation. The IPCA reached 8.89% in the first half of 2015, exceeding the target that is 6.5%.

                         

The labor market has begun a process of deterioration in recent months, with unemployment rate of 6.7% in May 2015 (latest data reported), at rate of 4.9% recorded in May 2014.

                         

The loan portfolio grew 10.1% in May 2015 compared to May 2014. In the first quarter, the growth rate was around 11%. This deceleration between the 2T15 (April and May) versus 1T15, can be seen both in the credit of directed resources, whose growth gave to 16.5% a year, as the credit with free resources, which grew only 4.7% between May 2014 and May 2015. The portfolio of public banks increased 15.1% in twelve months, while private banks expanded by 4.1%.

                         

2) Performance

 

2.1) Net Income

                         

 

 

 

 

 

 

 

 

 

 

 

 

 

CONSOLIDATED INCOME STATEMENTS
(R$Millions)

 

1H15

 

1H14

 

annual
changes %

 

2Q15

 

1Q15

 

quarter
changes %

Financial Income

 

35,321.5

 

27,756.3

 

27.26

 

16,083.5

 

19,238.0

 

-16.40

Financial Expenses

 

(29,616.1)

 

(18,001.1)

 

64.52

 

(11,008.0)

 

(18,608.1)

 

-40.84

Gross Profit From Financial Operations (1) (3)

 

5,705.4

 

9,755.2

 

-41.51

 

5,075.5

 

629.9

 

705.76

Other Operating (Expenses) Income (2) (3)

 

(1,179.9)

 

(6,877.6)

 

-82.84

 

2,321.1

 

(3,501.0)

 

-166.30

                         

Operating Income

 

4,525.5

 

2,877.6

 

57.27

 

7,396.6

 

(2,871.1)

 

-357.62

                         

Non-Operating Income

 

117.2

 

45.4

 

158.15

 

38.9

 

78.3

 

-50.32

                         

Income Before Taxes on Income and Profit Sharing

 

4,642.7

 

2,923.0

 

58.83

           
                         

Income Tax and Social Contribution (1) (2)

 

523.3

 

(1,240.9)

 

-142.17

 

(3,276.5)

 

3,799.8

 

-186.23

Profit Sharing

 

(532.5)

 

(552.8)

 

-3.67

 

(268.8)

 

(263.7)

 

1.93

Minority Interest

 

(68.7)

 

(83.4)

 

-17.63

 

(9.2)

 

(59.5)

 

-84.54

                         

NET INCOME

 

4,564.80

 

1,045.90

 

336.45

 

3,881.0

 

683.8

 

467.56

                         

The net income of Banco Santander presented in the period ended June 30, 2015 a increase of 336.5%. Excluding amortization expense of goodwill of R$1,899.9 million in 2015 and R$1,818.5 in 2014, the consolidated net income is R$6,464.7 million in 2015 and R$2,864.4 million in 2014.

                         

The total expenses, including personnel expenses, others administrative expenses and profit sharing expenses, excluding the effects of goodwill amortization grew 4.8% in 2015 compared with June 2014, while personnel and profit sharing expenses increased 7.8% and other administrative expenses increased 2.7% YoY.

                         

The consolidated result with loans and leasing operations, which includes interest income, exchange rate changes, recovery of loans previously written off and others, increased 41.5% YoY.

                         

Main changes that affected the net income of the period

                         

a) Hedge of the foreign investments (1)

                         

The Bank operate a branch in the Cayman Islands and Santander EFC which used primarily for sourcing funds in the international banking and capital markets to provide credit lines for us, which are extended to our customers for working capital and trade-related financings.


 

1


 

To protect the exposures exchange rate variations, the Bank uses derivative. Under Brazilian income tax rules, the gains or losses resulting from the impact of appreciation or devaluation for the real in foreign investments is nontaxable to PIS/COFINS/IR/CSLL, while gains or losses from derivatives used as hedges are taxable. The purpose of these derivatives is to protect the after-tax results.

                         

The different tax treatment of such exchange differences results in volatility in earnings (loss) and operating the Tax Expense accounts (PIS/COFINS) and income taxes (IR/CSLL). Exchange rate variations recorded from foreign investments the period ended on June 30, 2015 resulted in a gain of R$5,132 million. On the other hand, contracts for derivatives contracted to cover these positions generated a loss in Derivatives Instruments of R$8,970 million. The tax effect of these derivatives impacted the Tax Expenses line generating a tax gain of R$417 million of PIS/COFINS and a gain of R$3,421 million of IR/CSLL.

                         

b) Cofins (2)

                         

Banco Santander reported that the Superior Tribunal Federal (STF) denied unanimously at its plenary session on May 28, 2015, following the extraordinary appeal lodged by Public Ministry regarding the Cofins (Law 9,718/98), which intended to retire earlier decision of the Federal Court in favor of Banco Santander.

                         

Based on the STF's decision, Banco Santander recorded the reversal of legal liabilities amounting R$7,950 million related to Cofins under "Other Operating Income" amountig R$7,672 million and "Tax Expenses", amounting to R$278 million. The tax effect was recorded on "Income Tax and Social Contribution" amounting R$3,180 million.

                         

c) Other significant items that affected the net income of the period (3)

                         

The Bank recorded provisions of which the most important were: loss to the recoverable amount of the asset recorded for the purchase of rights to the provision of payroll services in the amount of R$534 million recorded on "Other Operating Expenses", active in the acquisition and development of software in the amount of R$363 million recorded on "Other Operating Expenses" and permanent losses in the realization value of securities classified in securities available for sale recognized categories of R$469 million recorded on "Securities Transactions".

                         

2.2) Assets and Liabilities

                         

 

 

 

 

 

 

 

 

 

 

 

 

 

CONSOLIDATED BALANCE SHEETS
(R$Millions)

 

Jun/15

 

Jun/14

 

annual
changes %

 

Mar/15

 

quarter
changes %

 

Dec/14

Current and Long-Term Assets

 

591,268.7

 

476,749.3

 

24.02

 

596,215.8

 

-0.83

 

572,730.1

Permanent Assets

 

14,020.9

 

17,450.7

 

-19.65

 

16,074.8

 

-12.78

 

17,226.0

TOTAL ASSETS

 

605,289.6

 

494,200.0

 

22.48

 

612,290.6

 

-1.14

 

589,956.1

                         

Current and Long-Term Liabilities

 

541,232.7

 

434,864.5

 

24.46

 

553,030.2

 

-2.13

 

531,085.1

Deferred Income

 

418.6

 

335.2

 

24.88

 

408.1

 

2.57

 

408.9

Minority Interest

 

1,906.3

 

997.5

 

91.11

 

1,449.4

 

31.52

 

1,141.4

                         

Stockholders' Equity

 

61,732.0

 

58,002.8

 

6.43

 

57,402.9

 

7.54

 

57,320.7

                         

TOTAL LIABILITIES

 

605,289.6

 

494,200.0

 

22.48

 

612,290.6

 

-1.14

 

589,956.1

                         

The total assets presented a increase of 22.4% YoY, and they are mainly represented by: R$254,522.6 million of loan portfolio, R$145,899.7 million of securities and derivative financial instruments, R$56,850.1 million of interbank investments, and R$34,689.4 million of interbank accounts. In June 2014 amounts: R$226,362.7 million, R$103,861.8 million, R$32,501.6 million, R$45,327.7 million.

 

 

 

 

 

 

 

 

 

 

 

 

 

FUNDING BY CUSTOMERS
(R$Millions)

 

Jun/15

 

Jun/14

 

annual
changes %

 

Mar/14

 

quarter
changes %

 

Dec/14

Demand Deposits

 

14,842

 

14,635

 

1.42

 

15,255

 

-2.70

 

16,049

Saving Deposits

 

36,595

 

35,779

 

2.28

 

37,569

 

-2.59

 

37,939

Time Deposits

 

89,342

 

79,532

 

12.33

 

84,008

 

6.35

 

85,867

Debentures/LCI/LCA¹

 

82,192

 

67,222

 

22.27

 

79,731

 

3.09

 

74,276

Treasury Bills (Letras Financeiras)2

 

51,015

 

33,568

 

51.98

 

44,159

 

15.53

 

37,583

                         

Total Funding

 

273,987

 

230,735

 

18.75

 

260,722

 

5.09

 

251,714

1. Debentures repurchase agreement, Real Estate Credit Notes (LCI) and Agribusiness Credit Notes (LCA).

2. Includes Certificates of Structured Operations.

                         

The total of funding resources increased 18.8%, compared with June 2014. The highlight was the YoY growth of 52.0% on Treasury Bills and 22.3% on Debentures/LCI/LCA.

 

2

 
 

2.3) Loan Portfolio

     

 

 

 

 

 

 

 

 

 

 

 

 

 

MANAGEMENT DISCLOSURE OF LOAN PORTFOLIO BY SEGMENT
(R$Million)

Jun/15

 

Jun/14

 

annual
changes %

 

Mar/15

 

quarter
changes %

 

Dec/14

Individuals 1

 

81,534

 

75,873

 

7.46

 

79,819

 

2.15

 

78,292

Consumer Finance (Vehicles and Other Assets)

 

35,338

 

36,851

 

-4.11

 

36,178

 

-2.32

 

36,756

Small and Medium-sized Entities

 

31,352

 

31,264

 

0.28

 

31,643

 

-0.92

 

31,767

Large-sized Entity

 

106,299

 

82,375

 

29.04

 

110,596

 

-3.89

 

98,781

Total Loan portfolio (gross) 2

 

254,523

 

226,363

 

12.44

 

258,236

 

-1.44

 

245,596

                         

Allowance for Loan Losses

 

(15,080)

 

(14,655)

 

2.90

 

(14,078)

 

7.12

 

(14,582)

                         

Total Loan portfolio (net)

 

239,443

 

211,708

 

13.10

 

244,158

 

-1.93

 

231,014

1. Including the loans to individual in the consumer finance segment, the individual portfolio reached R$117,139 and R$107,713 on March 31, 2015 and December 31, 2014, respectively.

                         

On June 30, 2015, the loan portfolio (gorss) presented a growth of 12.4% compared to June 2014. In the YoY evolution the higher growth was 29.0% of Large-sized Entity.

                         

Delinquency

                         

The delinquency ratio non-performing loans more than 90 days reached 3.2% of the loan portfolio, showing an decrease of 0.9 p.p. in twelve months and a grow of 0.2 p.p. in three months.

                         

Allowance for loan losses represents 5.9% of the loan portfolio in June 2015 and 6.5% in June 2014.

                         

The allowance for loan losses, net of revenues with recovery of loans previously written off in the period ended June 30, 2015 is R$13,995 million and R$13,409 million in 2014, YoY, the expense increased 4.0%.

                         

2.4) Stockholders’ Equity

                         

In June 2015, Banco Santander consolidated stockholders’ equity presented a increase of 6.4% YoY and 7.5% in the quarter.

                         

The evolution of stockholders’ equity in the period is due, mainly, to the increase of net profit reached R$4,565 million in June 2015.

                         

In 2015, 4,399,600 Units were acquired and 4,388,476 Units paid as Bonus and Long-Term Incentive Plan - Local treasury shares. The balance accumulated of treasury shares on June 30, 2015, amounting to 16,548,984 Units (06/30/2014 - 18,674,191 Units) equivalent to R$235 million (06/30/2014 - R$192 million). The minimum, weighted average and maximum cost per Unit of the total number of treasury shares is, respectively, R$11.11, R$14.29 e R$18.51. In 2015, was acquired 57,100 ADRs. The balance accumulated of ADRs acquired and held in treasury amounted to 13,137,665 ADRs, in the amount of R$252 million (06/30/2014 - R$160 million). The minimum, weighted average and maximum cost per ADR of the total number of treasury shares is, respectively, US$4.37, US$ 6.17 e US$10.21. The market value of these shares on June 30, 2015 was R$16.92 per Unit and US$5.44 per ADR. In the period ended June 30, 2015, due to the Optimization Plan PR, were registered amount of R$70 thousand issuance cost, totaling R$487 million (06/30/2014 - R$352 million) of treasury shares.

                         

In June 2015, dividends of R$150 millions were declared as shown below:

 

 

 

 

 

 

 

 

 

 

 

 

 

DIVIDENDS AND INTEREST ON CAPITAL
(R$Millions)

 

 

 

 

 

Jun/15

 

Jun/14

 

Dec/14

Interest on capital

             

-

 

-

 

690.0

Interim Dividends

             

-

 

99.8

 

99.8

Intercalary Dividends

             

150.0

 

520.2

 

740.2

Total

 

 

 

 

 

 

 

150.0

 

620.0

 

1,530.0

                         
                         

• Plan to Optimize the Capital Structure

                         

According to the Material Fact disclosed on September 26, 2013, in order to optimize Banco Santander´s capital structure, the Board of Directors submitted a proposal to optimize the composition of Banco Santander’s regulatory capital to the shareholders for their approval ("PR Optimization Plan"). The aim is to establish a more efficient capital structure, consistent with the recent prudent capital rules and aligned with Banco Santander’s business plan and asset growth. The PR Optimization Plan has the following items: (i) the distribution of equity to the shareholders of Banco Santander in the total amount of R$6 billion, with no reduction in the number of shares; (ii) the issuance abroad of capital instruments to compose Tier I and Tier II of Banco Santander’s regulatory capital and; (iii) a bonus share program and an adjustment in the composition of the Units, followed by a reverse share split (inplit), with the purpose of eliminating trading in cents.

3



 

Equity Distributions

 

On November 1st, 2013, the proposal for distribution of equity to shareholders was approved on Shareholders’ Meeting. In January 2014, conditions for effective recovery of resources (lapse of time for opposition from unsecured creditors, approval by the Bacen and filing the minutes of the meeting at the Junta Comercial do Estado de São Paulo - JUCESP). The equity distribution to shareholders occurred on January 29, 2014, and the Bank's shares and Units have been traded ex-rights to the equity distribution since January 15, 2014.

 

Issuance of Notes

 

On January 14, 2014 the Board of Directors approved the issuance of notes outside Brazil, in US Dollars, amounting to R$6 billion. The issuance of Notes was held on January 29, 2014.

 

The specific characteristics of the Notes issued to compose the Tier I are: (a) Notional: US$1,247 billion, equivalent to R$3 billion, (b) Interest Rate: 7.375% p.a. (c) Maturity: The Tier I Notes shall be perpetual; (d) Frequency of interest payment: interest will be paid quarterly from April 29, 2014; (e) Discretion: Banco Santander can cancel the distribution of interest at any time, for an unlimited period, with no accumulation rights and this suspension shall not be considered as a default event; (f) Subordination: in the case of insolvency, the Notes' financial settlement is subordinated to all Tier II capital instruments. The specific characteristics of the Notes issued to form the Tier II are: (a) Notional: US$1,247 billion, equivalent to R$3 billion (b) Interest Rate: 6.0% p.a. (c) Maturity: the Tier II Notes will mature on January 29, 2024, and (d) Frequency of interest payment: interest payable semi-annually from July 29, 2014.

 

On April 15, 2014, the Bacen approved the issued notes to compose the Tier I and Tier II of Bank’s regulatory capital since the issuance date.

 

Bonus Shares and Share Reverse Split (inplit)

 

With the purposes of eliminating the trading in cents of SANB3 (common) and SANB4 (preferred) shares, increasing liquidity and reducing costs of transaction thereof, on March 18, 2014, our shareholders, in the extraordinary general meeting, approved, (i) a bonus share of 19,002,100,957 preferred shares to our shareholders, at the ratio of 0.047619048 preferred shares for each common share (SANB3) or preferred share (SANB4), which results in bonus share of five preferred shares for each Unit (SANB11), through the capitalization of reserves in the amount of R$172 million; and (ii) share reverse split (inplit) of the totality of our common shares and preferred shares in a ratio of 1:55, so that each fifty-five (55) common shares and fifty-five (55) preferred shares now correspond to one (1) common share and one (1) preferred share, respectively. As a result, each Unit (SANB11) is now comprised of one common share and one preferred share. Such events were implemented on June 2, 2014.

 

Exchange Offer

 

On April 29, 2014 the Bank published Material Fact in order to inform that it was informed by its indirect controlling shareholder, Banco Santander Spain, that it would launch a voluntary exchange offer in Brazil and United States for acquisition of up to the totality of the shares of Banco Santander that were not held by Banco Santander Spain, which represented approximately 25% of Banco Santander’s share capital, with payment in shares of Banco Santander Spain. As a result of the Transaction, Bank would continue to be a listed company, although it would change from the Level 2 of Corporate Governance of BM&FBovespa to the traditional segment.

 

On June 9, 2014, it was held an extraordinary shareholder meeting, which resolved on the following Agenda: (a) the exit of the Bank from Level 2 of Corporate Governance; and (b) the selection of the specialized firm NM Rothschild & Sons (Brasil) Ltda. (“Rothschild”), to prepare a valuation report, called a “laudo”, based on the Bank’s economic value, for purposes of the Exchange Offer and the consequent exit from Level 2.

 

On June 13, 2014, the Bank announced to the market that the valuation report prepared by Rothschild was duly filed on the date hereof with (i) the CVM; (ii) the BM&FBovespa; and (iii) the U.S. Securities and Exchange Commission - SEC. The Company informed as well that an application for registration of the Exchange Offer was duly filed with the CVM on the date hereof.

 

On October 2, 2014 Banco Santander´s Board of Directors issued an opinion regarding the Exchange Offer and Banco Santander filed with the SEC its position with respect to the proposed transaction by means of a Schedule 14D-9. On October 16, 2014 Banco Santander Spain and Banco Santander disclosed to the market the adjustment of exchange ratio of the Exchange Offer referred to in the Public Notice (edital) published on September 18, 2014. In accordance with the Public Notice, the exchange ratio, and consequently the amount of BDR that entitles each Subscription Receipt, was adjusted from 0.70 BDR for each Unit and 0.35 BDR for each share, either ordinary or preferred, to 0.7152 BDR for each Unit and 0.3576 BDR for each share, either ordinary or preferred, in view of the compensation declared by Banco Santander Spain on October 16, 2014, under the Santander Dividendo Elección program, with record date on October 17, 2014.

 

On October 31, 2014, Banco Santander together with Banco Santander Spain announced to the market the Exchange Offer Results. Banco Santander Spain acquired 1,640,644 shares and 517,827,702 Units, representing, together, 13.65% of the share capital of Bank. Thereby, the participation of Grupo Santander in Banco Santander would be 88.30% of its total share capital, 88.87% of its common shares and 87.71% of its preferred shares, considering also the ADRs representative of Units acquired in the Exchange Offer in the USA. As consequence of the Exchange Offer, Santander Brasil´s shares are no longer listed on Level 2 of BM&FBovespa, and are trading on the traditional listing segment.

 


4


 

2.5) Basel Index

                 

Financial institutions are required to maintain Regulatory Capital (PR), Tier I and Principal Capital consistent with their risk activities, higher to the minimum requirement of the Regulatory Capital Requirement, represented by the sum of the partial credit risk, market risk and operational risk.

                 

The minimum Regulatory Capital requirement (PR) is 11% until December 31, 2015. And the minimum Regulatory Capital requirement of Tier I is 6% and the Principal Capital requirement of 4.5%.

                 

In July 2008 came into force the rules on regulatory capital measurement by the Standardized Approach of Basel II. These rules were repealed by Resolution 4.192/2013 and 4.278/2013 which took effect in October 2013. And the Resolution 4,193 and 4,281 of 2013, establishing the model for calculating the minimum Regulatory Capital requirements (PR), Tier I and Principal Capital. These resolutions state that the composition of the Regulatory Capital is done through equity, subordinated debt, hybrid capital instruments. The index is calculated on a consolidated basis, as shown below:

 

 

 

 

 

 

 

 

 

BASEL INDEX %

 

 

 

Jun/15 (1)

 

Jun/14

 

Dec/14

Basel Index - consolidated

 

 

 

18.1

 

17.9

 

17.5

'(1) As a continuation the adoption of the rules established by Resolution 4,192/2013, as of January 2015, came into force the Prudential Conglomerate, defined by Resolution 4,280/2013, starting up a new period of comparison.

                 

2.6) Main Subsidiaries

                 

The table below presents the balances of total assets, net assets, net income and credit operations for the period ended June 30, 2015 the principal subsidiaries of Banco Santander portfolio:

 

 

 

 

 

 

 

 

 

SUBSIDIARIES
(R$Millions)

 

Total Assets

 

Stockholders' Equity

 

Net Income

 

Loan Portfolio (1)

Santander Leasing S.A. Arrendamento Mercantil

 

63,009.9

 

5,299.1

 

274.7

 

2,218.9

Aymoré Crédito, Financiamento e Investimento S.A.

 

30,632.8

 

1,512.8

 

265.9

 

26,638.7

Santander Brasil, Establecimiento Financiero de Credito, S.A.

 

3,506.9

 

2,707.5

 

26.7

 

1,664.5

Santander Corretora de Câmbio e Valores Mobiliários S.A

 

907.2

 

423.4

 

40.4

 

0.8

(1) Includes Leasing portfolio and other credits

                 

3) Events

 

3.1) Corporate Restructuring

                 

We implemented various social movements in order to reorganize the operations and activities of entities according to the business plan of the Banco Santander:

                 

a) Investment Agreement between Banco Santander and Banco Bonsucesso S.A. (Banco Bonsucesso)

                 

On July 30, 2014 Banco Santander, through its controlled company Aymore CFI, and Banco Bonsucesso entered into an Investment Agreement whereby agreed to form an association in payroll credit card loan segment and payroll loans (Banco Bonsucesso Consignado).

                 

On February 10, 2015, with the approval of the Central Bank, the transaction was concluded and Santander Brasil, through Aymoré CFI, became the controlling shareholder of Banco Bonsucesso Consignado, holding 60% of the share capital of the entity. Banco Bonsucesso owns the remaining portion of its share capital (40%).

                 

Banco Bonsucesso Consignado became the exclusive vehicle of Banco Bonsucesso and its subsidiaries for the offer of payroll loans in Brazil. Banco Santander will continue to originate payroll loan transactions independently through its own channels.

                 

b) Investment in the Company Super Pagamentos e Administração de Meios Eletrônicos LTDA. (“Super”)

                 

On October 31, 2014, Aymoré CFI signed an investment agreement ("Agreement") with a view to make an investment in Super, which shall result in the subscription and payment of new shares issued by Super, representing 50% of its total and voting capital.

                 

The closing of the operation held on December 12, 2014 and was subject to completion of certain conditions precedent set forth in the Agreement, including the prior approval of the Central Bank (obtained on December 2, 2014). Aymoré CFI subscribed and paid share capital of Super in R$31,128, through the issue of 20 million new common shares. Santander Conglomerate controls such company.

                 

c) Merger of Getnet Tecnologia em Captura e Processamento de Transações H.U.A.H. S.A. (Getnet) by Getnet Adquirencia e Serviços para Meios de Pagamento S.A. (current corporate name of Santander Getnet)

                 

On July 31, 2014, the acquisition of Getnet, announced on April 4, 2014, was concluded.

 

5


 

In the EGM´s of August 31, 2014, the shareholders of the companies approved the merger of the Getnet into Getnet Adquirencia e Serviços para Meios de Pagamento S.A. under the terms of the Merger Protocol of Getnet into Getnet Adquirencia e Serviços para Meios de Pagamento S.A. (Protocol) dated as of August 29, 2014.

                 

According to the Protocol, Getnet Adquirencia e Serviços para Meios de Pagamento S.A. received the book value of all assets, rights and obligations of Getnet totaling R$42,895, which was extinguished and succeeded by Getnet Adquirencia e Serviços para Meios de Pagamento S.A. in all their rights and obligations (merger). Considering that all the shares issued by Getnet were held by Getnet Adquirencia e Serviços para Meios de Pagamento S.A., no increase of the capital of Getnet Adquirencia e Serviços para Meios de Pagamento S.A. following the approval of the merger was made, and the net assets of Getnet was registered in Getnet Adquirencia e Serviços para Meios de Pagamento S.A. in return of the investment account.

                 

The implementation of the merger represents an important step in the simplification, integration and consolidation of capture and processing activities of Santander Group acquiring business in Brazil. The new structure will provide a higher flexibility to manage business with a new and more complete commercial approach and an increase on operational leverage with gains of scale.

                 

The Merger was made based on the Balance sheet of July 31, 2014, especially prepared for purposes of the merger and any variations occurred between August 1, 2014 to August 31, 2014 were appropriated by Getnet Adquirencia e Serviços para Meios de Pagamento S.A.

                 

Summarized Balance Sheet at July 31, 2014

                 

Current Assets and Long-Term Assets

 

272,491

     

Liabilities

 

396,205

Cash

 

21,720

     

Derivative Financial Instruments

 

4,574

Other Receivables

 

247,388

     

Borrowings

 

169,702

Other Assets

 

3,383

     

Other Payables

 

221,929

Permanent Assets

 

166,609

     

Stockholders' Equity

 

42,895

Investments

 

6,129

           

Fixed Assets

 

99,674

           

Intangibles

 

60,806

           

Total

 

439,100

     

Total

 

439,100

                 
                 

d) Acquisition by iZettle do Brasil Meios de Pagamento S.A. (iZettle do Brasil)

                 

On July 18, 2014, Banco Santander acquired 50% of the total corporate capital of iZettle Brasil, through a capital contribution to the company in the amount of R$17 million. On July 31, 2014, Banco Santander contributed the entirety of its stake in iZettle Brasil to the capital of SGS Getnet.

                 

The iZettle Brasil operates in the payment market, with the development and distribution of products and payment solutions. This partnership was made in the context of a global agreement in December 2012 between Banco Santander, S.A (Spain) and iZettle Sweden in order to create a joint and coordinated effort in markets where the Santander Group operates, among them: Spain, Brazil, the UK and Mexico.

                 

e) New Shareholders' Agreement of TecBan

                 

In July 17, 2014, the country’s leading retail banks, including Banco Santander through one of its subsidiaries, had executed a new Shareholders’ Agreement of TecBan (“New Shareholders’ Agreement”). The New Shareholders’ Agreement establishes that, within approximately four years ahead its effective date, the Shareholders shall have replaced part of their own external-access Automated Teller Machines (“ATMs”) with Rede Banco24Horas ATMs, which are and will continue to be managed by TecBan. Thus increasing efficiency and providing more capillarity of services to the customer base. It is also expect a reduction in the costs and expenses related to the maintenance of ATMs.

                 

In November 2014, Santander Serviços sold 1.16% of the investment in this company.

                 

f) Sale of Santander Securities Services Brasil Distribuidora de Títulos e Valores Mobiliários S.A. (current corporate name of CRV Distribuidora de Títulos e Valores Mobiliários S.A.)

                 

On June 19, 2014, preliminary documents were executed containing the main terms and conditions related to the sale of the operation of qualified custody business, currently performed by Banco Santander, and all of the shares issued by Santander Securities Services Brasil Distribuidora de Títulos e Valores Mobiliários S.A. (current corporate name of CRV Distribuidora de Títulos e Valores Mobiliários S.A.), a subsidiary of Banco Santander.

                 

The Transaction is carried out within the context of an alliance abroad, among Banco Santander, S.A., funds of Warburg Pincus LLC, a company leader in the private equity sector, and the Singapore sovereign fund Temasek, involving the qualified custody business. Pursuant to the terms of the alliance, Santander Spain will hold 50% of a holding company that will integrate the custody divisions.

                 

The sale operations was not concluded until June 30, 2015 and is subject to the satisfaction of certain customary conditions precedent for similar transactions, including the conclusion of definitive agreements and obtaining the necessary authorizations.


 

6


 

g) Sale of the Investment Fund Management and Managed Portfolio Operations, Currently Developed by Santander Brasil Asset

 

On December 17, 2013, the operation involving the sale of the asset management business current developed by Santander Brasil Asset was concluded("Transaction"), as informed in the Material Fact dated May 30, 2013. The Transaction falls within the context of a partnership abroad between Banco Santander Spain and the world’s leading private equity companies, Warburg Pincus and General Atlantic., which aims to promote the global growth of its unit management of third party funds. The Transaction generated a gain to Banco Santander of R$2,008 million before taxes (taxes effect of R$803 million).

 

Within the scope of the Transaction, Banco Santander disposed all Santander Brasil Asset shares, of which, during the Transaction, the asset management activity then performed by Santander Brasil Asset was segregated from third-party fund allocation activity into a new asset manager created for that purposes (“Asset Manager”).

 

As part of the Transaction, the Asset Manager and Banco Santander entered into a commercial agreement establishing the general rules for the management and distribution of products and services to Banco Santander's customers. Banco Santander will remain as administrator and distributor of funds, receiving remuneration consistent with market practices.

 

h) Others Corporate Movements

 

We also performed the following corporate actions:

 

• On April 30th, 2015, it was formalized the merger and consequent extinction of the company Go Pay by Getnet.

 

• On April 30, 2015 it was formalized the merger and the consequent extinction of the companies KM Locanet Ltda. and Ideia Produções e Design Ltda. by Webmotors S.A.

 

• On March 23, 2015, Santander Participações S.A. sold all of its interest in the Special Purpose Companies Gestamp Eólica Serra de Santana S.A., Gestamp Eólica Paraíso S.A., Gestamp Eólica Lanchinha S.A., Gestamp Eólica Seridó S.A. e Gestamp Eólica Lagoa Nova S.A. to ICG do Brazil S.A., a company indirectly controlled by Santander Spain, in the total amount of R$ 120 million.

 

• On March 23, 2015, Santander Participações S.A. sold its entire stake in Santos Energy Participações S.A. to Inversiones Global Capital, S.A., a company indirectly controlled by Santander Spain, in the total amount of R$ 127 million.

 

• On December 10, 2014 the acquisition by Webmotors S.A., of quotas representing 100% of the capital stock of Virtual Motors Páginas Eletrônicas Ltda. – ME was concluded.

 

• Acquisition on 7 March 2014, by Webmotors S.A., of 100% of the capital stock of KM Locanet Ltda – ME (“Compreauto”).

 

• On February 28, 2014, Santander has exercised a call option right to acquire 97,669 common shares of BW Guirapá I S.A., reaching the total of 252,311 shares.

 

• Disposal on November 22, 2013 of all shares of MS Participações Societárias S.A. amounting R$47.2 millions by Banco Santander, for Capital Riesgo Global, S.C.R. de Regimén Simplificado, S.A., followed by disposal on December 28, 2013 by Capital Riesgo Global, S.C.R. de Regimén Simplificado, S.A., of investment for Elincasiol, S.L.

 

• Was celebrated on June 21, 2013 between Webmotors and Carsales.com the Share Subscription Agreement (“Agreement”) with a view for Carsales to participate in the capital stock of Webmotors (“Transaction”), representing 30% of all its capital amounting R$180 million. This transaction generated a gain in Santander Serviços of R$120 million related to the change in the percentage shareholding in Webmotors S.A. due to the entry of Carsales in its capital.

 

3.2) Subsequent Events

 

a) Changes in the Tax Legislation

 

On May 21, 2015 it was published the Provisional Measure No. 675/2015 amending the rate of the Social Contribution on Profit of financial institutions from 15% to 20%, and it will be aply from September 2015. The conversion of this Provisional Measure to become law is pending approval by Congress.

 

It was edited the Decree No. 8,426 / 2015 which increased the rate of social contributions PIS and COFINS from zero to 0.65% and 4% , respectively , applicable to non-financial corporations, incident on financial income, including those resulting from the hedges and excluding exchange rate variations export and foreign exchange liabilities. The new rates are applicable in the case of legal entities that calculate these contributions by non-cumulative system and will be in effect from 1 July 2015 .

 

b) Agreement on the acquisition, by Banco Santander (Brasil) S.A. and certain of its subsidiaries, of part of the financial operation of PSA Group in Brazil and a consequent creation of a joint venture

 

On 24 July 2015 Banco Santander, in furtherance of the partnership entered into between Banque PSA Finance (“Banque PSA”) and Santander Consumer Finance for the joint operation of the vehicle financing business related to PSA brands (Peugeot, Citroën and DS) in Europe, on this date Santander Brasil entered into binding agreements for the formation of a financial cooperation in Brazil with Banque PSA to locally offer a range of financial and insurance products to consumers and distributors of the PSA brands. The main vehicle of the financial cooperation shall be Banco PSA Finance Brasil S.A., which shall be held in the proportion of fifty per cent (50%) by Aymoré Crédito, Financiamento e Investimento S.A., and fifty per cent (50%) by Banque PSA. The acquisition shall be carried out for the proportional book value on the closing date. The transaction also contemplates the acquisition, by subsidiaries of Santander Brasil, of hundred per cent (100%) of PSA Finance Arrendamento Mercantil S.A. which purchase price shall be equivalent to seventy four per cent (74%) of its book value on the closing date, and, of fifty per cent (50%) of PSA Corretora de Seguros e Serviços Ltda., which purchase price shall be equivalent to the proportional book value on the closing date. The closing of the transaction shall be subject to the fulfillment of certain conditions precedent usual in similar transactions, including obtaining the applicable regulatory and anti-trust approvals.

 

7



 

 

4) Strategy

 

Banco Santander is a universal bank focused on retail activities. Certainly, the only path to grow on a recurring and sustainable basis is providing excellence services to increase satisfaction levels and getting more linked clients. Thus, the priority is working as a simple, personal and fair bank. Our strategy is defined according to a long-term scenario and is mainly focused on an efficient execution of the following priorities:

 

• Increase clients’ preference and linkage with segmented, simple, modern and efficient products and services that, through a multi-channel platform, seek to maximize our customer satisfaction.

 

• Improve recurrence and sustainability growing in business with greater revenue diversification, considering balanced credit, funding and services and, at the same time, maintaining an efficient management of expenses and a strict control of risks.

 

• Capital discipline and liquidity to maintain the soundness of the balance sheet, to face regulatory changes and to take advantages of growth opportunities.

 

• Increase productivity through an intense agenda of productive transformation allowing us to offer a complete services portfolio.

 

The strategy prioritizes selective growth, close and long-lasting relations with our shareholders, and alignment with the country’s social and economic development agenda. The latter is achieved based on a sustainable credit expansion model, strong support for private sector and education.

 

The Bank currently undergoing a commercial transformation agenda focused on client satisfaction, which includes modernizing, simplifying and improving the supply of products, services and processes. This agenda is based on multiple offers of services channels together with a segmented offering.

 

The offer of modern and innovative multiple channels allows the Bank to function as a simple bank capable of serving an increasing number of digital clients, who can connect with the bank whenever they want, no matter where they are.

 

The Bank's segmentation means that we can ensure personalized service for each client. One recent example was the launch of “Santander Negócios e Empresas”, a financial and non-financial solution designed to fuel SMEs growth. Regarding to products, the association with Bonsucesso has accelerated operations, strengthening the payroll loan business.

 

In pursuit of becoming a simpler, easier-to-use bank, we launched the “Boas-vindas” package, through which clients can open a service package and start using the bank on the same day, or on the next business day at the latest (opening of account, delivery of cards and password on the same day).

 

In addition, the implementation of our new “CERTO” commercial model has enabled us to improve our management tools, allowing us to build more personalized relations with clients, offering them solutions that are tailored to their needs. This agenda is also accompanied by a strong cultural shift. As a result, we now have a bank with higher quality indices and more satisfied clients, which is reflected in the improvement of Banco Santander position in the Central Bank of Brazil complaints ranking.

 
 

5) Rating Agencies

 

Banco Santander is rated by international ratings agencies and the ratings assigned reflect many factors including management quality, operating performance and financial strength, as well as other factors related to the financial sector and economic environment in which the Bank is inserted. The table below presents the ratings assigned by the main rating agencies.

 
 

6) Corporate Governance

 

On April 27, 2015, the Board of Directors approved the Financial Statements relative to the first quarter of the year 2015.

 

On April 28, 2015, the Board of Directors approved: (a) Report 20-F; (b) the Annual Report for the Evaluation of Operational Risk, Business Continuity and Internal Control Department on the 2nd semester of 2014, in accordance with Resolutions CMN 2.554/1998 and 3.380/2006; (c) the report, policies and strategies to the management of market risk, pursuant to the Resolution CMN 3.464/2007; (d) the report, policies and strategies to the management of credit risk, pursuant to the Resolution CMN 3.721/2009; (e) the policy and strategies of the Bank in order to make sure that they are able to maintain appropriate and enough liquidity ratios, as well as the report with the structure and management of the liquidity ratios, pursuant to the Resolution CMN 4.090/2012; and (f) the Report of Description of Capital Structure Management, pursuant to Article 7, §1 of Resolution CMN 3.988/2011.

 

On May 28, 2015, the Board of Directors: (a) To approve the changes of competences and denominations of the Compensation and Appointment Committee and of the Corporate Governance and Sustainability Committee, and the respective amendments in the Bylaws of the aforesaid Committees; (b) To nominate the members of the Compensation Committee, Corporate Governance, Appointment and Sustainability Committee, and Risks Committee, for a new term of office; (c) To approve the respective annual remuneration for the Compensation Committee, Corporate Governance, Appointment and Sustainability Committee, and Risks Committee; (d) To elect the members of the Board of Executive Officers to a new term of office; e (e) To know the exoneration of Mr. Carlos Alberto López Galán, Vice-President Executive Officer of the Bank.

 

On June 29, 2015, the Board of Directors: (a) To know the Living Will Plan of the Banco Santander and (b) Approve the elect of Mr. Jean Pierre Dupui, current Director with no specific designation, to the position of Director Bank's Executive Vice President of the Bank.

 

8

 
 

7) Risk Management

 

7.1) Corporate Governance of the Risk Function

 

The structure of the Banco Santander Risk Committee is defined in accordance with the standards of prudent management and customer focus, while respecting local legal and regulatory environment. Its main responsibilities are:

 

• To integrate and adapt the Bank's risk culture to the local environment, as well as risk management strategy, level of risk tolerance and the risk appetite, approved by Executive Comittee and Board of Directors

 

• To evaluate and approve credit and market proposals and credit limits of clients and portfolios;

 

• To authorize the use of local management tools and risk models and being informed about the result of its internal validation.

 

• Keep informed, assess and monitor the observations and recommendations that may be made by the supervisory authorities in the fulfillment of their duties.

 

The organizational structure of the Executive Vice President of Credit and Market Risk, which is independent from commercial areas, is composed of a nucleon responsible for the management of credit risk (targeted by areas acting under the portfolio management point of view), market risk and operational risk.

 

A specific department has the mission to consolidate the portfolios and respective risks, supporting senior management with an integrated information. In addition, it is also responsible for attending the regulators, internal and external auditors, as well as the Santander Group headquarter in Spain.

 

Further details of the structure, methodologies and control system related to risk management is described in the report available on the website www.santander.com.br.

 

7.2) Structure of Capital Management

 

The goal is to achieve an efficient capital structure, meeting the regulatory requirements and contributing to reach the goals regarding the classification of rating branches.

 

The capital management including securitization, sale of assets, raising capital through shares issues, subordinated debt and hybrid instruments. Risk management seeks to optimize value creation in the Banco Santander and the different business units. To this end, capital management, Return on Risk Adjusted Capital (RORAC) and the creation of data values for each business unit are generated. The Banco Santander uses a measurement model of economic capital in order to ensure it has enough capital available to support the risks of economic activity in different scenarios, with solvency levels agreed by the Group.

 

Projections of economic and regulatory capital are made based on financial projections (Balance Sheet, Income Statements, etc.) and macroeconomic scenarios estimated by the economic research service of the Financial Management area. The economic capital models are essentially designed to generate risk-sensitive estimates with two goals in mind: more precision in risk management and allocation of economic capital to various units of Banco Santander.

 

7.3) Credit Risk

 

The Credit Risk Management aims to supply subsidies to the definition of strategies, according to the risk appetite, in addition to setting limits, spanning the analysis of exposure and trends as well as the effectiveness of credit policy. The objective is to keep a risk profile and an appropriate minimum profitability that compensates the estimated default, both the client and the portfolio as defined the Executive Committee and Management Board. Additionally, it is responsible for the control and monitoring systems used in the management of credit risks and market These systems and processes are applied in the identification, measurement, control and reduction of exposure to credit risk in individual operations or those grouped together by similarity.

 

Risk Management specializes in the characteristics of the customers, as well as the process of risk management is segregated between individual customers (with monitoring of dedicated analysts) and customers with similar characteristics (standardized).

 

7.4) Market Risk

 

Market risk is exposure to risk factors including interest rates, exchange rates, commodities prices, stock market prices and other values, according to the type of product, the volume of operations, terms and conditions of the agreement and underlying volatility. Market risk management includes practices of measuring and monitoring the use of limits that are pre-set by internal committees, of the value at risk of the portfolios, of sensitivity to fluctuating interest rates, of exposure to foreign exchange rates, of liquidity gaps, among other practices which the control and monitoring of the risks which might affect the position of Banco Santander portfolios in the different markets in which the Bank operates.

 

Banco Santander Brasil operates in accordance with the global policies aligned with the objectives in Brazil in accordance with the risk appetite of the Bank. For this purpose, it has developed its own model of Risk Management, as follows:

 

• Functional independence;

 

• Executive capacity sustained by knowledge and customer proximity;

 

• Global scope (different types of risk);

 

9

 
 

• Collective decisions that evaluate all possible scenarios and not compromise the results of individual decisions, including Brazil Executive Risk Committee, which sets limits and approves the transactions and the Executive Committee of Assets and Liabilities, which is responsible for the management of capital and structural risks, which includes country risk, liquidity and interest rates;

 

• Management and optimization of the risk / return; and

 

• Advanced methodologies for risk management, such as Value at Risk (VaR) (historical simulation of 521 days, with a confidence level of 99% and a time horizon of one day), scenarios, sensitivity of net interest income, asset value and sensitivity contingency plan.

 

The structure of Market Risk is part of the Vice President of Credit Risk and Market, which implements the policies of risk, taking into account local and global corporate settings.

 

7.5) Environmental and Social Risk

 

Social and environmental risk management for the wholesale banking customers is accomplished through a management system for customers who have credit limits or credit risk above R$1 million, which considers aspects such as contaminated land, deforestation, working conditions and other social and environmental points of attention in which there is possibility of penalties. A specialized team, with background in Biology, Geology, Health and Safety Engineering and Chemical Engineering, monitors the environmental practices of our wholesale clients. The financial analysis team studies the potential damage and impacts that adverse social and environmental situations may cause to the financial condition of customers and their guarantees. The analysis focuses on preserving capital and market reputation, and the dissemination of this practice is achieved by constant training of both commercial and risk areas on the application of social and environmental risk standards in the credit approval process for corporate client.

 

The Bank's Social and Environmental Risk Policy is included under the Social and Environmental Responsibility Policy of the Bank, in accordance with Resolution 4,327 of Bacen.

 

The social and environmental risk in suppliers is managed throughout the procurement process based on the 10 principles of the United Nations' Global Compact, which considers items such as human rights, working conditions, corruption prevention, social and environmental issues. In order to participate in a bid, a company must state that respects these principles. During approval, a technical evaluation is carried out, involving social and environmental criteria. Additionally, the suppliers classified as high impact undergo further evaluation on the operational, administrative, financial, tax, legal, governance, social and environmental aspects. This phase includes a visit to check the proofs and replies obtained during the evaluation.

 

7.6) Operational Risk Management, Internal Controls, Sarbanes-Oxley Act and Internal Audit

 

The local corporative area, Non-Financial Risks, is responsible for implementing the Operational Risks and Internal Controls management of Santander Bank (Brazil) S.A. It is subordinated to Executive Vice-President of Risks and count with people, structure, standards, methodologies and tools for ensuring adequacy of the management and control model.

 

Acts in preventing the operational risk and supports for the continued strengthening of the internal control system, attending the requirements of regulatory agencies, New Basel Agreement – BIS II and Sarbanes Oxley requirements and resolutions of the National Monetary Council. This model also follows the guidelines established by the Santander Spain based on COSO-Committee of Sponsoring Organizations of the Treadway Commission-Internal Control – Integrated Framework 2013.

 

The management plays an active part, aligned with the mission of the areas, recognizing, participating and sharing responsibility for: the continuous improvements of the operational and technological risk management culture and structure; improvements in the internal control environment, in order to ensure compliance with the established objectives and goals and also the security and quality of the products and services provided.

 

Banco Santander’s Board of Directors opted to adopt the Alternative Standardized Approach (ASA) to calculate the installment of Required Notional Equity related to operational risk.

 

The 2014 review of the effectiveness of internal controls in the Banco Santander companies, in accordance with section 404 of the Sarbanes-Oxley Act, was concluded on March 30, 2015 and found no evidence of any of significant deficiences or material weaknesses.

 

Additional information on the management models can be found in the annual and social reports at www.santander.com.br/ri.

 

Internal Audit reports directly to the Board of Directors, whose activities are supervised by the Audit Committee.

 

Internal Audit’s objective is to supervise the compliance, efficiency and effectiveness of internal control systems, as well as the reliability and quality of accounting information. Thus, all Banco Santander’s companies, business units, departments and core services are under its scope of application.

 

The Audit Committee and the Board of Directors were informed on the result of the work of Internal Audit’s works during the year ended in 2015, according to its annual plan.

 

The Audit Committee approved the internal audit work plan and activity report for 2015. In order to perform its duties and reduce coverage risks inherent to Conglomerate's activities, the Internal Audit area has internally-developed tools updated whenever necessary.

 

Among these tools, it is worth mentioning the risk matrix, for it is used as a planning tool, prioritizing each unit’s risk level, based on, among others, its inherent risks, audit’s last rating, level of compliance with recommendations and size.

 

10



 

In addition, at least annually, the work programs are reviewed. These documents describe the audit tests to be performed, so that the requirements are enforced.

     

Throughout the six months of 2015, internal control procedures and controls on information systems pertaining to units under analysis were assessed according to the work plan for 2015, taking into account their design and operating effectiveness.

     

8) People

     

When we talk about the growth and development of Banco Santander, a force stands out: the People. Having a motivated and dedicated employees is a decisive factor in making the Bank in the best bank for customers and the best company for professionals.

     

Professionals are the strongest link between the Bank and customers and so, day after day, Banco Santander enhances their management practices because knows only with engaged professional, motivated, well trained and with full professional development, the Bank will manage to get more and better customers, satisfied , proud to do business with us and the Santander brand.

     

The Bank has a talented and committed team, with more than 50 thousand employees in Brazil. The Bank seeks professionals who likes challenge and want to go further and further away. Through the various differences to work in the Organization, offer support and the necessary conditions for each to do their work better.

     

• An environment that encourages everyone to do the best for the client: Banco Santander encourages a dynamic, challenging and stimulating environment, always focused on meeting customer needs.

     

• An environment that values new ideas: the Bank's culture reinforces the value of new ideas, is therefore interested to hear the contributions of professionals and stimulates the creative and innovative thinking to together under the best and most efficient solutions;

     

• An environment where everybody make a difference: the Bank recognizes the contributions and individual differences, but, above all, values teamwork, because sure that the joint action contributes to customer satisfaction and the achievement of best results;

     

• A opportunities and development environment: the Bank recognizes the potential of professionals, so it offers opportunities, invest in the development and offer it the necessary support for the professional and personal growth of People.

     

9) Sustainable Development

     

The sustainability strategy of Banco Santander is based on three main pillars aligned to our business strategy and to Brazil’s development agenda: (i) Social and Financial Inclusion; (ii) Education; (iii) Socio-Environmental Business. Among the second quarter highlights are I) the “Escola Brasil” Program, that improved by 291 volunteer actions from all over Brazil, some with focus on financial education for public schools; II) the successful auditing of the Brazilian Central Bank related to the implementation of the new Socio-Environmental Responsibility Policy and the expansion of the incorporation of sustainability in the main processes of the organization; III) Over R$ 45.9 million in lending disbursements for Socio-Environmental projects, totaling R$ 140.8 million in 2015. IV) The “Sustentabilidade Pra Todo Lado” which is an action of internal engagement with the objective of advance the issue of sustainability and enhance perception and pride of the Bank's performance in this area. This year the Bank has done its 4th edition, with the participation of 10,623 employees.

     

10) Other Information

     

It is part of Banco Santander´s policy to restrict the services provided by the independent auditors, so as to preserve the auditor’s independence and objectivity, in accordance with Brazilian and international standards, which provides the necessity of approval of any services by the Audit Committee of the Bank.

 

In compliance with CVM Instruction 381/2003, we hereby inform that in the period ended in March 2015, there have not been any contract for non-audit services from Deloitte Touche Tohmatsu Auditores, which cumulatively represent more than 5% of the related overall audit fee consideration. The non-audit services provided in the period ended June 30, 2015 was:

     

Date of agreement

 

Description of services

03.23.2015

 

Assurance on the selection of eligible customers and their distribution coupons as recommended in the regulation of promotion “Santander Copa América”.

03.17.2015

 

Review of standards of the Salary Variation Compensation Fund (FCVS)

05.29.2015

 

Assurance of the selection of eligible customers and their distribution coupons for participation of the raffle " Vale a Pena ser Digital "

02.13.2015

 

Review of tax procedures

 

 

 

11



 

In addition, the Bank confirms that Deloitte has procedures, policies and controls to ensure its independence, including the review of work performed, including any services other than external audit. This evaluation is based on the applicable regulations and accepted principles that preserve the independence of the auditor: (i) the auditor should not audit their own work; (ii) the auditor should not perform management functions; and (iii) the auditor should not promote the interests of his client. Acceptance and professional services not related to external audit for the period ended June 30, 2015 did not affect the independence and objectivity in the conduct of external audit examinations of the Banco Santander and other Group entities, since the principles above were observed.

 

The Board of Directors
The Executive

 

(Approved at the Meeting of the Board of July 29, 2015).

***

 


 

12


 
 

 

 

13


 

14


 

(Convenience Translation into English from the Original Previously Issued in Portuguese)

 

BANCO SANTANDER (BRASIL) S.A. AND SUBSIDIARIES

BALANCE SHEETS

 

In thousands of Brazilian Real - R$, unless otherwise stated

 

 

 

 

 

 

 

 

                     
           

Bank

     

Consolidated

 

 

Note

 

06/30/2015

 

06/30/2014

 

06/30/2015

 

06/30/2014

                     

Current Assets

 

 

 

360,577,717

 

282,392,291

 

370,859,101

 

289,582,370

Cash

 

4

 

4,420,394

 

4,670,666

 

5,524,600

 

5,004,702

Interbank Investments

 

5

 

74,891,601

 

51,287,476

 

56,738,776

 

32,447,494

Money Market Investments

 

 

 

32,449,344

 

21,114,874

 

32,451,542

 

21,114,874

Interbank Deposits

 

 

 

20,313,319

 

21,524,924

 

2,158,296

 

2,684,942

Foreign Currency Investments

 

 

 

22,128,938

 

8,647,678

 

22,128,938

 

8,647,678

Securities and Derivative Financial

 

 

 

 

 

 

 

 

 

 

Instruments

 

6

 

54,743,253

 

55,510,050

 

56,739,157

 

57,801,692

Own Portfolio

 

 

 

11,705,107

 

17,031,870

 

11,970,383

 

27,116,329

Subject to Repurchase Commitments

 

 

 

37,729,473

 

32,110,415

 

35,712,433

 

22,305,279

Derivative Financial Instruments

 

 

 

4,715,817

 

1,701,187

 

5,870,387

 

1,848,813

Linked to Central Bank of Brazil

 

 

 

512,835

 

2,348,025

 

512,835

 

2,449,917

Privatization Certificates

 

 

 

451

 

67

 

451

 

67

Linked to Guarantees

 

 

 

79,570

 

2,318,486

 

2,672,668

 

4,081,287

Interbank Accounts

 

7

 

34,331,939

 

44,923,455

 

34,521,604

 

45,166,100

Payments and Receipts Pending Settlement

 

 

 

1,782,228

 

2,623,148

 

1,782,228

 

2,623,148

Restricted Deposits:

 

 

 

32,498,626

 

42,237,114

 

32,688,291

 

42,479,759

Central Bank Deposits

 

 

 

32,497,435

 

42,230,158

 

32,687,100

 

42,472,803

National Housing System

 

 

 

1,191

 

6,956

 

1,191

 

6,956

Correspondents

 

 

 

51,085

 

63,193

 

51,085

 

63,193

Lending Operations

 

8

 

88,322,536

 

53,838,920

 

108,162,890

 

71,887,209

Public Sector

 

 

 

48,716

 

44,611

 

49,639

 

44,611

Private Sector

 

 

 

91,188,981

 

56,367,489

 

111,491,435

 

74,916,317

Lending Operations Assignment

 

 

 

2,079

 

9,510

 

2,079

 

9,510

(Allowance for Loan Losses)

 

8.f

 

(2,917,240)

 

(2,582,690)

 

(3,380,263)

 

(3,083,229)

Leasing Operations

 

8

 

13

 

1,047

 

1,650,504

 

1,913,110

Public Sector

 

 

 

-

 

-

 

493

 

2,379

Private Sector

 

 

 

16

 

1,131

 

1,678,608

 

1,956,016

(Allowance for Lease Losses)

 

8.f

 

(3)

 

(84)

 

(28,597)

 

(45,285)

Other Receivables

 

 

 

102,725,302

 

71,402,679

 

106,030,774

 

74,434,605

Credits for Guarantees Honored

 

 

 

1,005

 

769

 

1,005

 

769

Foreign Exchange Portfolio

 

9

 

59,984,057

 

39,164,788

 

59,984,057

 

39,164,788

Income Receivable

 

 

 

815,411

 

510,603

 

550,601

 

516,490

Trading Account

 

10

 

1,845,632

 

549,252

 

2,009,650

 

662,356

Tax Credits

 

11

 

6,426,849

 

4,305,789

 

7,195,312

 

4,964,746

Others

 

12

 

33,927,891

 

26,971,565

 

36,597,522

 

29,257,166

(Allowance for Other Receivables Losses)

 

8.f

 

(275,543)

 

(100,087)

 

(307,373)

 

(131,710)

Other Assets

 

 

 

1,142,679

 

757,998

 

1,490,796

 

927,458

Non-Current Assets Held for Sale

 

13

 

-

 

-

 

181,848

 

-

Other Assets

 

 

 

644,044

 

456,248

 

646,064

 

461,986

(Allowance for Valuation)

 

 

 

(49,934)

 

(49,385)

 

(49,946)

 

(51,482)

Prepaid Expenses

 

 

 

548,569

 

351,135

 

712,830

 

516,954

 

15


 

 

 

 

 

 

 

 

 

 

                     
           

Bank

     

Consolidated

 

 

Note

 

06/30/2015

 

06/30/2014

 

06/30/2015

 

06/30/2014

Long-Term Assets

 

 

 

250,401,735

 

215,158,715

 

220,409,482

 

187,166,917

Interbank Investments

 

5

 

12,667,741

 

10,060,692

 

111,342

 

54,090

Interbank Deposits

 

 

 

12,667,741

 

10,060,692

 

111,342

 

54,090

Securities and Derivative Financial

 

 

 

 

 

 

 

 

 

 

Instruments

 

6

 

128,692,670

 

87,099,725

 

89,160,585

 

46,060,094

Own Portfolio

 

 

 

14,352,259

 

12,492,936

 

26,432,989

 

10,435,947

Subject to Repurchase Commitments

 

 

 

87,827,274

 

59,708,179

 

34,824,037

 

20,077,226

Derivative Financial Instruments

 

 

 

7,184,353

 

3,996,529

 

7,165,995

 

4,052,895

Linked to Central Bank of Brazil

 

 

 

9,025,477

 

5,709,004

 

9,477,943

 

5,709,004

Privatization Certificates

 

 

 

2,574

 

2,776

 

2,574

 

2,776

Linked to Guarantees

 

 

 

10,300,733

 

5,190,301

 

11,257,047

 

5,782,246

Interbank Accounts

 

7

 

167,818

 

161,576

 

167,818

 

161,576

Restricted Deposits:

 

 

 

167,818

 

161,576

 

167,818

 

161,576

National Housing System

 

 

 

167,818

 

161,576

 

167,818

 

161,576

Lending Operations

 

8

 

79,135,873

 

93,098,153

 

94,508,490

 

109,059,678

Public Sector

 

 

 

77,563

 

63,426

 

77,885

 

63,426

Private Sector

 

 

 

89,618,201

 

103,328,462

 

105,495,804

 

119,949,661

Lending Operations Related to Assignment

 

 

 

117

 

5,443

 

117

 

5,443

(Allowance for Loan Losses)

 

8.f

 

(10,560,008)

 

(10,299,178)

 

(11,065,316)

 

(10,958,852)

Leasing Operations

 

8

 

13

 

134

 

1,465,947

 

1,608,728

Public Sector

 

 

 

-

 

-

 

-

 

422

Private Sector

 

 

 

22

 

390

 

1,507,623

 

1,670,735

(Allowance for Lease Losses)

 

8.f

 

(9)

 

(256)

 

(41,676)

 

(62,429)

Other Receivables

 

 

 

29,056,151

 

24,211,579

 

34,036,711

 

29,266,834

Receivables for Guarantees Honored

 

 

 

25,145

 

40,014

 

25,145

 

40,014

Foreign Exchange Portfolio

 

9

 

938,936

 

233,334

 

938,936

 

233,334

Income Receivable

 

 

 

294,933

 

230,552

 

294,933

 

230,552

Negotiation and Intermediation of Securities

 

10

 

3

 

9,502

 

3

 

9,502

Tax Credits

 

11

 

14,342,327

 

12,744,582

 

16,113,030

 

14,721,054

Others

 

12

 

13,651,277

 

11,260,154

 

16,921,294

 

14,406,561

(Allowance for Other Receivables Losses)

 

8.f

 

(196,470)

 

(306,559)

 

(256,630)

 

(374,183)

Other Assets

 

 

 

681,469

 

526,856

 

958,589

 

955,917

Temporary Assets

 

 

 

101,801

 

1,801

 

101,809

 

1,809

(Allowance for Losses)

 

 

 

(1,765)

 

(1,765)

 

(1,773)

 

(1,773)

Prepaid Expenses

 

 

 

581,433

 

526,820

 

858,553

 

955,881

 

 

 

 

 

 

 

 

 

 

 

Permanent Assets

 

 

 

29,303,806

 

30,836,644

 

14,020,928

 

17,450,745

Investments

 

 

 

17,173,267

 

13,921,370

 

37,584

 

49,731

Investments in Affiliates and Subsidiaries:

 

15

 

17,154,977

 

13,903,248

 

18,959

 

25,744

Domestic

 

 

 

14,447,460

 

11,591,216

 

18,959

 

25,744

Foreign

 

 

 

2,707,517

 

2,312,032

 

-

 

-

Other Investments

 

 

 

50,848

 

49,892

 

56,839

 

61,413

(Allowance for Losses)

 

 

 

(32,558)

 

(31,770)

 

(38,214)

 

(37,426)

Fixed Assets

 

16

 

6,272,019

 

6,202,753

 

6,707,408

 

6,363,450

Real Estate

 

 

 

2,547,196

 

2,460,719

 

2,653,309

 

2,469,326

Others

 

 

 

9,940,282

 

9,154,518

 

11,017,553

 

9,487,240

(Accumulated Depreciation)

 

 

 

(6,215,459)

 

(5,412,484)

 

(6,963,454)

 

(5,593,116)

Intangibles

 

17

 

5,858,520

 

10,712,521

 

7,275,936

 

11,037,564

Goodwill

 

 

 

26,120,037

 

26,020,084

 

27,527,244

 

26,276,031

Intangible Assets

 

 

 

6,561,783

 

6,880,264

 

6,940,336

 

7,042,233

(Accumulated Amortization)

 

 

 

(26,823,300)

 

(22,187,827)

 

(27,191,644)

 

(22,280,700)

Total Assets

 

 

 

640,283,258

 

528,387,650

 

605,289,511

 

494,200,032

 

16


 

 

 

 

 

 

 

 

 

 

                     
           

Bank

     

Consolidated

 

 

Note

 

06/30/2015

 

06/30/2014

 

06/30/2015

 

06/30/2014

Current Liabilities

 

 

 

383,543,728

 

321,174,417

 

341,287,937

 

278,667,120

Deposits

 

18.a

 

114,114,117

 

116,670,596

 

91,383,623

 

83,836,786

Demand Deposits

 

 

 

14,928,055

 

14,959,503

 

14,842,319

 

14,634,502

Savings Deposits

 

 

 

36,595,391

 

35,778,901

 

36,595,391

 

35,778,901

Interbank Deposits

 

 

 

23,117,139

 

35,053,203

 

572,277

 

2,725,089

Time Deposits

 

 

 

39,473,532

 

30,878,989

 

39,373,636

 

30,698,294

Money Market Funding

 

18.b

 

104,200,690

 

67,870,928

 

76,642,164

 

52,510,227

Own Portfolio

 

 

 

89,001,221

 

64,625,647

 

69,442,687

 

49,964,943

Third Parties

 

 

 

14,299,986

 

2,999,995

 

6,299,994

 

2,299,998

Linked to Trading Portfolio Operations

 

 

 

899,483

 

245,286

 

899,483

 

245,286

Funds from Acceptance and Issuance of

 

 

 

 

 

 

 

 

 

 

Securities

 

18.c

 

43,386,039

 

46,108,814

 

45,540,898

 

47,763,584

Exchange Acceptances

 

 

 

-

 

-

 

554,021

 

564,156

Resources of Debentures

-

 

-

 

-

 

368,513

Real Estate Credit Notes, Mortgage Notes,

 

 

 

 

 

 

 

Credit and Similar Notes

 

 

 

35,132,001

 

42,172,299

 

36,732,839

 

42,894,400

Securities Issued Abroad

 

 

 

7,789,314

 

3,775,536

 

7,789,314

 

3,775,536

Funding by Structured Operations Certificates

 

464,724

 

160,979

 

464,724

 

160,979

Interbank Accounts

 

7

 

1,573,489

 

2,492,149

 

1,573,489

 

2,492,149

Receipts and Payments Pending Settlement

 

 

 

1,536,121

 

2,458,360

 

1,536,121

 

2,458,360

Correspondents

 

 

 

37,368

 

33,789

 

37,368

 

33,789

Interbranch Accounts

 

 

 

2,229,046

 

1,509,361

 

2,229,091

 

1,509,361

Third-Party Funds in Transit

 

 

 

2,228,915

 

1,508,702

 

2,228,915

 

1,508,702

Internal Transfers of Assets

 

 

 

131

 

659

 

176

 

659

Borrowings

 

18.e

 

26,551,582

 

16,785,447

 

26,628,776

 

16,800,428

Local Borrowings - Other Institutions

 

 

 

5,551

 

39,457

 

82,572

 

54,438

Foreign Borrowings

 

 

 

26,546,031

 

16,745,990

 

26,546,204

 

16,745,990

Domestic Onlendings - Official Institutions

18.e

 

5,631,288

 

3,830,907

 

5,631,288

 

3,830,907

National Treasury

 

 

 

522

 

627

 

522

 

627

National Economic and Social Development

 

 

 

 

 

 

 

 

 

 

Bank (BNDES)

 

 

 

2,563,032

 

1,606,531

 

2,563,032

 

1,606,531

Federal Savings and Loan Bank (CEF)

 

 

 

4,549

 

4,435

 

4,549

 

4,435

National Equipment Financing Authority (FINAME)

 

2,929,869

 

2,140,184

 

2,929,869

 

2,140,184

Other Institutions

 

 

 

133,316

 

79,130

 

133,316

 

79,130

Foreign Onlendings

 

18.e

 

-

 

9,348

 

-

 

9,348

Foreign Onlendings

 

 

 

-

 

9,348

 

-

 

9,348

Derivative Financial Instruments

 

6

 

5,839,985

 

1,224,085

 

6,518,229

 

1,345,207

Derivative Financial Instruments

 

 

 

5,839,985

 

1,224,085

 

6,518,229

 

1,345,207

Other Payables

 

 

 

80,017,492

 

64,672,782

 

85,140,379

 

68,569,123

Collected Taxes and Other

 

 

 

1,143,607

 

1,065,025

 

1,158,971

 

1,071,970

Foreign Exchange Portfolio

 

9

 

54,197,384

 

34,939,608

 

54,197,384

 

34,939,608

Social and Statutory

 

 

 

363,125

 

871,188

 

376,214

 

881,833

Tax and Social Security

 

19

 

1,201,740

 

1,395,076

 

1,758,853

 

1,968,035

Trading Account

 

10

 

186,644

 

551,388

 

527,359

 

1,113,035

Subordinated Debt

 

20

 

-

 

2,146,690

 

-

 

2,146,690

Debt Instruments Eligible to Compose Capital

 

21

 

171,529

 

121,766

 

171,529

 

121,766

Others

 

22

 

22,753,463

 

23,582,041

 

26,950,069

 

26,326,186

 

17


 

 

 

 

 

 

 

 

 

 

                     
           

Bank

     

Consolidated

 

 

Note

 

06/30/2015

 

06/30/2014

 

06/30/2015

 

06/30/2014

Long-Term Liabilities

 

 

 

194,604,120

 

148,882,035

 

199,944,738

 

156,197,476

Deposits

 

18.a

 

52,922,393

 

49,730,160

 

52,403,833

 

50,281,006

Interbank Deposits

 

 

 

2,759,847

 

688,503

 

2,435,863

 

1,447,383

Time Deposits

 

 

 

50,162,546

 

49,041,657

 

49,967,970

 

48,833,623

Money Market Funding

 

18.b

 

50,521,408

 

37,546,063

 

49,576,203

 

37,435,219

Own Portfolio

 

 

 

35,647,061

 

26,794,076

 

34,701,856

 

26,683,232

Linked to Trading Portfolio Operations

 

14,874,347

 

10,751,987

 

14,874,347

 

10,751,987

Funds from Acceptance and Issuance of

 

 

 

 

 

 

 

Securities

 

18.c

 

42,770,440

 

19,156,593

 

44,955,500

 

21,975,123

Exchange Acceptances

 

 

 

-

 

-

 

433,632

 

476,151

Real Estate Credit Notes, Mortgage Notes,

 

 

 

 

 

 

 

 

 

 

Credit and Similar Notes

 

 

 

38,644,963

 

10,322,977

 

40,396,391

 

12,665,356

Securities Issued Abroad

 

 

 

4,120,366

 

8,833,616

 

4,120,366

 

8,833,616

Funding by Structured Operations Certificates

 

5,111

 

-

 

5,111

 

-

Borrowings

 

18.e

 

2,938,000

 

1,330,152

 

2,938,000

 

1,330,152

Local Borrowings - Other Institutions

 

 

 

6,461

 

11,606

 

6,461

 

11,606

Foreign Borrowings

 

 

 

2,931,539

 

1,318,546

 

2,931,539

 

1,318,546

Domestic Onlendings - Official Institutions

18.e

 

10,105,749

 

9,111,697

 

10,105,749

 

9,111,697

National Treasury

 

 

 

-

 

104

 

-

 

104

National Economic and Social Development

 

 

 

 

 

 

 

 

 

 

Bank (BNDES)

 

 

 

4,253,708

 

4,385,754

 

4,253,708

 

4,385,754

Federal Savings and Loan Bank (CEF)

 

 

 

108,102

 

105,149

 

108,102

 

105,149

National Equipment Financing Authority (FINAME)

 

5,716,378

 

4,618,656

 

5,716,378

 

4,618,656

Other Institutions

 

 

 

27,561

 

2,034

 

27,561

 

2,034

Derivative Financial Instruments

 

6

 

5,620,640

 

2,954,061

 

6,158,016

 

3,127,013

Derivative Financial Instruments

 

 

 

5,620,640

 

2,954,061

 

6,158,016

 

3,127,013

Other Payables

 

 

 

29,725,490

 

29,053,309

 

33,807,437

 

32,937,266

Foreign Exchange Portfolio

 

9

 

795,834

 

149,924

 

795,834

 

149,924

Tax and Social Security

 

19

 

5,688,698

 

12,026,139

 

9,017,083

 

15,246,047

Negotiation and Intermediation of Securities

 

10

 

62,753

 

68,314

 

62,753

 

68,314

Subordinated Debts

 

20

 

7,546,449

 

6,701,967

 

7,546,449

 

6,701,967

Debt Instruments Eligible to Compose Capital

 

21

 

7,742,306

 

5,496,174

 

7,742,306

 

5,496,174

Others

 

22

 

7,889,450

 

4,610,791

 

8,643,012

 

5,274,840

 

 

 

 

 

 

 

 

 

 

 

Deferred Income

 

 

 

401,854

 

323,214

 

418,601

 

335,155

Deferred Income

 

 

 

401,854

 

323,214

 

418,601

 

335,155

 

 

 

 

 

 

 

 

 

 

 

Minority Interest

 

 

 

-

 

-

 

1,906,282

 

997,454

 

 

 

 

 

 

 

 

 

 

 

Stockholders' Equity

 

24

 

61,733,556

 

58,007,984

 

61,731,953

 

58,002,827

Capital:

 

 

 

57,000,000

 

57,000,000

 

57,000,000

 

57,000,000

Brazilian Residents

 

 

 

4,808,186

 

4,808,186

 

4,808,186

 

4,808,186

Foreign Residents

 

 

 

52,191,814

 

52,191,814

 

52,191,814

 

52,191,814

Capital Reserves

 

 

 

722,153

 

637,513

 

724,768

 

638,322

Profit Reserves

 

 

 

6,598,190

 

1,901,894

 

6,598,190

 

1,863,973

Adjustment to Fair Value

 

 

 

(2,099,588)

 

(1,179,430)

 

(2,120,302)

 

(1,175,826)

Retained Earnings

 

 

 

-

 

-

 

16,496

 

28,351

(-) Treasury Shares

 

 

 

(487,199)

 

(351,993)

 

(487,199)

 

(351,993)

 

 

 

 

 

 

 

 

 

 

 

Stockholders' Equity Total

 

 

 

61,733,556

 

58,007,984

 

63,638,235

 

59,000,281

 

 

 

 

 

 

 

 

 

Total Liabilities

 

640,283,258

 

528,387,650

 

605,289,511

 

494,200,032

The accompanying notes are an integral part of these financial statements.

 

18


 

(Convenience Translation into English from the Original Previously Issued in Portuguese)

 

BANCO SANTANDER (BRASIL) S.A. AND SUBSIDIARIES

INCOME STATEMENTS

 

In thousands of Brazilian Real - R$, unless otherwise stated

 

 

 

 

 

 

 

 

 

                   
         

Bank

     

Consolidated

     

01/01 to

 

01/01 to

 

01/01 to

 

01/01 to

 

Note

 

06/30/2015

 

06/30/2014

 

06/30/2015

 

06/30/2014

                   

Financial Income

 

 

35,882,587

 

27,337,913

 

35,321,464

 

27,756,305

Lending Operations

 

 

21,498,440

 

14,468,868

 

25,150,041

 

17,688,185

Leasing Operations

 

 

-

 

-

 

236,780

 

254,091

Securities Transactions

6.a

 

15,292,772

 

9,659,913

 

10,768,739

 

6,544,526

Derivatives Transactions

 

 

(1,764,043)

 

646,685

 

(1,717,910)

 

688,975

Foreign Exchange Operations

 

 

(667,001)

 

870,444

 

(651,307)

 

870,444

Operations of Sale or Transfer of Financial Assets

 

 

15,452

 

5,880

 

16,465

 

12,419

Compulsory Deposits

 

 

1,506,967

 

1,686,123

 

1,518,656

 

1,697,665

 

 

 

 

 

 

 

 

 

 

Financial Expenses

 

 

(31,507,599)

 

(18,930,769)

 

(29,616,114)

 

(18,001,122)

Funding Operations Market

18.d

 

(22,579,865)

 

(14,593,000)

 

(19,961,196)

 

(12,753,881)

Borrowings and Onlendings Operations

 

 

(3,183,571)

 

932,778

 

(3,330,690)

 

796,537

Leasing Operations

 

 

(62)

 

(566)

 

-

 

-

Allowance for Loan Losses

8.f

 

(5,744,101)

 

(5,269,981)

 

(6,324,228)

 

(6,043,778)

 

 

 

 

 

 

 

 

 

 

Gross Profit From Financial Operations

 

 

4,374,988

 

8,407,144

 

5,705,350

 

9,755,183

 

 

 

 

 

 

 

 

 

 

Other Operating (Expenses) Income

 

 

(97,332)

 

(5,948,421)

 

(1,179,868)

 

(6,877,534)

Income from Services Rendered

27

 

3,744,509

 

3,503,782

 

4,340,960

 

3,900,174

Income from Banking Fees

27

 

1,129,431

 

1,174,921

 

1,397,238

 

1,415,692

Personnel Expenses

28

 

(2,965,172)

 

(2,820,959)

 

(3,290,748)

 

(2,994,435)

Other Administrative Expenses

29

 

(5,912,316)

 

(5,990,082)

 

(6,479,483)

 

(6,277,165)

Tax Expenses

30

 

(830,363)

 

(1,437,508)

 

(1,122,858)

 

(1,672,476)

Investments in Affiliates and Subsidiaries

15

 

739,722

 

587,421

 

846

 

291

Other Operating Income

31

 

8,581,101

 

1,220,831

 

8,574,742

 

1,247,433

Other Operating Expenses

32

 

(4,584,244)

 

(2,186,827)

 

(4,600,565)

 

(2,497,048)

 

 

 

 

 

 

 

 

 

 

Operating Income

 

 

4,277,656

 

2,458,723

 

4,525,482

 

2,877,649

 

 

 

 

 

 

 

 

 

 

Non-Operating Income

33

 

88,212

 

46,738

 

117,224

 

45,396

 

 

 

 

 

 

 

 

 

 

Income Before Taxes on Income and Profit Sharing

 

4,365,868

 

2,505,461

 

4,642,706

 

2,923,045

 

 

 

 

 

 

 

 

 

 

Income Tax and Social Contribution

34

 

766,548

 

(939,972)

 

523,264

 

(1,240,905)

Provision for Income Tax

 

 

(45,974)

 

(528,256)

 

(331,981)

 

(743,211)

Provision for Social Contribution Tax

 

 

(14,721)

 

(297,721)

 

(186,956)

 

(451,237)

Deferred Tax Credits

 

 

827,243

 

(113,995)

 

1,042,201

 

(46,457)

 

 

 

 

 

 

 

 

 

 

Profit Sharing

 

 

(488,431)

 

(524,896)

 

(532,534)

 

(552,810)

 

 

 

 

 

 

 

 

 

 

Minority Interest

 

 

-

 

-

 

(68,696)

 

(83,408)

 

 

 

 

 

 

 

 

 

 

Net Income

 

 

4,643,985

 

1,040,593

 

4,564,740

 

1,045,922

 

 

 

 

 

 

 

 

 

 

Number of Shares (Thousands)

24.a

 

7,541,480

 

7,550,148

 

 

 

 

Net Income per Thousand Shares (R$)

 

 

615.79

 

137.82

 

 

 

 

The accompanying notes are an integral part of these financial statements.

               

 

 

19


 

(Convenience Translation into English from the Original Previously Issued in Portuguese)

 

BANCO SANTANDER (BRASIL) S.A.

STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
 

In thousands of Brazilian real - R$, unless otherwise stated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                                           
             

Profit Reserves

 

Adjustment to Fair Value

         

                 

Reserve for

         

Others

           
         

Capital

 

Legal

 

Dividend

 

Own

 

Affiliates and

 

Adjustment

 

Retained

 

(-)Treasury

   

 

Note

 

Capital

 

Reserves

 

Reserve

 

Equalization

 

Position

 

Subsidiaries

 

to Fair Value

 

Earnings

 

Shares

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances as of December 31, 2013

 

 

62,828,201

 

827,496

 

1,381,494

 

99,807

 

(560,497)

 

(127,177)

 

(1,332,264)

 

-

 

(291,707)

 

62,825,353

Employee Benefit Plan

 

 

-

 

-

 

-

 

-

 

-

 

-

 

1,772

 

-

 

-

 

1,772

Treasury Shares

24.d

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(60,266)

 

(60,266)

Result of Treasury Shares

24.d

 

-

 

(5,360)

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(5,360)

Reservations for Share - Based Payment

35.f

 

-

 

689

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

689

Adjustment to Fair Value - Securities and

                                         

Derivative Financial Instruments

 

 

-

 

-

 

-

 

-

 

792,962

 

45,774

 

-

 

-

 

-

 

838,736

Dividends based on Reserve for Dividend Equalization

24.b

 

-

 

-

 

-

 

(99,807)

 

-

 

-

 

-

 

-

 

-

 

(99,807)

Restructuring of Capital

24.d & f

 

(5,828,201)

 

(185,312)

 

-

 

-

 

-

 

-

 

-

 

-

 

(20)

 

(6,013,533)

Net Income

 

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

1,040,593

 

-

 

1,040,593

Allocations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Legal Reserve

 

 

-

 

-

 

52,030

 

-

 

-

 

-

 

-

 

(52,030)

 

-

 

-

Dividends

24.b

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(520,193)

 

-

 

(520,193)

Reserve for Dividend Equalization

24.c

 

-

 

-

 

-

 

468,370

 

-

 

-

 

-

 

(468,370)

 

-

 

-

Balances as of June 30, 2014

 

 

57,000,000

 

637,513

 

1,433,524

 

468,370

 

232,465

 

(81,403)

 

(1,330,492)

 

-

 

(351,993)

 

58,007,984

                                           

Balances as of December 31, 2014

 

 

57,000,000

 

548,164

 

1,489,139

 

615,066

 

117,875

 

(118,161)

 

(1,881,352)

 

-

 

(445,501)

 

57,325,230

Employee Benefit Plan

 

 

-

 

-

 

-

 

-

 

-

 

-

 

228,995

 

-

 

-

 

228,995

Treasury Shares

24.d

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(41,673)

 

(41,673)

Result of Treasury Shares

24.d

 

-

 

(3,918)

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(3,918)

Reservations for Share - Based Payment

35.f

 

-

 

177,907

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

177,907

Adjustment to Fair Value - Securities and

                                         

Derivative Financial Instruments

 

 

-

 

-

 

-

 

-

 

(429,816)

 

(17,129)

 

-

 

-

 

-

 

(446,945)

Restructuring of Capital

24.d & f

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(25)

 

(25)

Net Income

 

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

4,643,985

 

-

 

4,643,985

Allocations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Legal Reserve

 

 

-

 

-

 

232,199

 

-

 

-

 

-

 

-

 

(232,199)

 

-

 

-

Dividends

24.b

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(150,000)

 

-

 

(150,000)

Dividends

24.b

 

-

 

-

 

-

 

4,261,786

 

-

 

-

 

-

 

(4,261,786)

 

-

 

-

Balances as of June 30, 2015

 

 

57,000,000

 

722,153

 

1,721,338

 

4,876,852

 

(311,941)

 

(135,290)

 

(1,652,357)

 

-

 

(487,199)

 

61,733,556

The accompanying notes are an integral part of these financial statements.

                                         

 

20


 

(Convenience Translation into English from the Original Previously Issued in Portuguese)

 

BANCO SANTANDER (BRASIL) S.A. AND SUBSIDIARIES

STATEMENTS OF CASH FLOWS

In thousands of Brazilian Real - R$, unless otherwise stated

 

 

 

 

 

 

 

 

 

                   
         

Bank

     

Consolidated

     

01/01 to

 

01/01 to

 

01/01 to

 

01/01 to

 

Note

 

06/30/2015

 

06/30/2014

 

06/30/2015

 

06/30/2014

Operational Activities

 

 

 

 

 

 

 

 

 

Net Income

 

 

4,643,985

 

1,040,593

 

4,564,740

 

1,045,922

Adjustment to Net Income

 

 

1,864,881

 

9,767,876

 

3,561,250

 

11,096,292

Allowance for Loan Losses

8.f

 

5,744,101

 

5,269,981

 

6,324,228

 

6,043,778

Provision for Legal Proceedings and Administrative 
  and Legal Obligations

 

 

(5,712,581)

 

2,067,676

 

(5,360,707)

 

2,406,693

Deferred Tax Credits

 

 

(990,323)

 

212,715

 

(1,247,279)

 

(23,787)

Equity in Affiliates and Subsidiaries

15

 

(739,722)

 

(587,421)

 

(846)

 

(291)

Depreciation and Amortization

29

 

2,831,673

 

2,679,011

 

2,999,238

 

2,704,523

Recognition (Reversal) Allowance for Other Assets 
  Losses

33

 

533

 

(958)

 

420

 

(1,034)

Result on Sale of Other Assets

33

 

(32,996)

 

(28,919)

 

(33,616)

 

(29,551)

Result on Impairment of Assets

32

 

900,003

 

1,271

 

901,479

 

1,271

Result on Sale of Investments

33

 

(34,404)

 

-

 

(59,928)

 

43

Others

 

 

(101,403)

 

154,520

 

38,261

 

(5,353)

Changes on Assets and Liabilities

 

 

(7,661,245)

 

(24,268,115)

 

(8,376,890)

 

(26,377,465)

Decrease (Increase) in Interbank Investments

 

 

(12,331,589)

 

(2,666,032)

 

(10,018,064)

 

(3,117,710)

Decrease (Increase) in Securities and Derivative 
  Financial Instruments

 

 

(5,752,416)

 

(31,902,927)

 

(9,653,589)

 

(25,752,095)

Decrease (Increase) in Lending and Leasing Operations

 

 

(14,525,545)

 

(4,443,436)

 

(14,149,792)

 

(5,526,231)

Decrease (Increase) in Deposits on Central Bank of Brazil

 

(2,592,531)

 

2,893,786

 

(2,585,794)

 

(6,854,009)

Decrease (Increase) in Other Receivables

 

 

26,303,040

 

8,273,433

 

27,038,744

 

7,984,578

Decrease (Increase) in Other Assets

 

 

(274,155)

 

(15,023)

 

(196,637)

 

57,187

Net Change on Other Interbank and Interbranch Accounts

 

(684,295)

 

(11,209,407)

 

(684,295)

 

(1,472,629)

Increase (Decrease) in Deposits

 

 

7,990,312

 

15,940,975

 

(739,447)

 

(95,315)

Increase (Decrease) in Money Market Funding

 

 

8,175,400

 

2,994,470

 

15,865,619

 

11,483,356

Increase (Decrease) in Borrowings

 

 

5,380,697

 

876,479

 

5,246,470

 

1,331,331

Increase (Decrease) in Other Liabilities

 

 

(19,357,525)

 

(5,030,641)

 

(18,211,167)

 

(4,105,931)

Increase (Decrease) in Change in Deferred Income

 

 

7,362

 

20,208

 

9,675

 

26,972

Tax Paid

 

 

-

 

-

 

(298,613)

 

(336,969)

Net Cash Provided by (Used in) Operational Activities

 

(1,152,379)

 

(13,459,646)

 

(250,900)

 

(14,235,251)

Investing Activities

 

 

 

 

 

 

 

 

 

Acquisition of Investment

 

 

(149,527)

 

(94,093)

 

(528)

 

(2,485)

Acquisition of Fixed Assets

 

 

(177,746)

 

(194,157)

 

(219,259)

 

(222,356)

Acquisition of Intangible Assets

 

 

(294,728)

 

(219,672)

 

(427,055)

 

(243,939)

Net Cash Received on Sale/Reduction of Investments

15

 

84

 

6,303

 

84

 

6,261

Acquisition of Subsidiary, unless Net Cash on Acquisition

15

 

-

 

-

 

443

 

-

Proceeds from Assets not in Use

 

 

16,577

 

62,878

 

24,543

 

63,895

Proceeds from Property for Own Use

 

 

32,064

 

8,320

 

(13,658)

 

2,063

Proceeds from Non-Current Assets Held for Sale

 

 

-

 

-

 

281,240

 

-

Dividends and Interest on Capital Received

 

 

539,144

 

320,966

 

2,342

 

11,550

Net Cash Provided by (Used in) Investing Activities

 

 

(34,132)

 

(109,455)

 

(351,848)

 

(385,011)

Financing Activities

 

 

 

 

 

 

 

 

 

Restructuring of Capital

24.f

 

-

 

(6,000,000)

 

-

 

(6,000,000)

Issuance Debt Instruments Eligible to Compose Capital

24.f

 

-

 

6,000,000

 

-

 

6,000,000

Acquisition of Own Share

24.d & f

 

(41,698)

 

(73,799)

 

(41,698)

 

(73,799)

Issuance of Long - Term Emissions

 

 

46,447,008

 

22,949,639

 

47,143,751

 

23,680,649

Long - Term Payments

 

 

(37,751,573)

 

(25,140,715)

 

(38,701,697)

 

(25,720,284)

Subordinated Debts - Payments

 

 

(216,074)

 

(509,836)

 

(216,074)

 

(509,836)

Debt Instruments Eligible to Compose Capital - Payments

 

 

(169,120)

 

(60,331)

 

(169,120)

 

(60,331)

Dividends and Interest on Capital Paid

 

 

(834,922)

 

(1,453,723)

 

(815,669)

 

(1,458,413)

Increase (Decrease) on Minority Interest

 

 

-

 

-

 

764,862

 

10,010

Net Cash Provided by (Used in) Financing Activities

 

 

7,433,621

 

(4,288,765)

 

7,964,355

 

(4,132,004)

Net Increase (Decrease) in Cash and Cash Equivalents

 

6,247,110

 

(17,857,866)

 

7,361,607

 

(18,752,266)

Cash and Cash Equivalents at the Beginning of Period

4

 

23,412,024

 

36,803,310

 

23,401,733

 

38,031,746

Cash and Cash Equivalents at the End of Period

4

 

29,659,134

 

18,945,444

 

30,763,340

 

19,279,480

The accompanying notes are an integral part of these financial statements.

               
 

21


 

(Convenience Translation into English from the Original Previously Issued in Portuguese)

 

BANCO SANTANDER (BRASIL) S.A. AND SUBSIDIARIES

STATEMENTS OF VALUE ADDED
 

In thousands of Brazilian Real - R$, unless otherwise stated

                                   
                 

Bank

         

Consolidated

     

01/01 to

     

01/01 to

01/01 to

 

01/01 to

 

Note

 

06/30/2015

 

06/30/2014

 

06/30/2015

 

06/30/2014

                                   

Financial Income

 

 

35,882,587

 

 

 

27,337,913

 

 

 

35,321,464

 

 

 

27,756,305

 

 

Income from Services Rendered and Banking Fees

27

 

4,873,940

 

 

 

4,678,703

 

 

 

5,738,198

 

 

 

5,315,866

 

 

Allowance for Loans Losses

8.f

 

(5,744,101)

 

 

 

(5,269,981)

 

 

 

(6,324,228)

 

 

 

(6,043,778)

 

 

Other Income and Expenses

 

 

5,812,315

 

 

 

(917,987)

 

 

 

6,035,081

 

 

 

(1,202,948)

 

 

Financial Expenses

 

 

(25,763,498)

 

 

 

(13,660,788)

 

 

 

(23,291,886)

 

 

 

(11,957,344)

 

 

Third-party Input

 

 

(3,639,950)

 

 

 

(2,962,495)

 

 

 

(4,018,520)

 

 

 

(3,209,368)

 

 

Materials, Energy and Others

 

 

(140,444)

 

 

 

(121,426)

 

 

 

(144,872)

 

 

 

(122,469)

 

 

Third-Party Services

29

 

(914,332)

 

 

 

(1,023,114)

 

 

 

(1,055,600)

 

 

 

(1,152,905)

 

 

Impairment of Assets

32

 

(900,003)

 

 

 

(1,271)

 

 

 

(901,479)

 

 

 

(1,271)

 

 

Others

 

 

(1,685,171)

 

 

 

(1,816,684)

 

 

 

(1,916,569)

 

 

 

(1,932,723)

 

 

Gross Added Value

 

 

11,421,293

 

 

 

9,205,365

 

 

 

13,460,109

 

 

 

10,658,733

 

 

Retentions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and Amortization

29

 

(2,831,673)

 

 

 

(2,679,011)

 

 

 

(2,999,238)

 

 

 

(2,704,523)

 

 

Added Value Produced Net

 

 

8,589,620

 

 

 

6,526,354

 

 

 

10,460,871

 

 

 

7,954,210

 

 

Added Value Received from Transfer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Affiliates and Subsidiaries

15

 

739,722

 

 

 

587,421

 

 

 

846

 

 

 

291

 

 

Added Value to Distribute

 

 

9,329,342

 

 

 

7,113,775

 

 

 

10,461,717

 

 

 

7,954,501

 

 

Added Value Distribution

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Employee

 

 

3,027,307

 

32.3%

 

2,935,482

 

41.3%

 

3,350,907

 

32.0%

 

3,112,748

 

39.1%

Compensation

28

 

1,643,405

 

 

 

1,638,447

 

 

 

1,845,905

 

 

 

1,738,807

 

 

Benefits

28

 

589,497

 

 

 

544,057

 

 

 

641,531

 

 

 

578,467

 

 

Government Severance Indemnity Funds for Employees - FGTS

 

 

161,544

 

 

 

157,786

 

 

 

178,415

 

 

 

166,441

 

 

Others

 

 

632,861

 

 

 

595,192

 

 

 

685,056

 

 

 

629,033

 

 

Taxes and Contributions

 

 

1,317,354

 

14.2%

 

2,787,853

 

39.2%

 

2,114,170

 

20.2%

 

3,347,878

 

42.1%

Federal

 

 

1,106,702

 

 

 

2,588,209

 

 

 

1,866,697

 

 

 

3,118,093

 

 

State

 

 

357

 

 

 

602

 

 

 

611

 

 

 

604

 

 

Municipal

 

 

210,295

 

 

 

199,042

 

 

 

246,862

 

 

 

229,181

 

 

Compensation of Third-Party Capital - Rental

29

 

340,696

 

3.7%

 

349,847

 

4.9%

 

363,204

 

3.5%

 

364,545

 

4.6%

Remuneration of Interest on Capital

 

 

4,643,985

 

49.8%

 

1,040,593

 

14.6%

 

4,633,436

 

44.3%

 

1,129,330

 

14.2%

Dividends

24.b

 

150,000

 

 

 

520,193

 

 

 

150,000

 

 

 

520,193

 

 

Profit Reinvestment

 

 

4,493,985

 

 

 

520,400

 

 

 

4,414,740

 

 

 

525,729

 

 

Participation Results of Minority of Shareholders

 

 

-

 

 

 

-

 

 

 

68,696

 

 

 

83,408

 

 

Total

 

 

9,329,342

 

100.0%

 

7,113,775

 

100.0%

 

10,461,717

 

100.0%

 

7,954,501

 

100.0%

The accompanying notes are an integral part of these financial statements.

 

 

22


 

(Convenience Translation into English from the Original Previously Issued in Portuguese)

 

BANCO SANTANDER (BRASIL) S.A. AND SUBSIDIARIES

NOTES TO THE FINANCIAL STATEMENT

 

In thousands of Brazilian Real - R$, unless otherwise stated

 
                             

1. General Information

                             

Banco Santander (Brasil) S.A. (Banco Santander or Bank), directly and indirectly controlled by Banco Santander, S.A., based in Spain (Banco Santander Spain), is the lead institution of the financial and economic-financial group (Conglomerate Santander) before the Central Bank of Brazil (Bacen), established as a corporation, with headquarters at Presidente Juscelino Kubitschek Avenue, 2041 e 2235 - A Block - Vila Olímpia - São Paulo - SP. Banco Santander operates as a multiple service bank, conducting its operations by means of portfolios such as commercial, investment, lending and financing, mortgage lending, leasing, credit card operations and foreign exchange. Through its subsidiaries, the bank also operates in the leasing, buying club management and securities, insurance brokerage operations, capitalization and pension plan. The bank's activities are conducted within the context of a group of institutions that operate on integrated basis in the financial and capital markets.

                             

2. Presentation of Financial Statements

                             

Banco Santander's financial statements, which include its foreign branches (Bank) and the consolidated financial statements (Consolidated) have been prepared in accordance with accounting practices, established by Brazilian Corporate Law, in conjunction with standards set forth by the National Monetary Council (CMN), the Bacen, and the standard chart of Accounts for Financial Institutions (COSIF) and the Brazilian Securities and Exchange Commission (CVM), which do not conflict with the rules issued by Bacen. The consolidated financial statements include the Bank and its affiliates and subsidiaries listed in Note 15, the Special Purpose - Brazil Foreign Diversified Payment Right's Finance Company (Brazil Foreign) and investment funds, where the Santander Group companies are the main beneficiaries or holders the main obligations. The portfolios of these investment funds are classified by type of operation and are distributed in the same categories that were originally allocated.

                             

The Brazil Foreign was dissolved on April, 27th, 2015 in accordance with Certificate of Dissolution issued by Registral of Companies from Cayman Islands on January, 29th, 2015”.

                             

Funds Consolidated Investments

                             

Ÿ Santander Fundo de Investimento Amazonas Multimercado Crédito Privado de Investimento no Exterior (Santander FI Amazonas);

                             

Ÿ Santander Fundo de Investimento Diamantina Multimercado Crédito Privado de Investimento no Exterior (Santander FI Diamantina);

                             

Ÿ Santander Fundo de Investimento Guarujá Multimercado Crédito Privado de Investimento no Exterior (Santander FI Guarujá);

                             

Ÿ Santander Fundo de Investimento Unix Multimercado Crédito Privado (Santander FI Unix);

                             

Ÿ Santander Fundo de Investimento Capitalization Renda Fixa (Santander FI Capitalization);

                             

Ÿ Santander Fundo de Investimento SBAC Referenciado DI Crédito Privado (Santander FI SBAC);

                             

Ÿ Santander FIC FI Contract I Referenciado DI (Santander FIC FI Contract);

                             

Ÿ Santander Paraty QIF PLC (Santander Paraty);

                             

Ÿ Santander Fundo de Investimento Financial Curto Prazo (Santander FI Financial);

                             

Ÿ Venda de Veículos Fundo de Investimento em Direitos Creditórios (Venda de Veículos FIDC); (1) and

                             

Ÿ Fundo de Investimento em Direitos Creditórios RCI Brasil I - Financiamento de Veículos (FI Direitos Creditórios RCI Brasil I) (2).

 

 

                         

(1) The carmaker Renault (not belonging to the Conglomerate Santander) sell its duplicates (receivables related to vehicles invoiced to dealers the automaker) to the Fund. This Fund buys only duplicates from Renault carmaker). In turn, the Companhia de Crédito, Financiamento e Investimento RCI Brasil (CFI RCI Brasil) owns 100% of its subordinated quotas. The Fund has began to be consolidated since May, 2015.

                             

(2) The Company CFI RCI Brasil (company belonging to the Conglomerate Santander) sell its product portfolio "floorplan" to the Fund, and holds 100% of its subordinated quotas. This Fund buys exclusively credit operations from CFI RCI Brasil. The Fund has began to be consolidated since May, 2015.

                             

In preparing the consolidated financial statements equity in subsidiaries, significant balances receivable and payable, and revenues and expenses arising from transactions between domestic branches, foreign branches and subsidiaries, and unrealized profits between these entities have been eliminated, and non-controlling interests are stated separately in stockholders’ equity and in the income statements. The balance sheet and income statement components of jointly-controlled subsidiaries have been consolidated proportionaly to the equity interest held in the subsidiary.

                             

Leasing operations have been reclassified, in order to reflect its financial position in conformity with the financial method of accounting.

                             

The preparation of financial statements requires Management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent liabilities and the reported amounts of revenues and expenses for the reporting periods. Since Management’s judgment involves making estimates concerning the likelihood of future events, actual amounts could differ from those estimates.

                             

The Financial Statements of the period ended on June 30, 2015 were approved by Board of Directors at the meeting held on July 29, 2015.

                             

These interim consolidated financial statements based on international accounting standards issued by the International Accounting Standards Board (IASB) for the period ended June 30, 2015 were be disclosed legal deadline, at the website www.santander.com.br/ri.

                             

 

 

23


 

3. Significant Accounting Practices

                             

a) Results of Operations

                       
                             

Determined on the accrual basis of accounting and includes income, charges, inflation adjustment and exchange rate changes earned or incurred through the balance sheet date, on a daily pro rata basis.

                             

b) Functional Currency

                   
                             

Functional Currency and Presentation Currency

               
                             

The financial statements are presented in Brazilian real (R$), which is the functional and presentation currency of Banco Santander.

                             

Assets and liabilities of foreign branch and subsidiary are translated as follows:

                             

Ÿ Assets and liabilities are translated at the exchange rate on the balance sheet date; and

                             

Ÿ Revenues and expenses are translated at the monthly average exchange rates.

                             

c) Current and Long-Term Assets and Liabilities

               
                             

Stated at their realizable or settlement amounts and include income, charges, inflation adjustments or changes in exchange rates earned and/or incurred through the end of the reporting period, calculated on a daily pro rata basis, when applicable, the effect of adjustments to write down the cost of assets to their fair or realizable values.

                             

Receivables and payables up to 12 months are classified in current assets and liabilities, respectively. Trading securities that, regardless of their maturity, are classified in short-term, in conformity with Bacen Letter 3.068/2001.

                             

d) Cash and Cash Equivalents

                             

For purposes of the statements of cash flows, cash and cash equivalents correspond to the balances of cash and interbank investments immediately convertible into cash or with original maturity equal to ninety days or less.

 

e) Securities

 

Securities are stated and classified into the following categories:

                             

I - Trading securities;

   
                             

II - Available-for-sale securities; and

   
                             

III - Held-to-maturity securities.

   
                             

Trading securities include securities purchased for the purpose of being actively and frequently traded while held-to-maturity securities include those for which the Bank has a positive intent and ability to hold to maturity. Available-for-sale securities include those which cannot be classified in categories I (trading) and III (held-to-maturity). Securities classified into categories I and II are stated at acquisition cost plus income earned through the balance sheet date, calculated on a daily pro rata basis, and adjusted to fair value, with gains or losses on such adjustment being recorded against:

                             

(1) The corresponding income or expense account, net of tax effects, in profit or losses for the period, when relating to securities classified into the trading category; and

                             

(2) A separate account in stockholders’ equity,net of taxes effects, when related to securities classified into the available-for-sale category. The adjustments to fair value recorded on sale of these securities are transferred to income for the period.

                             

Securities classified into the held-to-maturity category are stated at acquisition cost plus income earned through the balance sheet, calculated on a daily pro rata basis.

                             

Any permanent losses recorded on the realizable value of securities classified into available-for-sale and held-to-maturity are recognized in the income of the period.

                             

f) Derivatives Financial Instruments

     
                             

Derivatives are classified according to Management's intent to use them for hedging purposes or not. Transactions made at customers' request, on own account, or that do not qualify as hedge accounting, especially derivatives used to manage the global risk exposure, are reported at fair value, with realized and unrealized gains and losses recorded in income for the period.

                             

Derivative financial instruments designated as part of a framework of protection against risks ("hedge") can be classified as:

                             

I - Market risk hedge; and

 
                             

II - Cash flow hedge.

 
                             

Derivatives designated as hedge and the respective hedged items are adjusted to fair value, considering the following:

                             

(1) For those classified in category I, the increase or decrease is recorded in income or expense for the period, net of tax effects; and

                             

(2) For those classified in category II, the increase or decrease is recorded in a separate caption in stockholders’ equity, net of tax effects.

 

Some hybrid financial instruments contain both a derivative financial instrument and a non-derivative asset or liability. In these cases, the derivative financial instrument represents an embedded derivative. Embedded derivatives are recorded separately from the host contracts they are related to.

                             

 

24


 

 

g) Minimum Requirements in the Process of Pricing Financial Instruments (Securities and Derivatives Financial Instruments)

                             

The CMN Resolution 4.277 issued on October 31, 2013 (entered into force on June 30, 2015) provides for minimum requirements to be observed in the pricing process of financial instruments measured at fair value and on the adoption of prudential adjustments by financial institutions. The financial instruments mentioned in the Resolution include:

                             

a) Securities classified as "trading" and "available for sale", according to the Central Bank Letter 3.068; of November 8, 2001;

                             

b) Derivatives Financial Instruments, according to the Central Bank Letter 3.082; of January 30, 2002; and

                             

c) Other financial instruments at fair value, regardless of their classification in the trading portfolio, established in CMN Resolution 3.464 of June 26, 2007.

                             

According to this resolution, the Bank has established procedures to assess the need for adjustments in the value of financial instruments mentioned above, watching the prudential criteria, relevance and reliability. This review includes, among other factors, the credit risk spread in the market value of the registration of these instruments.

                             

h) Loan Portfolio and Allowance for Losses

     
                             

The loan portfolio includes lending operations, leasing operations, advances on exchange contracts and other loans with credit characteristics. It is stated at present value, considering the indexes, interest rates and charges agreed, calculated "pro rata" days until the balance sheet date. For lending operations overdue 60 days from the recognition of revenue only occur when its actually received.

                             

Normally, the Bank writes off loans as losses when they have overdue for 360 days. In the case of long-term credit operations (over 3 years) are written off when they complete 540 days late. Credit operations dropped to injury is recorded in a memorandum account for a minimum of five years and while not exhausted all procedures for collection.

                             

The credit assignments without risk retention result in lower financial assets involved in the transaction, which are now kept in a memorandum account.The result of the assignment of credit is fully recognized when theyre realized.

                             

Since January 2012, as determined by CMN Resolution 3.533/2008 and Resolution 3.895/2010, all credit assignments with risk retention will have their results recognized by the remaining terms of operations, and financial assets subject to the assignment shall remain registered as lending operations and the amount received as obligations for sale operations or transfer of financial assets. The credit assignments made ​​by December 2011 were accounted for in accordance with current regulations with the recognition of income at the time of divestiture, independent of the retention of the risk.

                             

Allowances for loan losses are recognized based on analysis of outstanding lending operations (past-due and current), past experience, future expectations, specific portfolio risks, and Management risk assessment policy for recognizing allowances, including those required by CMN and Bacen standards.

                             

i) Non-Current Assets Held for Sale and Other Assets

   
                             

Non-current assets held for sale includes the carrying amount of individual items, disposal groups, or items forming part of a business unit earmarked for disposal (“discontinued operations”), whose sale in their present condition is highly probable and is expected to occur within one year.

                             

Other assets refer mainly to assets not for own use, consisting basically of properties and vehicles received as payment in kind.

                             

Non-current assets held for sale and assets not for own use are generally measured at the lower of fair value less costs to sell and their carrying amount at the date of classification in this category, and are not depreciated.

                             

j) Prepaid Expenses

                             

Funds used in advance payments, whose benefits will be derived or services will be provided in future years, are allocated to profit or loss over the term of the related agreements.

                             

j.1) Commissions Paid to Banking Correspondents

                             

In accordance with CMN Resolution 4,294 and Central Bank Latter 3,693 issued in December 2013, from January 2015 the commissions paid to intermediate agents as a result of the origination of new credit operations are limited to maximum percentages of: (i) 6% of the value of new operation originated and (ii) 3% of the value of portability object operation.

                             

Such commissions must be fully recognized as expenses when it is incurred.

                             

The Central Bank Latter 3,738 issued on December 2014 has allowed the possibility of staggered implementation of the aforementioned accounting procedure, as follows:

                             

a) 2015: Fully recognize as an expense the value of 1/3 of the commission paid, the difference being recognized as an asset and allocated to income for the period of 36 months or the term of the contract, whichever is lower;

                             

b) 2016: Fully recognize as an expense the value of 2/3 of the commission paid, the difference being recognized as an asset and allocated to income for the period of 36 months or the term of the contract, whichever is lower;

                             

c) 2017: Recognize the full amount of commission paid as an expense.

                             

The Bank is using this prerogative.

                             

In accordance with Central Bank Latter 3,722 issued on October 2014, the accounting procedures previously described should be applied prospectively from January 2015, without impacting the records of commissions paid until December 2014.

 

 

25


 

From January 2020, provided there is recognized in assets of the entity unamortized balance of sales commission paid to the correspondent, this amount must be fully written off against income (expense).

                             

k) Permanent Assets

                             

Stated at acquisition cost, are tested for impairment annually or more frequently or circumstances indicate that assets may be impaired, and valued considering the following aspects:

                             

k.1) Investments

                             

Adjustments to investments in affiliates and subsidiaries are measured under the equity method of accounting and recorded as investments in affiliates and subsidiaries. Other investments are stated at cost, reduced to fair value, when applicable.

                             

k.2) Fixed Assets

                             

Depreciation of fixed assets is determined under the straight-line method at the following annual rates: buildings - 4%, facilities, furniture, equipment in use, security systems and communications - 10%, data processing systems and vehicles - 20%, and leasehold improvements - 10% or through the maturity of the rental contracts.

         

k.3) Intangible Assets

                             

Goodwill on acquisition of subsidiaries is amortized over 10 years, based on expected future earnings and is tested for impairment annually or more frequently if conditions or circumstances indicate that the asset may be impaired.

                             

Exclusivity contracts for provision of banking services are accouted the payments related to the commercial partnership contracts with the private and public sectors to assure exclusivity for banking services of payroll credit processing and payroll loans, maintenance of collection portfolio, supplier payment services and other banking services, are allocated to income over the term of the respective agreements.

                             

Software aquisition and development expenses are amortized over a maximum of 5 years.

                             

l) Technical Reserves Related to Insurance, Pensions and Capitalization Activities

                             

Technical reserves are recognized and calculated in accordance with the provisions and criteria established in the National Council of Private Insurance (CNSP) and Superintendence of Private Insurance (Susep).

                             

Technical Provisions for Capitalization are Recognized in Accordance with the Criteria Below:

   

• The provision for early redemption of bonds is recognized when bonds are cancelled due to default or upon customer's request based on the amount of the mathematical reserve for redemptions as of the cancellation date and the provision for the redemption of bonds by the end of the effective term of the bond;

                             

• The provision for drawings is recognized based on the percentage of the portion paid and is intended to cover the drawings not yet made in which the bonds will participate and the provision for drawings is recognized for bonds drawn but not yet paid;

                             

• The administrative provision is intended to reflect the present value of future expenses on capitalization bonds whose effective term will extend beyond their recognition date; and

                             

• The contingency provision is recognized to cover any obligations to customers.

                             

m) Employees Benefit Plans

                             

Post-employment benefit plans include the commitments of the Bank: (i) addition to the benefits of public pension plan; and (ii) medical assistance in case of retirement, permanent disability or death for that employees, and their direct beneficiaries.

                             

Defined Contribution Plans

                             

Defined benefit plans is the post-employment benefit plan which the Bank, and its subsidiaries, as the sponsoring entity pays fixed contributions into a pension fund, not having a legal or constructive obligation to pay further contributions if the fund does not hold sufficient assets to pay all benefits relating to services provided in the current and in previous periods.

                             

The contributions made in this connection are recognized under personnel expenses in the income statement.

                             

Defined Benefit Plans

                             

Defined benefit plan is the post-employment benefit plan which is not a defined contribution plan and is shown in Note 35. For this type of plan, the sponsoring entity's obligation is to provide the agreed benefits with employees, assuming the potential actuarial risk that benefits will cost more than expected.

                             

Since January 2013, Banco Santander apply CPC 33 (R1) that provides substantially the full recognition of liabilities when on account actuarial losses (actuarial deficit) recognized will not occur, in contrast to the equity (other valuation adjustments).


 

 

26


 

Main Definitions

               
                             

- The present value of the defined benefit obligation is the present value of expected future payments required to settle the obligation resulting from employee service in the current and past periods, without deducting any plan assets.

                             

- Deficit or surplus is: (a) the present value of the defined benefit obligation, less (b) the fair value of plan assets.

                             

- The sponsoring entity may recognize the plan's assets in the balance sheet when they meet the following characteristics: (i) the assets of the fund are sufficient to meet all employee benefit plan or a sponsor obligations; or (ii) the assets are returned to the sponsoring entity in order to reimburse it for employee benefits already paid.

                             

- Actuarial gains and losses are changes in present value of defined benefit obligation resulting from: (a) adjustments by experience (the effects of differences between the actuarial assumptions adopted and what has actually occurred); and (b) effects of changes in actuarial assumptions.

                             

- Current service cost is the increase in the present value of the defined benefit obligation resulting from employee service in the current period.

                             

-The past service cost is the change in present value of defined benefit obligation for employee service in prior periods resulting from a change in the plan or reductions in the number of employees covered.

                             

Post-employment benefits are recognized in income in the lines of other operating expenses - actuarial losses - retirement plans and expenses (Note 32).

                             

The defined benefit plans are recorded based on an actuarial study, conducted annually by an external consultarit, specialized consulting and approved by management at the end of each year to be effective for the subsequent period.

                             

n) Share Based Compensation

                             

The Bank has compensation plans with long-term conditions for acquisition. The main conditions for acquisition are: (1) conditions of service, provided that the participant remains employed during the period of the Plan to acquire a position to exercise their rights; (2) performance conditions, the amount of investment in Certificates of Deposit Shares (Units) exercisable by the participants will be determined according to the result of measurement of a performance parameter of the Bank: Total Shareholder Return (TSR) may be reduced, if not achieved the goals of reducing Return on Risk-Adjusted Capital (RORAC), comparison between realized and budgeted in each year, as determined by the Board of Directors and (3) market conditions, since some parameters are constrained to the value of the shares of the Bank. The Bank measures the fair value of the services rendered by reference to the fair value of the equity instruments granted at the grant date, taking into account market conditions for each plan at the estimated fair value.

                             

Settlement in Share

                             

The fair value of services is measured by reference to the fair value of the equity instruments granted at the grant date, taking into account market conditions for each plan at the estimated fair value. In order to recognize the staff costs in contrast with the capital reserves during the period covered, as the services are received, it is considered the treatment of conditions of service and the amount recognized for services received over the period of assessment based on the best estimate for the number of equity instruments expected to vest.

 

Settlement in Cash

                             

For share-based payments settled in cash (in the form of share valuation), the services provided are measured and the corresponding liabilities incurred in the fair value valuation of the shares at grant date and until the liability is settled, the fair value of liability is revalued at the end of each reporting period and the date of settlement, with any changes in fair value recognized in the income. In order to recognize the staff costs in contrast with the provisions in "wages payable" throughout the term, reflecting the period in which services are received, the total liability is based on the best estimate of the amount of right of recovery of shares that will be acquired at the end of the period of validity and recognizes the value of the services received during the period of validity based on the best available estimate. Periodically, analysis is performed of the estimated number of stock appreciation rights to be acquired at the end of the grace period.

                             

o) Funding, Notes Issued and Other Liabilities

Financial liabilities instruments are recognized initially at fair value, consided as the transaction price. They are subsequently measured at amortized cost with expenses recognized as a financial cost (Note 18.d).

                             

Among the liabilities initial recognition methods of, it is important to emphasize those compound financial instruments which are classified as such due to the fact that the instrument contain both a debt instrument (liability), and an embedded equity component (derivative).

                             

The recognition of a compound instrument consists of a combination of (i) a main instrument, which is recognized as an entity’s genuine liability (debt) and (ii) an equity net component (derivative convertible into ordinary shares).

                             

In accordance to the COSIF, the hybrid capital instruments and debt representing obligations financial institutions and should be recorded in specific accounts of the valued liabilities adjusted according for the effect of exchange rate variation, when denominated in currency foreign.All the remunerations related to these instruments, such as interest and exchange variation (difference between the functional currency and the currency in which the instrument was called) shall be accounted expenses in the period in compliance the accrual basis method.

 

27


 

In relation the stockholders' equity component,your registration occurs at the initial moment on grounds of their fair value, if different from zero.

                             

The relevant details of these issued instruments composed nature are described in Notes 21 and 24.f.

                             

p) Contingent Assets and Liabilities and Legal Obligations

                             

Banco Santander and its subsidiaries are involved in judicial and administrative proceedings related to tax, labor and civil, in the normal course of their activities.

                             

The judicial and administrative proceedings are recognized in the accounts based on the nature, complexity and history of actions and beliefs of the internal and external legal advisors.

                             

Provisions are made when the risk of loss of judicial or administrative action is assessed as probable and the amounts involved can be measured with sufficient accuracy, based on best available information. The provisions include legal obligations, judicial and administrative proceedings related to tax and social security obligations, whose object is to challenge their legality or constitutionality, regardless of the assessment that the probability of success,the amounts are fully recognized in the financial statements. They are fully or partially reversed when the obligations cease to exist or are reduced.

                             

Contingent liabilities are possible obligations that arise from past events and whose existence will be confirmed only by the occurrence or nonoccurrence of one or more future events that are not totally under the control of the consolidated entities. Under accounting rules, contingent liabilities classified as possible losses are not recognized, but disclosed in the notes to the financial statements (Note 23.h).

                             

Contingent assets are not recognized, except when there are guarantees or favorable judicial decisions, about which features no longer fit, characterizing the gain as practically certain. Assets with probable success, if any, are only disclosed in the financial statements.

                             

q) Social Integration Program (PIS) and Contribution for the Financing of Social Security (Cofins)

                             

The PIS (0.65%) and Cofins (4.00%) are calculated under gross revenue and expenses. Financial institutions may deduct financial expenses in the establishment of this base. PIS and Cofins expenses are recorded in tax expenses.

                           

r) Income Tax (IRPJ) and Social Contribution on Net Income (CSLL)

                             

IRPJ is calculated at the rate of 15% plus a surtax of 10% and CSLL is calculated at the rate of 15% for financial institutions and 9% for the other companies, after adjustments required by tax legislation. Tax credits and deferred liabilities are calculated, basically, on certain temporary differences between accounting and taxable income, on tax losses and adjustments of securities and derivatives at fair value.

                             

In accordance with the current regulation, the tax credits are recognized to the extent that it is probable recovery in base to the generation of future taxable income. The expected realization of the tax credits Note 11.b is based on the projections of future earnings supported by a technical study.

                             

s) Reduction of Impairment Assets

                             

The financial and non-financial assets are measured at the end of each reporting period in order to identify evidence of impairment in its carrying value. If there is any indication, the entity shall estimate the recoverable amount of the asset and that loss shall be recognized immediately in the income statement. The recoverable amount of an asset is defined as the highest amount between its fair value net of selling expenses and its value in use.

                             

t) Deferred Income

                             

Refers to income received before the maturity of the underlying obligation and include non-refundable income, primarily related to guarantees and sureties given and credit card annual fees. The allocation to income is made ​​in accordance with the terms of the agreements.

                             

u) Subsequent Event

                             

Corresponds to the event occurring between the date of the financial statements and the date on which it was authorized to issue such statements, and comprise by:

                             

Ÿ Events that originate adjustments: are those that evidence of condition that existed at the date of the financial statements; and

                             

Ÿ Events that don't originate adjustments: are those that evidence of conditions that did not exist on the base date of the financial statements.

                             

28


 

4. Cash and Cash Equivalents

 

 

 

 

 

 

 

 

 

 

 

 

                     

Bank

 

 

 

 

 

06/30/2015

 

12/31/2014

 

06/30/2014

 

12/31/2013

Cash

 

 

 

 

4,420,394

 

4,697,744

 

4,670,666

 

5,290,047

Interbank Investments

 

 

 

25,238,740

 

18,714,280

 

14,274,778

 

31,513,263

Money Market Investments

 

 

 

3,099,281

 

6,260,149

 

5,051,213

 

19,659,462

Interbank Deposits

 

 

 

10,521

 

998,397

 

575,887

 

369,975

Foreign Currency Investments

 

 

 

22,128,938

 

11,455,734

 

8,647,678

 

11,483,826

Total

 

 

 

 

29,659,134

 

23,412,024

 

18,945,444

 

36,803,310

 

 

 

 

 

 

 

 

 

 

 

 

                     

Consolidated

 

 

 

 

 

06/30/2015

 

12/31/2014

 

06/30/2014

 

12/31/2013

Cash

 

 

 

 

5,524,600

 

5,074,698

 

5,004,702

 

5,485,679

Interbank Investments

 

 

 

25,238,740

 

18,327,035

 

14,274,778

 

32,546,067

Money Market Investments

 

 

 

3,099,281

 

6,260,149

 

5,051,213

 

19,659,462

Interbank Deposits

 

 

 

10,521

 

998,397

 

575,887

 

227,905

Foreign Currency Investments

 

 

 

22,128,938

 

11,068,489

 

8,647,678

 

12,658,700

Total

 

 

 

 

30,763,340

 

23,401,733

 

19,279,480

 

38,031,746

                       

5. Interbank Investments

 

 

 

 

 

 

 

 

 

 

 

 

                     

Bank

 

 

 

 

 

 

 

 

 

06/30/2015

 

06/30/2014

     

Up to

 

From 3 to

 

Over

       

 

 

 

3 Months

 

12 Months

 

12 Months

 

Total

 

Total

Money Market Investments

30,196,241

 

2,253,103

 

-

 

32,449,344

 

21,114,874

Own Portfolio

 

 

1,890,076

 

-

 

-

 

1,890,076

 

7,374,705

National Treasury Bills - LTN

 

1,679,074

 

-

 

-

 

1,679,074

 

1,568,338

National Treasury Notes - NTN

170,287

 

-

 

-

 

170,287

 

5,806,367

Others

 

 

40,715

 

-

 

-

 

40,715

 

-

Third-party Portfolio

 

13,349,467

 

1,382,902

 

-

 

14,732,369

 

2,999,995

National Treasury Bills - LTN

 

2,909,975

 

48,758

 

-

 

2,958,733

 

1,999,999

National Treasury Notes - NTN

10,439,492

 

1,334,144

 

-

 

11,773,636

 

999,996

Sold Position

 

 

14,956,698

 

870,201

 

-

 

15,826,899

 

10,740,174

National Treasury Bills - LTN

2,976,528

 

151,614

 

-

 

3,128,142

 

3,207,553

National Treasury Notes - NTN

11,980,170

 

718,587

 

-

 

12,698,757

 

7,532,621

Interbank Deposits

 

4,890,901

 

15,422,418

 

12,667,741

 

32,981,060

 

31,585,616

Foreign Currency Investments

22,128,938

 

-

 

-

 

22,128,938

 

8,647,678

Total

 

 

57,216,080

 

17,675,521

 

12,667,741

 

87,559,342

 

61,348,168

Current

 

 

 

 

 

 

 

 

74,891,601

 

51,287,476

Long-term

 

 

 

 

 

 

 

 

12,667,741

 

10,060,692

 

 

 

 

 

 

 

 

 

 

 

 

                     

Consolidated

 

 

 

 

 

 

 

 

 

06/30/2015

 

06/30/2014

     

Up to

 

From 3 to

 

Over

       

 

 

 

3 Months

 

12 Months

 

12 Months

 

Total

 

Total

Money Market Investments

30,198,439

 

2,253,103

 

-

 

32,451,542

 

21,114,874

Own Portfolio

 

 

9,892,266

 

-

 

-

 

9,892,266

 

8,074,702

Treasury Bills - LFT

 

2,199

 

-

 

-

 

2,199

 

-

National Treasury Bills - LTN

3,216,066

 

-

 

-

 

3,216,066

 

2,068,337

National Treasury Notes - NTN

6,633,286

 

-

 

-

 

6,633,286

 

6,006,365

Others

 

 

40,715

 

-

 

-

 

40,715

 

-

Third-party Portfolio

 

5,349,475

 

1,382,902

 

-

 

6,732,377

 

2,299,998

National Treasury Bills - LTN

1,372,983

 

48,758

 

-

 

1,421,741

 

1,500,000

National Treasury Notes - NTN

3,976,492

 

1,334,144

 

-

 

5,310,636

 

799,998

Sold Position

 

 

14,956,698

 

870,201

 

-

 

15,826,899

 

10,740,174

National Treasury Bills - LTN

2,976,528

 

151,614

 

-

 

3,128,142

 

3,207,553

National Treasury Notes - NTN

11,980,170

 

718,587

 

-

 

12,698,757

 

7,532,621

Interbank Deposits

 

1,016,373

 

1,141,923

 

111,342

 

2,269,638

 

2,739,032

Foreign Currency Investments

22,128,938

 

-

 

-

 

22,128,938

 

8,647,678

Total

 

 

53,343,750

 

3,395,026

 

111,342

 

56,850,118

 

32,501,584

Current

 

 

 

 

 

 

 

 

56,738,776

 

32,447,494

Long-term

 

 

 

 

 

 

 

 

111,342

 

54,090

 

29


 

6. Securities and Derivatives Financial Instruments

 

 

 

 

 

 

 

 

 

 

 

a) Securities

 

 

 

 

 

 

 

 

 

 

 

I) By Category

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank

 

 

 

 

 

 

 

 

06/30/2015

06/30/2014

 

 

Cost

 

Effect of Adjustment to

Fair Value on:

 

Carrying

 

Carrying

 

 

Amortized

 

Income

 

Equity

 

Amount

 

Amount

Trading Securities

 

41,124,883

 

(148,006)

 

-

 

40,976,877

 

41,840,808

Government Securities

 

37,788,674

 

(143,887)

 

-

 

37,644,787

 

38,679,714

Private Securities

 

3,336,209

 

(4,119)

 

-

 

3,332,090

 

3,161,094

Available-for-Sale Securities

 

131,118,452

 

52,059

 

(611,635)

 

130,558,876

 

95,071,072

Government Securities

 

60,597,818

 

-

 

(484,854)

 

60,112,964

 

37,275,731

Private Securities

 

70,520,634

 

52,059

 

(126,781)

 

70,445,912

 

57,795,341

Held-to-Maturity Securities

 

-

 

-

 

-

 

-

 

179

Government Securities

 

-

 

-

 

-

 

-

 

179

Total Securities

 

172,243,335

 

(95,947)

 

(611,635)

 

171,535,753

 

136,912,059

Derivatives (Assets)

 

17,369,175

 

(5,468,415)

 

(590)

 

11,900,170

 

5,697,716

Total Securities and Derivatives

189,612,510

 

(5,564,362)

 

(612,225)

 

183,435,923

 

142,609,775

Current

 

 

 

 

 

 

 

54,743,253

 

55,510,050

Long-term

 

 

 

 

 

 

 

128,692,670

 

87,099,725

Derivatives (Liabilities)

 

(10,827,904)

 

(565,482)

 

(67,239)

 

(11,460,625)

 

(4,178,146)

Current

 

 

 

 

 

 

 

(5,839,985)

 

(1,224,085)

Long-term

 

 

 

 

 

 

 

(5,620,640)

 

(2,954,061)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

 

 

 

 

 

 

06/30/2015

06/30/2014

 

 

Cost

 

Effect of Adjustment to

Fair Value on:

 

Carrying

 

Carrying

 

 

Amortized

 

Income

 

Equity

 

Amount

 

Amount

Trading Securities

 

41,761,484

 

(213,043)

 

-

 

41,548,441

 

42,836,875

Government Securities

 

40,723,753

 

(226,378)

 

-

 

40,497,375

 

40,755,103

Private Securities

 

1,037,731

 

13,335

 

-

 

1,051,066

 

2,081,772

Available-for-Sale Securities

 

92,015,982

 

(51,176)

 

(649,887)

 

91,314,919

 

55,123,024

Government Securities

 

74,109,928

 

-

 

(545,576)

 

73,564,352

 

38,609,809

Private Securities

 

17,906,054

 

(51,176)

 

(104,311)

 

17,750,567

 

16,513,215

Held-to-Maturity Securities

 

-

 

-

 

-

 

-

 

179

Government Securities

 

-

 

-

 

-

 

-

 

179

Total Securities

 

133,777,466

 

(264,219)

 

(649,887)

 

132,863,360

 

97,960,078

Derivatives (Assets)

 

18,494,604

 

(5,457,632)

 

(590)

 

13,036,382

 

5,901,708

Total Securities and Derivatives

152,272,070

 

(5,721,851)

 

(650,477)

 

145,899,742

 

103,861,786

Current

 

 

 

 

 

 

 

56,739,157

 

57,801,692

Long-term

 

 

 

 

 

 

 

89,160,585

 

46,060,094

Derivatives (Liabilities)

 

(11,891,018)

 

(710,746)

 

(74,481)

 

(12,676,245)

 

(4,472,220)

Current

 

 

 

 

 

 

 

(6,518,229)

 

(1,345,207)

Long-term

 

 

 

 

 

 

 

(6,158,016)

 

(3,127,013)

                     

 

30


 
 
                                 

II) Trading Securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank

 

 

 

 

Consolidated

 

 

 

 

 

 

06/30/2015

 

06/30/2014

 

 

 

 

 

06/30/2015

 

06/30/2014

       

Adjustment

             

Adjustment

       
   

Cost

 

to Fair Value -

 

Carrying

 

Carrying

 

Cost

 

to Fair Value -

 

Carrying

 

Carrying

Trading Securities

Amortized

 

Income

 

Amount

 

Amount

 

Amortized

 

Income

 

Amount

 

Amount

Government Securities

37,788,674

 

(143,887)

 

37,644,787

 

38,679,714

 

40,723,753

 

(226,378)

 

40,497,375

 

40,755,103

Treasury Bills - LFT

671,619

 

68

 

671,687

 

442,914

 

1,671,558

 

16,186

 

1,687,744

 

2,133,589

National Treasury Bills - LTN

21,053,968

 

(53,780)

 

21,000,188

 

22,837,816

 

21,530,797

 

(40,829)

 

21,489,968

 

23,222,530

National Treasury Notes - NTN A

180,551

 

7,514

 

188,065

 

133,632

 

180,551

 

7,514

 

188,065

 

133,632

National Treasury Notes - NTN B

8,861,424

 

(75,237)

 

8,786,187

 

8,182,479

 

9,168,598

 

(99,961)

 

9,068,637

 

8,182,479

National Treasury Notes - NTN C

2,644

 

(98)

 

2,546

 

2,474

 

1,153,781

 

(86,934)

 

1,066,847

 

2,474

National Treasury Notes - NTN F

6,898,337

 

(21,669)

 

6,876,668

 

6,967,619

 

6,898,337

 

(21,669)

 

6,876,668

 

6,967,619

Agricultural Debt Securities - TDA

118,110

 

(691)

 

117,419

 

104,700

 

118,110

 

(691)

 

117,419

 

104,700

Brazilian Foreign Debt Notes

2,021

 

6

 

2,027

 

8,080

 

2,021

 

6

 

2,027

 

8,080

Private Securities

3,336,209

 

(4,119)

 

3,332,090

 

3,161,094

 

1,037,731

 

13,335

 

1,051,066

 

2,081,772

Shares

4,826

 

(4)

 

4,822

 

76,644

 

309,607

 

655

 

310,262

 

499,804

Receivables Investment Fund - FIDC (1)

9,734

 

776

 

10,510

 

16,200

 

9,734

 

776

 

10,510

 

16,200

Investment Fund Shares in Participation - FIP

 

-

 

-

 

-

 

-

 

35,274

 

(101)

 

35,173

 

39,293

Investment Fund Shares

30,321

 

(688)

 

29,633

 

38,758

 

362,913

 

15,902

 

378,815

 

393,523

Investment Fund Real Estate

-

 

-

 

-

 

-

 

557

 

-

 

557

 

-

Debentures

3,280,756

 

822

 

3,281,578

 

2,990,559

 

165,947

 

1,012

 

166,959

 

975,317

Financial Bills - LF

-

 

-

 

-

 

-

 

137,031

 

96

 

137,127

 

112,720

Certificates of Real Estate Receivables - CRI

10,572

 

(5,025)

 

5,547

 

38,933

 

10,641

 

(5,019)

 

5,622

 

39,030

Bank Deposits Certificates - CDB

-

 

-

 

-

 

-

 

6,027

 

14

 

6,041

 

5,885

Total

41,124,883

 

(148,006)

 

40,976,877

 

41,840,808

 

41,761,484

 

(213,043)

 

41,548,441

 

42,836,875

 

31


 

 

 

 

 

 

 

 

 

 

 

 

 

Bank

                       

06/30/2015

Trading Securities

 

Without

 

Up to

 

From 3 to

 

From 1 to

 

Over

 

 

by Maturity

 

Maturity

 

3 Months

 

12 Months

 

3 Years

 

3 Years

 

Total

Government Securities

 

-

 

148,888

 

13,019,105

 

8,484,686

 

15,992,108

 

37,644,787

Treasury Bills - LFT

 

-

 

50,098

 

-

 

54,980

 

566,609

 

671,687

National Treasury Bills - LTN

 

-

 

90,247

 

12,983,442

 

5,758,110

 

2,168,389

 

21,000,188

National Treasury Notes - NTN A

 

-

 

-

 

-

 

-

 

188,065

 

188,065

National Treasury Notes - NTN B

 

-

 

-

 

-

 

1,337,274

 

7,448,913

 

8,786,187

National Treasury Notes - NTN C

 

-

 

-

 

-

 

1,041

 

1,505

 

2,546

National Treasury Notes - NTN F

 

-

 

-

 

-

 

1,290,767

 

5,585,901

 

6,876,668

Agricultural Debt Securities - TDA

 

-

 

8,439

 

34,448

 

42,514

 

32,018

 

117,419

Brazilian Foreign Debt Securities

 

-

 

104

 

1,215

 

-

 

708

 

2,027

Private Securities

 

34,455

 

4,303

 

-

 

16,877

 

3,276,455

 

3,332,090

Shares

 

4,822

 

-

 

-

 

-

 

-

 

4,822

Receivables Investment Fund - FIDC (1)

-

 

-

 

-

 

10,510

 

-

 

10,510

Investment Fund Shares

 

29,633

 

-

 

-

 

-

 

-

 

29,633

Debentures

 

-

 

-

 

-

 

5,123

 

3,276,455

 

3,281,578

Certificates of Real Estate Receivables - CRI

-

 

4,303

 

-

 

1,244

 

-

 

5,547

Total

 

34,455

 

153,191

 

13,019,105

 

8,501,563

 

19,268,563

 

40,976,877

 

32


 

 

 

 

 

 

 

 

 

Consolidated

                       

06/30/2015

Trading Securities

 

Without

 

Up to

 

From 3 to

 

From 1 to

 

Over

 

 

by Maturity

 

Maturity

 

3 Months

 

12 Months

 

3 Years

 

3 Years

 

Total

Government Securities

 

-

 

283,189

 

13,230,309

 

8,548,981

 

18,434,896

 

40,497,375

Treasury Bills - LFT

 

-

 

145,009

 

-

 

119,275

 

1,423,460

 

1,687,744

National Treasury Bills - LTN

 

-

 

90,247

 

13,193,222

 

5,758,110

 

2,448,389

 

21,489,968

National Treasury Notes - NTN A

 

-

 

-

 

-

 

-

 

188,065

 

188,065

National Treasury Notes - NTN B

 

-

 

5,748

 

96

 

1,337,274

 

7,725,519

 

9,068,637

National Treasury Notes - NTN C

 

-

 

33,642

 

1,328

 

1,041

 

1,030,836

 

1,066,847

National Treasury Notes - NTN F

 

-

 

-

 

-

 

1,290,767

 

5,585,901

 

6,876,668

Agricultural Debt Securities - TDA

 

-

 

8,439

 

34,448

 

42,514

 

32,018

 

117,419

Brazilian Foreign Debt Notes

 

-

 

104

 

1,215

 

-

 

708

 

2,027

Private Securities

 

689,764

 

28,404

 

44,168

 

94,776

 

193,954

 

1,051,066

Shares

 

310,262

 

-

 

-

 

-

 

-

 

310,262

Receivables Investment Fund - FIDC (1)

 

-

 

-

 

-

 

10,510

 

-

 

10,510

Investment Fund Shares in Participation - FIP

 

-

 

-

 

-

 

-

 

35,173

 

35,173

Investment Fund Shares

 

378,813

 

2

 

-

 

-

 

-

 

378,815

Investment Fund Real Estate

 

557

 

-

 

-

 

-

 

-

 

557

Debentures

 

-

 

3,065

 

-

 

5,123

 

158,771

 

166,959

Financial Bills - LF

 

-

 

15,106

 

44,122

 

77,899

 

-

 

137,127

Certificates of Real Estate Receivables - CRI

 

-

 

4,378

 

-

 

1,244

 

-

 

5,622

Bank Deposits Certificates - CDB

 

132

 

5,853

 

46

 

-

 

10

 

6,041

Total

 

689,764

 

311,593

 

13,274,477

 

8,643,757

 

18,628,850

 

41,548,441

 

33


 

                     

III) Available-for-Sale Securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank

 

 

 

 

 

 

 

 

06/30/2015

 

06/30/2014

       

Adjustment to Market Reflected in:

       
   

Cost

     

Fair Value -

 

Carrying

 

Carrying

Available-for-Sale Securities

 

Amortized

 

Result

 

Equity

 

Amount

 

Amount

Government Securities

 

60,597,818

 

-

 

(484,854)

 

60,112,964

 

37,275,731

Treasury Certificates - CFT

 

451

 

-

 

179

 

630

 

578

Securitized Credit

 

2,643

 

-

 

382

 

3,025

 

2,843

Treasury Bills - LFT

 

702,943

 

-

 

(22)

 

702,921

 

433,350

National Treasury Bills - LTN

 

27,373,898

 

-

 

(400,083)

 

26,973,815

 

22,112,677

National Treasury Notes - NTN A

 

3,982,448

 

-

 

176,267

 

4,158,715

 

2,930,252

National Treasury Notes - NTN B

 

5,666,500

 

-

 

49,855

 

5,716,355

 

4,777,965

National Treasury Notes - NTN C (2)

 

1,348,344

 

-

 

(43,513)

 

1,304,831

 

1,255,712

National Treasury Notes - NTN F (2) (6)

 

12,601,816

 

-

 

(264,632)

 

12,337,184

 

3,056,640

Brazilian Foreign Debt Bonds (7)

 

4,852,130

 

-

 

51,868

 

4,903,998

 

2,303,431

Securities Issued Abroad - Spain

 

3,494,250

 

-

 

(55,250)

 

3,439,000

 

-

Debentures (3)

 

572,395

 

-

 

95

 

572,490

 

402,283

Private Securities

 

70,520,634

 

52,059

 

(126,781)

 

70,445,912

 

57,795,341

Shares

 

764,952

 

-

 

52,478

 

817,430

 

718,716

Receivables Investment Fund - FIDC (1)

 

403,914

 

26,713

 

-

 

430,627

 

1,047,041

Investment Fund Shares in Participation - FIP

 

617,658

 

(43,228)

 

-

 

574,430

 

527,124

Investment Fund Shares

 

466,263

 

42,081

 

-

 

508,344

 

463,564

Real Estate Fund Shares

 

-

 

-

 

-

 

-

 

11,605

Debentures (4)

 

63,031,329

 

26,493

 

(138,282)

 

62,919,540

 

50,684,343

Eurobonds

 

342,153

 

-

 

(64,656)

 

277,497

 

72

Promissory Notes - NP (5)

 

3,387,205

 

-

 

48,434

 

3,435,639

 

2,448,236

Real Estate Credit Notes - CCI

 

13,522

 

-

 

206

 

13,728

 

17,143

Financial Bills - LF

 

810,980

 

-

 

4,689

 

815,669

 

1,093,198

Certificates of Real Estate Receivables - CRI

 

682,658

 

-

 

(29,650)

 

653,008

 

784,299

Total

 

131,118,452

 

52,059

 

(611,635)

 

130,558,876

 

95,071,072

 

34


 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

 

 

 

 

 

 

06/30/2015

 

06/30/2014

       

Adjustment to Market Reflected in:

       
   

Cost

     

Fair Value -

 

Carrying

 

Carrying

Available-for-Sale Securities

 

Amortized

 

Result

 

Equity

 

Amount

 

Amount

Government Securities

 

74,109,928

 

-

 

(545,576)

 

73,564,352

 

38,609,809

Treasury Certificates - CFT

 

451

 

-

 

179

 

630

 

578

Securitized Credit

 

2,643

 

-

 

382

 

3,025

 

2,843

Treasury Bills - LFT

 

11,082,755

 

-

 

1,581

 

11,084,336

 

457,574

National Treasury Bills - LTN

 

27,968,513

 

-

 

(411,831)

 

27,556,682

 

22,359,791

National Treasury Notes - NTN A

 

3,982,448

 

-

 

176,267

 

4,158,715

 

2,930,252

National Treasury Notes - NTN B

 

5,666,500

 

-

 

49,855

 

5,716,355

 

4,777,965

National Treasury Notes - NTN C (2)

 

1,348,344

 

-

 

(43,513)

 

1,304,831

 

1,255,712

National Treasury Notes - NTN F (2) (6)

 

15,139,499

 

-

 

(315,209)

 

14,824,290

 

4,119,380

Brazilian Foreign Debt Bonds (7)

 

4,852,130

 

-

 

51,868

 

4,903,998

 

2,303,431

Securities Issued Abroad - Spain

 

3,494,250

 

-

 

(55,250)

 

3,439,000

 

-

Debentures (3)

 

572,395

 

-

 

95

 

572,490

 

402,283

Private Securities

 

17,906,054

 

(51,176)

 

(104,311)

 

17,750,567

 

16,513,215

Shares

 

779,194

 

-

 

76,680

 

855,874

 

884,377

Receivables Investment Fund - FIDC (1)

 

405,102

 

26,713

 

-

 

431,815

 

1,199,146

Investment Fund Shares in Participation - FIP

 

1,030,362

 

(104,698)

 

-

 

925,664

 

1,432,984

Investment Fund Shares

 

151,717

 

29

 

1

 

151,747

 

121,859

Real Estate Fund Shares

 

66,075

 

-

 

(1,723)

 

64,352

 

75,957

Debentures (4)

 

10,028,093

 

26,493

 

(138,282)

 

9,916,304

 

8,279,554

Eurobonds

 

342,153

 

-

 

(64,656)

 

277,497

 

72

Promissory Notes - NP (5)

 

3,387,205

 

-

 

48,434

 

3,435,639

 

2,448,236

Real Estate Credit Notes - CCI

 

13,522

 

-

 

206

 

13,728

 

17,143

Financial Bills - LF

 

1,017,590

 

-

 

4,679

 

1,022,269

 

1,269,588

Certificates of Real Estate Receivables - CRI

 

682,658

 

-

 

(29,650)

 

653,008

 

784,299

Certificates of Bank Deposit - CDB

 

2,383

 

287

 

-

 

2,670

 

-

Total

 

92,015,982

 

(51,176)

 

(649,887)

 

91,314,919

 

55,123,024

 

35


 

 

 

 

 

 

 

 

 

 

 

 

 

Bank

 

 

 

 

 

 

 

 

 

 

 

 

06/30/2015

Available-for-Sale Securities

 

Without

 

Up to

 

From 3 to

 

From 1 to

 

Over

 

 

by Maturity

 

Maturity

 

3 Months

 

12 Months

 

3 Years

 

3 Years

 

Total

Government Securities

 

-

 

810,593

 

2,574,907

 

21,643,319

 

35,084,145

 

60,112,964

Treasury Certificates - CFT

 

-

 

-

 

-

 

-

 

630

 

630

Securitized Credit

 

-

 

-

 

451

 

1,381

 

1,193

 

3,025

Treasury Bills - LFT

 

-

 

-

 

-

 

-

 

702,921

 

702,921

National Treasury Bills - LTN

 

-

 

32,000

 

-

 

19,638,126

 

7,303,689

 

26,973,815

National Treasury Notes - NTN A

 

-

 

-

 

16,131

 

-

 

4,142,584

 

4,158,715

National Treasury Notes - NTN B

 

-

 

44,222

 

867

 

-

 

5,671,266

 

5,716,355

National Treasury Notes - NTN C (2)

 

-

 

14,696

 

-

 

-

 

1,290,135

 

1,304,831

National Treasury Notes - NTN F (2) (6)

 

-

 

642,842

 

-

 

756,340

 

10,938,002

 

12,337,184

Brazilian Foreign Debt Bonds (7)

 

-

 

68,884

 

12,348

 

-

 

4,822,766

 

4,903,998

Securities Issued Abroad - Spain

 

-

 

-

 

2,314,942

 

1,124,058

 

-

 

3,439,000

Debentures (3)

 

-

 

7,949

 

230,168

 

123,414

 

210,959

 

572,490

Private Securities

 

578,072

 

1,001,952

 

4,085,035

 

24,442,423

 

40,338,430

 

70,445,912

Shares

 

69,728

 

-

 

-

 

-

 

747,702

 

817,430

Receivables Investment Fund - FIDC (1)

 

-

 

-

 

-

 

-

 

430,627

 

430,627

Investment Fund Shares in Participation - FIP

 

-

 

-

 

-

 

-

 

574,430

 

574,430

Investment Fund Shares

 

508,344

 

-

 

-

 

-

 

-

 

508,344

Real Estate Fund Shares

 

-

 

-

 

-

 

-

 

-

 

-

Debentures (4)

 

-

 

239,601

 

2,283,679

 

22,491,404

 

37,904,856

 

62,919,540

Eurobonds

 

-

 

8,473

 

-

 

-

 

269,024

 

277,497

Promissory Notes - NP (5)

 

-

 

701,740

 

1,526,717

 

1,094,112

 

113,070

 

3,435,639

Real Estate Credit Notes - CCI

 

-

 

-

 

4,576

 

9,152

 

-

 

13,728

Financial Bills - LF

 

-

 

-

 

127,724

 

687,945

 

-

 

815,669

Certificates of Real Estate Receivables - CRI

 

-

 

52,138

 

142,339

 

159,810

 

298,721

 

653,008

Total

 

578,072

 

1,812,545

 

6,659,942

 

46,085,742

 

75,422,575

 

130,558,876

                         

 

36


 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

06/30/2015

Available-for-Sale Securities

 

Without

 

Up to

 

From 3 to

 

From 1 to

 

Over

 

 

by Maturity

 

Maturity

 

3 Months

 

12 Months

 

3 Years

 

3 Years

 

Total

Government Securities

 

-

 

1,060,767

 

2,786,663

 

22,742,682

 

46,974,240

 

73,564,352

Treasury Certificates - CFT

 

-

 

-

 

-

 

-

 

630

 

630

Securitized Credit

 

-

 

-

 

451

 

1,381

 

1,193

 

3,025

Treasury Bills - LFT

 

-

 

126,325

 

-

 

-

 

10,958,011

 

11,084,336

National Treasury Bills - LTN

 

-

 

32,000

 

211,756

 

19,815,466

 

7,497,460

 

27,556,682

National Treasury Notes - NTN A

 

-

 

-

 

16,131

 

-

 

4,142,584

 

4,158,715

National Treasury Notes - NTN B

 

-

 

44,222

 

867

 

-

 

5,671,266

 

5,716,355

National Treasury Notes - NTN C (2)

 

-

 

14,696

 

-

 

-

 

1,290,135

 

1,304,831

National Treasury Notes - NTN F (2) (6)

 

-

 

766,691

 

-

 

1,678,363

 

12,379,236

 

14,824,290

Brazilian Foreign Debt Bonds (7)

 

-

 

68,884

 

12,348

 

-

 

4,822,766

 

4,903,998

Securities Issued Abroad - Spain

 

-

 

-

 

2,314,942

 

1,124,058

 

-

 

3,439,000

Debentures (3)

 

-

 

7,949

 

230,168

 

123,414

 

210,959

 

572,490

Private Securities

 

324,271

 

1,062,405

 

4,086,223

 

4,769,618

 

7,508,050

 

17,750,567

Shares

 

108,172

 

-

 

-

 

-

 

747,702

 

855,874

Receivables Investment Fund - FIDC (1)

 

-

 

-

 

1,188

 

-

 

430,627

 

431,815

Investment Fund Shares in Participation - FIP

 

-

 

-

 

-

 

-

 

925,664

 

925,664

Investment Fund Shares

 

151,747

 

-

 

-

 

-

 

-

 

151,747

Real Estate Fund Shares

 

64,352

 

-

 

-

 

-

 

-

 

64,352

Debentures (4)

 

-

 

239,601

 

2,283,679

 

2,672,250

 

4,720,774

 

9,916,304

Eurobonds

 

-

 

8,473

 

-

 

-

 

269,024

 

277,497

Promissory Notes - NP (5)

 

-

 

701,740

 

1,526,717

 

1,094,112

 

113,070

 

3,435,639

Real Estate Credit Notes - CCI

 

-

 

-

 

4,576

 

9,152

 

-

 

13,728

Financial Bills - LF

 

-

 

60,453

 

127,724

 

834,092

 

-

 

1,022,269

Certificates of Real Estate Receivables - CRI

 

-

 

52,138

 

142,339

 

159,810

 

298,721

 

653,008

Certificates of Bank Deposit - CDB

 

-

 

-

 

-

 

202

 

2,468

 

2,670

Total

 

324,271

 

2,123,172

 

6,872,886

 

27,512,300

 

54,482,290

 

91,314,919

                         

(1) Receivables Investment Fund (FIDC) shares are calculated based on the value of the receivables and other financial assets in the respective portfolios, less respective provisions that take into consideration aspects related to the debtors, their guarantors and the corresponding transaction’s characteristics, according to accounting standards and practices for evaluating credits.

(2) In the first half of 2015 there was the value to R$6,679 (2014 - R$6,028) result, net of tax in the Consolidated income from the sale of (NTN-C and NTN-F part) to the market (Note 24.e).

 

 

37


 

(3) Issued by mixed capital company.

(4) Includes R$647,539 (06/30/2014 - R$704,044) of hedge objects market risks (Note 6.b.V.a).

(5) In 06/30/2015, includes R$250,141 of hedge objects cash flow (Note 6.b.V.b) and in 06/30/2014, includes R$204,459 of hedge objects cash flow (Note 6.b.V.b).

(6) On June 30, 2015, the amount of 1,765,672 Notes National Treasury (NTN-F), with maturity on January 1, 2023 are bound by the obligation assumed by Banco Santander to hedging of unamortized reserves Plan V of the Social Security Fund (Banesprev).

(7) Includes R$693,612 (06/30/2014 - R$603,876) of hedge objects cash flow (Note 6.b.V.b).

                 

IV) Financial Income - Securities Transactions

               

 

 

 

 

 

 

 

 

 

 

Bank

 

 

 

Consolidated

   

01/01 to

 

01/01 to

 

01/01 to

 

01/01 to

 

 

06/30/2015

 

06/30/2014

 

06/30/2015

 

06/30/2014

Income From Fixed-Income Securities

 

11,456,810

 

6,131,189

 

8,673,119

 

4,245,354

Income From Interbank Investments

 

3,859,562

 

3,471,423

 

2,208,850

 

2,112,158

Income From Variable-Income Securities

 

(31,132)

 

(14,821)

 

51,441

 

(28,652)

Financial Income Insurance, Pensions and Capitalization

 

-

 

-

 

65,419

 

91,981

Impairment Assets

 

(58,409)

 

-

 

(468,861)

 

-

Others (1)

 

65,941

 

72,122

 

238,771

 

123,685

Total

 

15,292,772

 

9,659,913

 

10,768,739

 

6,544,526

                 

(1) Corresponds mainly to income from investment funds and participations.

 

38


 

                         

b) Derivatives Financial Instruments

                         

I) Derivatives Recorded in Memorandum and Balance Sheets

           
                         

 

 

 

 

 

 

 

 

Bank

           

06/30/2015

         

06/30/2014

 

 

 

 

 

 

Trading

 

 

 

 

 

Trading

 

 

Notional

 

Cost

 

Fair Value

 

Notional

 

Cost

 

Fair Value

Swap

 

 

 

6,985,235

 

987,294

 

 

 

1,171,538

 

1,694,258

Asset

 

209,008,062

 

28,342,202

 

20,923,341

 

215,340,889

 

27,125,828

 

27,983,488

CDI (Interbank Deposit Rates)

 

45,604,973

 

10,734,576

 

12,673,331

 

52,808,308

 

14,488,444

 

15,501,776

Fixed Interest Rate - Real

 

39,053,719

 

6,698,515

 

(99,605)

 

23,142,674

 

11,044,720

 

11,700,797

Indexed to Price and Interest Rates

 

29,662,160

 

10,898,959

 

8,339,397

 

21,117,002

 

1,569,554

 

757,882

Foreign Currency

 

94,674,934

 

-

 

-

 

118,227,582

 

-

 

-

Others

 

12,276

 

10,152

 

10,218

 

45,323

 

23,110

 

23,033

Liabilities

 

202,022,827

 

(21,356,967)

 

(19,936,047)

 

214,169,351

 

(25,954,290)

 

(26,289,230)

CDI (Interbank Deposit Rates)

 

34,870,397

 

-

 

-

 

38,319,864

 

-

 

-

Fixed Interest Rate - Real

 

32,355,204

 

-

 

-

 

12,097,954

 

-

 

-

Indexed to Price and Interest Rates

 

18,763,201

 

-

 

-

 

19,547,448

 

-

 

-

Foreign Currency

 

116,031,901

 

(21,356,967)

 

(19,936,047)

 

144,181,872

 

(25,954,290)

 

(26,289,230)

Others

 

2,124

 

-

 

-

 

22,213

 

-

 

-

Options

 

179,962,656

 

(40,003)

 

(42,208)

 

278,306,105

 

(8,077)

 

21,565

Purchased Position

 

83,620,464

 

328,874

 

430,589

 

142,286,573

 

435,830

 

403,298

Call Option - US Dollar

 

4,232,321

 

172,193

 

254,053

 

3,100,314

 

217,052

 

187,046

Put Option - US Dollar

 

2,487,785

 

60,878

 

99,715

 

1,634,196

 

34,973

 

48,583

Call Option - Other

 

11,002,897

 

49,289

 

49,312

 

68,016,882

 

127,298

 

74,927

Interbank Market

 

10,566,994

 

9,744

 

18,131

 

67,319,919

 

96,931

 

46,761

Others (1)

 

435,903

 

39,545

 

31,181

 

696,963

 

30,367

 

28,166

Put Option - Other

 

65,897,461

 

46,514

 

27,509

 

69,535,181

 

56,507

 

92,742

Interbank Market

 

65,413,783

 

31,721

 

6,234

 

65,808,416

 

36,339

 

52,648

Others (1)

 

483,678

 

14,793

 

21,275

 

3,726,765

 

20,168

 

40,094

Sold Position

 

96,342,192

 

(368,877)

 

(472,797)

 

136,019,532

 

(443,907)

 

(381,733)

Call Option - US Dollar

 

3,865,707

 

(199,032)

 

(293,939)

 

3,960,980

 

(256,493)

 

(206,726)

Put Option - US Dollar

 

2,521,822

 

(74,308)

 

(94,690)

 

395,262

 

(13,449)

 

(14,822)

Call Option - Other

 

15,117,343

 

(46,276)

 

(53,019)

 

55,569,478

 

(109,199)

 

(88,642)

Interbank Market

 

14,668,505

 

(13,532)

 

(20,519)

 

55,084,161

 

(71,857)

 

(38,298)

Others (1)

 

448,838

 

(32,744)

 

(32,500)

 

485,317

 

(37,342)

 

(50,344)

Put Option - Other

 

74,837,320

 

(49,261)

 

(31,149)

 

76,093,812

 

(64,766)

 

(71,543)

Interbank Market

 

74,765,676

 

(34,946)

 

(4,813)

 

72,646,899

 

(26,855)

 

(32,403)

Others (1)

 

71,644

 

(14,315)

 

(26,336)

 

3,446,913

 

(37,911)

 

(39,140)

Futures Contracts

 

237,478,021

 

-

 

-

 

231,347,750

 

-

 

-

Purchased Position

 

70,315,830

 

-

 

-

 

114,978,094

 

-

 

-

Exchange Coupon (DDI)

 

13,410,120

 

-

 

-

 

6,846,664

 

-

 

-

Interest Rates (DI1 and DIA)

 

54,758,864

 

-

 

-

 

106,311,635

 

-

 

-

Foreign Currency

 

1,824,617

 

-

 

-

 

1,753,021

 

-

 

-

Indexes (2)

 

72,900

 

-

 

-

 

48,545

 

-

 

-

Treasury Bonds/Notes

 

249,329

 

-

 

-

 

12,406

 

-

 

-

Others

 

-

 

-

 

-

 

5,823

 

-

 

-

Sold Position

 

167,162,191

 

-

 

-

 

116,369,656

 

-

 

-

Exchange Coupon (DDI)

 

80,605,423

 

-

 

-

 

36,294,011

 

-

 

-

Interest Rates (DI1 and DIA)

 

16,766,105

 

-

 

-

 

9,423,724

 

-

 

-

Foreign Currency

 

8,855,421

 

-

 

-

 

35,152,642

 

-

 

-

Indexes (2)

 

-

 

-

 

-

 

268

 

-

 

-

Treasury Bonds/Notes

 

14,211

 

-

 

-

 

27,569

 

-

 

-

Average rate of Repo Operations (OC1)

 

60,921,031

 

-

 

-

 

35,471,442

 

-

 

-

 

39


 

 

 

 

 

 

 

 

 

 

Bank

           

06/30/2015

         

06/30/2014

 

 

 

 

 

 

Trading

 

 

 

 

 

Trading

 

 

Notional

 

Cost

 

Fair Value

 

Notional

 

Cost

 

Fair Value

Forward Contracts and Others

 

43,084,971

 

243,549

 

288,067

 

23,407,034

 

(70,421)

 

84,023

Purchased Commitment

 

16,131,940

 

(736,965)

 

(713,143)

 

11,162,611

 

(437,986)

 

(520,752)

Currencies

 

15,457,242

 

(735,997)

 

(711,633)

 

10,253,671

 

(437,986)

 

(520,752)

Others

 

674,698

 

(968)

 

(1,510)

 

908,940

 

-

 

-

Sell Commitment

 

26,953,031

 

980,514

 

1,001,210

 

12,244,423

 

367,565

 

604,775

Currencies

 

26,099,367

 

979,546

 

1,000,040

 

11,724,713

 

367,565

 

604,775

Others

 

853,664

 

968

 

1,170

 

519,710

 

-

 

-

                         

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

           

06/30/2015

         

06/30/2014

 

 

 

 

 

 

Trading

 

 

 

 

 

Trading

 

 

Notional

 

Cost

 

Fair Value

 

Notional

 

Cost

 

Fair Value

Swap

 

 

 

7,127,705

 

997,541

 

 

 

1,102,664

 

1,661,928

Asset

 

249,362,307

 

28,595,723

 

21,051,106

 

220,848,011

 

27,694,897

 

28,616,299

CDI (Interbank Deposit Rates)

 

51,730,003

 

16,899,560

 

18,863,353

 

57,996,196

 

20,398,370

 

21,534,725

Fixed Interest Rate - Real

 

72,745,993

 

787,052

 

(5,951,277)

 

22,861,560

 

5,724,677

 

6,322,252

Indexed to Price and Interest Rates

 

29,662,160

 

10,898,959

 

8,128,812

 

21,117,002

 

1,569,554

 

757,882

Foreign Currency

 

95,211,875

 

-

 

-

 

118,848,744

 

-

 

-

Others

 

12,276

 

10,152

 

10,218

 

24,509

 

2,296

 

1,440

Liabilities

 

242,234,602

 

(21,468,018)

 

(20,053,565)

 

219,745,347

 

(26,592,233)

 

(26,954,371)

CDI (Interbank Deposit Rates)

 

34,830,443

 

-

 

-

 

37,597,826

 

-

 

-

Fixed Interest Rate - Real

 

71,958,941

 

-

 

-

 

17,136,883

 

-

 

-

Indexed to Price and Interest Rates

 

18,763,201

 

-

 

-

 

19,547,448

 

-

 

-

Foreign Currency

 

116,679,893

 

(21,468,018)

 

(20,053,565)

 

145,440,977

 

(26,592,233)

 

(26,954,371)

Others

 

2,124

 

-

 

-

 

22,213

 

-

 

-

Options

 

183,031,437

 

6,532

 

5,189

 

280,279,433

 

8,590

 

59,498

Purchased Position

 

85,289,557

 

390,444

 

484,641

 

143,461,886

 

456,277

 

435,467

Call Option - US Dollar

 

4,232,321

 

172,193

 

254,053

 

3,100,314

 

217,052

 

187,046

Put Option - US Dollar

 

2,487,785

 

60,878

 

99,715

 

1,634,196

 

34,973

 

48,583

Call Option - Other

 

11,647,962

 

61,544

 

58,156

 

68,717,749

 

145,409

 

104,621

Interbank Market

 

10,566,994

 

9,744

 

18,131

 

67,319,919

 

96,931

 

46,761

Others (1)

 

1,080,968

 

51,800

 

40,025

 

1,397,830

 

48,478

 

57,860

Put Option - Other

 

66,921,489

 

95,829

 

72,717

 

70,009,627

 

58,843

 

95,217

Interbank Market

 

65,413,783

 

31,721

 

6,234

 

65,808,416

 

36,339

 

52,648

Others (1)

 

1,507,706

 

64,108

 

66,483

 

4,201,211

 

22,504

 

42,569

Sold Position

 

97,741,880

 

(383,912)

 

(479,452)

 

136,817,547

 

(447,687)

 

(375,969)

Call Option - US Dollar

 

3,865,707

 

(199,032)

 

(293,939)

 

3,960,980

 

(256,493)

 

(206,726)

Put Option - US Dollar

 

2,521,822

 

(74,308)

 

(94,690)

 

395,262

 

(13,449)

 

(14,822)

Call Option - Other

 

15,561,690

 

(38,058)

 

(40,406)

 

55,897,980

 

(113,604)

 

(90,960)

Interbank Market

 

14,668,505

 

(13,532)

 

(20,519)

 

55,084,161

 

(71,857)

 

(38,298)

Others (1)

 

893,185

 

(24,526)

 

(19,887)

 

813,819

 

(41,747)

 

(52,662)

Put Option - Other

 

75,792,661

 

(72,514)

 

(50,417)

 

76,563,325

 

(64,141)

 

(63,461)

Interbank Market

 

74,765,676

 

(34,946)

 

(4,813)

 

72,646,899

 

(26,855)

 

(32,403)

Others (1)

 

1,026,985

 

(37,568)

 

(45,604)

 

3,916,426

 

(37,286)

 

(31,058)

Futures Contracts

 

238,059,417

 

-

 

-

 

232,075,100

 

-

 

-

Purchased Position

 

70,381,885

 

-

 

-

 

115,101,939

 

-

 

-

Exchange Coupon (DDI)

 

13,410,120

 

-

 

-

 

6,846,664

 

-

 

-

Interest Rates (DI1 and DIA)

 

54,797,185

 

-

 

-

 

106,348,231

 

-

 

-

Foreign Currency

 

1,824,617

 

-

 

-

 

1,753,021

 

-

 

-

Indexes (2)

 

100,634

 

-

 

-

 

135,794

 

-

 

-

Treasury Bonds/Notes

 

249,329

 

-

 

-

 

12,406

 

-

 

-

Others

 

-

 

-

 

-

 

5,823

 

-

 

-

 

 

40


 

 

 

 

 

 

 

 

 

 

 

Consolidated

           

06/30/2015

         

06/30/2014

 

 

 

 

 

 

Trading

 

 

 

 

 

Trading

 

 

Notional

 

Cost

 

Fair Value

 

Notional

 

Cost

 

Fair Value

Sold Position

 

167,677,532

 

-

 

-

 

116,973,161

 

-

 

-

Exchange Coupon (DDI)

 

80,605,423

 

-

 

-

 

36,294,011

 

-

 

-

Interest Rates (DI1 and DIA)

 

17,159,087

 

-

 

-

 

9,724,696

 

-

 

-

Foreign Currency

 

8,855,421

 

-

 

-

 

35,152,642

 

-

 

-

Indexes (2)

 

122,359

 

-

 

-

 

302,801

 

-

 

-

Treasury Bonds/Notes

 

14,211

 

-

 

-

 

27,569

 

-

 

-

Average rate of Repo Operations (OC1)

 

60,921,031

 

-

 

-

 

35,471,442

 

-

 

-

Forward Contracts and Others

 

43,088,021

 

257,094

 

305,807

 

23,414,612

 

(70,689)

 

83,755

Purchased Commitment

 

16,131,940

 

(736,965)

 

(713,143)

 

11,168,023

 

(437,986)

 

(520,752)

Currencies

 

15,457,242

 

(735,997)

 

(711,633)

 

10,259,083

 

(437,986)

 

(520,752)

Others

 

674,698

 

(968)

 

(1,510)

 

908,940

 

-

 

-

Sell Commitment

 

26,956,081

 

994,059

 

1,018,950

 

12,246,589

 

367,297

 

604,507

Currencies

 

26,099,367

 

979,546

 

1,000,040

 

11,726,879

 

367,297

 

604,507

Others

 

856,714

 

14,513

 

18,910

 

519,710

 

-

 

-

                         

(1) Includes share options and indexes.

                       
                         

(2) Includes Bovespa and S&P indexes.

                       
                         

II) Derivatives Financial Instruments by Counterparty

                         

 

 

 

 

 

 

 

 

 

 

 

 

Bank

                       

Notional

 

 

 

 

 

 

 

 

 

 

06/30/2015

 

06/30/2014

           

Related

 

Financial

       

 

 

 

 

Customers

 

Parties

 

Institutions (1)

 

Total

 

Total

Swap

 

 

 

75,753,584

 

74,429,893

 

58,824,585

 

209,008,062

 

215,340,889

Options

 

 

 

2,852,097

 

1,226,886

 

175,883,673

 

179,962,656

 

278,306,105

Futures Contracts

 

 

 

-

 

-

 

237,478,021

 

237,478,021

 

231,347,750

Forward Contracts and Others

 

 

 

26,573,544

 

14,058,663

 

2,452,764

 

43,084,971

 

23,407,034

                         

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

                       

Notional

 

 

 

 

 

 

 

 

 

 

06/30/2015

 

06/30/2014

           

Related

 

Financial

       

 

 

 

 

Customers

 

Parties

 

Institutions (1)

 

Total

 

Total

Swap

 

 

 

75,753,584

 

74,966,834

 

98,641,889

 

249,362,307

 

220,848,011

Options

 

 

 

2,852,097

 

969,627

 

179,209,713

 

183,031,437

 

280,279,433

Futures Contracts

 

 

 

-

 

-

 

238,059,417

 

238,059,417

 

232,075,100

Forward Contracts and Others

 

 

 

26,573,544

 

14,058,663

 

2,455,814

 

43,088,021

 

23,414,612

                         

(1) Includes trades with the BM&FBovespa and other securities and commodities exchanges.

           
                         

III) Derivatives Financial Instruments by Maturity

                         

 

 

 

 

 

 

 

 

 

 

 

 

Bank

                       

Notional

 

 

 

 

 

 

 

 

 

 

06/30/2015

 

06/30/2014

       

Up to

 

From 3 to

 

Over

       

 

 

 

 

3 Months

 

12 Months

 

12 Months

 

Total

 

Total

Swap

 

 

 

27,844,335

 

45,116,147

 

136,047,580

 

209,008,062

 

215,340,889

Options

 

 

 

109,442,965

 

67,509,419

 

3,010,272

 

179,962,656

 

278,306,105

Futures Contracts

 

 

 

92,448,803

 

114,059,255

 

30,969,963

 

237,478,021

 

231,347,750

Forward Contracts and Others

 

 

 

18,088,390

 

19,543,939

 

5,452,642

 

43,084,971

 

23,407,034

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

                       

Notional

 

 

 

 

 

 

 

 

 

 

06/30/2015

 

06/30/2014

       

Up to

 

From 3 to

 

Over

       

 

 

 

 

3 Months

 

12 Months

 

12 Months

 

Total

 

Total

Swap

 

 

 

29,386,599

 

47,209,132

 

172,766,576

 

249,362,307

 

220,848,011

Options

 

 

 

111,255,877

 

68,981,318

 

2,794,242

 

183,031,437

 

280,279,433

Futures Contracts

 

 

 

92,577,478

 

114,473,655

 

31,008,284

 

238,059,417

 

232,075,100

Forward Contracts and Others

 

 

 

18,088,390

 

19,546,989

 

5,452,642

 

43,088,021

 

23,414,612

                         

 

41


 

IV) Derivatives Financial Instruments by Trade Market

   

 

 

 

 

 

 

 

 

 

 

 

 

 

                       

Bank

                       

Notional

 

 

 

 

 

 

 

 

 

 

06/30/2015

 

06/30/2014

 

 

 

 

Exchange (1)

 

Cetip (2)

 

Over the Counter (3)

 

Total

 

Total

Swap

 

 

 

81,532,851

 

66,016,813

 

61,458,398

 

209,008,062

 

215,340,889

Options

 

 

 

176,529,567

 

3,033,089

 

400,000

 

179,962,656

 

278,306,105

Futures Contracts

 

 

 

237,478,021

 

-

 

-

 

237,478,021

 

231,347,750

Forward Contracts and Others

 

 

 

-

 

32,588,089

 

10,496,882

 

43,084,971

 

23,407,034

                         

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

                       

Notional

 

 

 

 

 

 

 

 

 

 

06/30/2015

 

06/30/2014

 

 

 

 

Exchange (1)

 

Cetip (2)

 

Over the Counter (3)

 

Total

 

Total

Swap

 

 

 

81,532,851

 

105,700,887

 

62,128,569

 

249,362,307

 

220,848,011

Options

 

 

 

179,598,348

 

3,033,089

 

400,000

 

183,031,437

 

280,279,433

Futures Contracts

 

 

 

238,059,417

 

-

 

-

 

238,059,417

 

232,075,100

Forward Contracts and Others

 

 

 

-

 

32,591,139

 

10,496,882

 

43,088,021

 

23,414,612

                         

(1) Includes amount traded with the BM&FBovespa and other securities and commodities exchanges.

                         

(2) Includes amount traded on other clearinghouses.

                         

(3) It is composed of operations that are included in registration chambers, according to the regulation of the Central Bank.

                         

V) Derivatives Used as Hedge Instruments

                         

Derivatives used as hedge by index are as follows:

                         

a) Market Risk Hedge

   
                         

 

 

 

 

 

 

 

 

 

 

 

 

Bank

 

 

 

 

 

 

06/30/2015

 

 

 

 

 

06/30/2014

       

Adjustment

         

Adjustment

   

 

 

Cost

 

to Fair Value

 

Fair Value

 

Cost

 

to Fair Value

 

Fair Value

Hedge Instruments

                       

Swap Contracts

 

(109,461)

 

(78,269)

 

(187,730)

 

32,567

 

(90,722)

 

(58,155)

Asset

 

4,385,114

 

14,812

 

4,399,926

 

2,134,682

 

(1,318,016)

 

816,666

CDI (Interbank Deposit Rates) (1) (2) (7)

 

2,128,843

 

2,887

 

2,131,730

 

1,407,014

 

(703,514)

 

703,500

Fixed Interest Rate - Real (2)

 

473,111

 

6

 

473,117

 

111,202

 

(632,234)

 

(521,032)

Indexed to Foreign Currency - Fixed Interes - US Dollar (7)

 

41,625

 

1,589

 

43,214

 

-

 

-

 

-

Indexed to Foreign Currency - USD/BRL
US Dollar (3)

 

1,346,759

 

2,619

 

1,349,378

 

-

 

-

 

-

Indexed to Foreign Currency - Libor -
US Dollar (2) (4) (5) (7)

 

366,753

 

7,296

 

374,049

 

306,076

 

13,866

 

319,942

Indexed to Foreign Currency - Fixed
Interest - Swiss Franc (6)

 

-

 

-

 

-

 

310,390

 

3,866

 

314,256

Indexed to Foreign Currency - Fixed
Interest - YEN (8)

 

28,023

 

415

 

28,438

 

-

 

-

 

-

Liabilities

 

(4,494,575)

 

(93,081)

 

(4,587,656)

 

(2,102,115)

 

1,227,294

 

(874,821)

Indexed to Foreign Currency -
US Dollar (1)

 

(748,137)

 

(34,849)

 

(782,986)

 

(699,145)

 

(66,553)

 

(765,698)

Indexed to Price and Interest Rates
Interest (2)

 

(1,884,809)

 

(65,470)

 

(1,950,279)

 

(797,807)

 

1,099,900

 

302,093

Indexed to Foreign Currency - Fixed Interest

 

 

 

 

 

 

 

 

 

 

- US Dollar (4)

 

(10,841)

 

(224)

 

(11,065)

 

(20,304)

 

(967)

 

(21,271)

CDI (Interbank Deposit Rates) (3) (5)

 

(1,386,801)

 

13,931

 

(1,372,870)

 

(36,284)

 

(1,276)

 

(37,560)

Indexed to Foreign Currency - Libor -
US Dollar (6) (8)

 

(32,994)

 

(433)

 

(33,427)

 

(286,402)

 

(3,909)

 

(290,311)

Fixed Interest Rate - Real (7)

 

(430,993)

 

(6,036)

 

(437,029)

 

(262,173)

 

200,099

 

(62,074)

Hedge Object

 

 

 

 

 

 

 

 

 

 

 

 

Asset

 

2,606,933

 

127,725

 

2,734,658

 

1,727,985

 

111,591

 

1,839,576

Lending Operation

 

1,724,190

 

112,788

 

1,836,978

 

1,072,311

 

63,221

 

1,135,532

Indexed to Foreign Currency - US Dollar

 

672,600

 

47,122

 

719,722

 

612,450

 

63,923

 

676,373

Indexed to Foreign Currency - Fixed Interest

 

 

 

 

 

 

 

 

 

 

- US Dollar

 

10,852

 

48

 

10,900

 

20,317

 

264

 

20,581

Indexed Indices of Prices and Interest

 

1,029,583

 

66,191

 

1,095,774

 

181,757

 

10,875

 

192,632

CDI (Interbank Deposit Rates)

 

-

 

-

 

-

 

36,284

 

(1,368)

 

34,916

Fixed Interest Rate - Real

 

11,155

 

(573)

 

10,582

 

221,503

 

(10,473)

 

211,030

Securities

 

882,743

 

14,937

 

897,680

 

655,674

 

48,370

 

704,044

Available-for-Sale Securities - Debentures

 

621,046

 

26,493

 

647,539

 

655,674

 

48,370

 

704,044

Promissory Notes - PN

 

261,697

 

(11,556)

 

250,141

 

-

 

-

 

-

Liabilities

 

(1,373,913)

 

(11,647)

 

(1,385,560)

 

(312,240)

 

(2,017)

 

(314,257)

Foreign Borrowings

 

(1,346,273)

 

(11,314)

 

(1,357,587)

 

-

 

-

 

-

Indexed to Foreign Currency - US Dollar

 

(1,346,273)

 

(11,314)

 

(1,357,587)

 

-

 

-

 

-

Securities Issued Abroad

 

(27,640)

 

(333)

 

(27,973)

 

(312,240)

 

(2,017)

 

(314,257)

Eurobonds

 

(27,640)

 

(333)

 

(27,973)

 

(312,240)

 

(2,017)

 

(314,257)

 

42


 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

 

 

 

 

06/30/2015

 

 

 

 

 

06/30/2014

       

Adjustment

         

Adjustment

   

 

 

Cost

 

to Fair Value

 

Fair Value

 

Cost

 

to Fair Value

 

Fair Value

Hedge Instruments

                       

Swap Contracts

 

(184,936)

 

(85,584)

 

(270,520)

 

32,440

 

(91,338)

 

(58,898)

Asset

 

4,742,531

 

53,085

 

4,795,616

 

2,445,824

 

(1,273,588)

 

1,172,236

CDI (Interbank Deposit Rates) (1) (2) (7)

 

2,128,843

 

2,887

 

2,131,730

 

1,407,014

 

(703,514)

 

703,500

Fixed Interest Rate - Real (2)

 

473,111

 

6

 

473,117

 

111,202

 

(632,234)

 

(521,032)

Indexed to Foreign Currency - Fixed Interes - US Dollar (7)

 

41,625

 

1,589

 

43,214

 

-

 

-

 

-

Indexed to Foreign Currency - USD/BRL
US Dollar (3) (5)

 

1,346,759

 

2,619

 

1,349,378

 

-

 

-

 

-

Indexed to Foreign Currency - Libor -
US Dollar (2) (4) (5) (7)

 

366,753

 

7,296

 

374,049

 

306,076

 

13,866

 

319,942

Indexed to Foreign Currency - Fixed
Interest - Swiss Franc (6)

 

-

 

-

 

-

 

310,390

 

3,866

 

314,256

Indexed to Foreign Currency - Euro (7)

 

357,417

 

38,273

 

395,690

 

311,142

 

44,428

 

355,570

Indexed to Foreign Currency - Fixed
Interest - YEN (8)

 

28,023

 

415

 

28,438

 

-

 

-

 

-

Liabilities

 

(4,927,467)

 

(138,669)

 

(5,066,136)

 

(2,413,384)

 

1,182,250

 

(1,231,134)

Indexed to Foreign Currency -
US Dollar (1) (7)

 

(1,181,029)

 

(80,437)

 

(1,261,466)

 

(1,010,414)

 

(111,597)

 

(1,122,011)

Indexed to Price and Interest Rates
Interest (2)

 

(1,884,809)

 

(65,470)

 

(1,950,279)

 

(797,807)

 

1,099,900

 

302,093

Indexed to Foreign Currency - Fixed Interest

 

 

 

 

 

 

 

 

 

 

- US Dollar (4)

 

(10,841)

 

(224)

 

(11,065)

 

(20,304)

 

(967)

 

(21,271)

CDI (Interbank Deposit Rates) (3) (5)

 

(1,386,801)

 

13,931

 

(1,372,870)

 

(36,284)

 

(1,276)

 

(37,560)

Indexed to Foreign Currency - Libor -
US Dollar (6) (8)

 

(32,994)

 

(433)

 

(33,427)

 

(286,402)

 

(3,909)

 

(290,311)

Fixed Interest Rate - Real (7)

 

(430,993)

 

(6,036)

 

(437,029)

 

(262,173)

 

200,099

 

(62,074)

Hedge Object

 

 

 

 

 

 

 

 

 

 

 

 

Asset

 

3,039,826

 

135,288

 

3,175,114

 

2,040,884

 

112,277

 

2,153,161

Lending Operation

 

2,157,083

 

120,351

 

2,277,434

 

1,385,210

 

63,907

 

1,449,117

Indexed to Foreign Currency - US Dollar

 

1,105,493

 

54,685

 

1,160,178

 

925,349

 

64,609

 

989,958

Indexed to Foreign Currency - Fixed Interest

 

 

 

 

 

 

 

 

 

 

- US Dollar

 

10,852

 

48

 

10,900

 

20,317

 

264

 

20,581

Indexed Indices of Prices and Interest

 

1,029,583

 

66,191

 

1,095,774

 

181,757

 

10,875

 

192,632

CDI (Interbank Deposit Rates)

 

-

 

-

 

-

 

36,284

 

(1,368)

 

34,916

Fixed Interest Rate - Real

 

11,155

 

(573)

 

10,582

 

221,503

 

(10,473)

 

211,030

Securities

 

882,743

 

14,937

 

897,680

 

655,674

 

48,370

 

704,044

Available-for-Sale Securities - Debentures

621,046

 

26,493

 

647,539

 

655,674

 

48,370

 

704,044

Promissory Notes - PN

 

261,697

 

(11,556)

 

250,141

 

-

 

-

 

-

Liabilities

 

(1,373,913)

 

(11,647)

 

(1,385,560)

 

(312,240)

 

(2,017)

 

(314,257)

Foreign Borrowings

 

(1,346,273)

 

(11,314)

 

(1,357,587)

 

-

 

-

 

-

Indexed to Foreign Currency - US Dollar

 

(1,346,273)

 

(11,314)

 

(1,357,587)

 

-

 

-

 

-

Securities Issued Abroad

 

(27,640)

 

(333)

 

(27,973)

 

(312,240)

 

(2,017)

 

(314,257)

Eurobonds

 

(27,640)

 

(333)

 

(27,973)

 

(312,240)

 

(2,017)

 

(314,257)

                         

(1) Instruments whose hedge object are loan operations indexed in foreign currency - dollar with market value R$791,722 (06/30/2014 - R$676,373) in the Bank and R$1,160,178 (06/30/2014 - R$989,958) in the Consolidated and bonds and securities represented by debentures with fair value R$72,094 (06/30/2014 - R$89,215) in the Bank and Consolidated.

(2) Instruments whose hedge objects are indexed loans in price indices and interest amounting R$1,095,774 (06/30/2014 - R$192,632) and securities represented by debentures with a market value R$575,445 (06/30/2014 - R$614,829) in the Bank and Consolidated.

(3) Instruments whose hedge object are loan operations indexed in foreign currency fixed interest - US dollar with market value R$10,900 (06/30/2014 - R$20,581) in the Bank and Consolidated.

(4) Instruments whose hedge object are loan operations indexed in CDI with fair value R$17,146 (06/30/2014 - R$34,916) in the Bank and Consolidated.

(5) Instruments whose hedge objects are obligations for securities abroad - eurobonds with fair value R$27,973 (06/30/2014 - R$314,257) in the Bank and Consolidated.

(6) Instruments whose hedge objects are lending operations indexed pre fixed interest - Real with a market value of R$10,582 (06/30/2014 - R$211,030) in the Bank and Consolidated.

(7) Instruments whose hedge objects are obligations for foreign borrowings indexed in foreign currency - US dollar with fair value R$1,357,587 in the Bank and Consolidated, and instruments whose hedge objects are securities represented by promissory notes indexed to fixed interest rates with market value of R$232,995 in the Bank and Consolidated.

                         

The effectiveness of these operations were in accordance with the Bacen rule 3,082/2002.

       
                         

 

 

43


 

b) Cash Flow Hedge

                         

 

 

 

 

 

 

 

 

 

 

 

 

Bank

 

 

 

 

 

 

06/30/2015

 

 

 

 

 

06/30/2014

       

Adjustment

         

Adjustment

   

 

 

Cost

 

to Fair Value

 

Fair Value

 

Cost

 

to Fair Value

 

Fair Value

Hedge Instruments

                       

Swap Contracts

 

(538,049)

 

(67,829)

 

(605,878)

 

(128,352)

 

(93,769)

 

(222,121)

Asset

 

2,886,403

 

82,922

 

2,969,325

 

3,405,126

 

99,705

 

3,504,831

Indexed to Foreign Currency -
Swiss Franc (1)

 

501,052

 

18,037

 

519,089

 

928,073

 

28,896

 

956,969

Indexed to Foreign Currency - Chile (2)

 

115,552

 

4,067

 

119,619

 

90,507

 

5,571

 

96,078

Indexed to Foreign Currency - Iuan (3)

 

-

 

-

 

-

 

53,253

 

452

 

53,705

Indexed to Interest Rate - Real (4)

 

1,278,333

 

(43,433)

 

1,234,900

 

1,278,333

 

(39,374)

 

1,238,959

Indexed to Foreign Currency - 
 Pre Dolar (5)

 

991,466

 

104,251

 

1,095,717

 

1,054,960

 

104,160

 

1,159,120

Liabilities

 

(3,424,452)

 

(150,751)

 

(3,575,203)

 

(3,533,478)

 

(193,474)

 

(3,726,952)

Indexed to Foreign Currency -
Pre Dolar (1) (2) (3) (4)

 

(2,617,781)

 

(45,909)

 

(2,663,690)

 

(2,469,324)

 

(81,551)

 

(2,550,875)

CDI (Interbank Deposit Rates) (5)

 

-

 

-

 

-

 

(204,459)

 

(26,978)

 

(231,437)

Fixed Interest Rate - Real (5)

 

(109,712)

 

1,288

 

(108,424)

 

(252,514)

 

(395)

 

(252,909)

Indexed to Foreign Currency - Pre Euro (5)

 

(696,959)

 

(106,130)

 

(803,089)

 

(607,181)

 

(84,550)

 

(691,731)

                         

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

 

 

 

 

06/30/2015

 

 

 

 

 

06/30/2014

       

Adjustment

         

Adjustment

   

 

 

Cost

 

to Fair Value

 

Fair Value

 

Cost

 

to Fair Value

 

Fair Value

Hedge Instruments

                       

Swap Contracts

 

(602,809)

 

(75,071)

 

(677,880)

 

(191,827)

 

(124,968)

 

(316,795)

Asset

 

3,604,289

 

117,809

 

3,722,098

 

3,768,786

 

65,733

 

3,834,519

Indexed to Foreign Currency -
Swiss Franc (1)

 

501,052

 

18,037

 

519,089

 

928,073

 

28,896

 

956,969

Indexed to Foreign Currency - Chile (2)

 

115,552

 

4,067

 

119,619

 

90,507

 

5,571

 

96,078

Indexed to Foreign Currency - Iuan (3)

 

-

 

-

 

-

 

53,253

 

452

 

53,705

Indexed to Interest Rate - Real (4)

 

1,278,333

 

(43,433)

 

1,234,900

 

1,278,333

 

(39,374)

 

1,238,959

Indexed to Foreign Currency - 
 Pre Dolar (5) (6)

 

1,046,866

 

106,214

 

1,153,080

 

1,134,827

 

95,694

 

1,230,521

Indexed to Foreign Currency - Pre Euro (6)

662,486

 

32,924

 

695,410

 

283,793

 

(25,506)

 

258,287

Liabilities

 

(4,207,098)

 

(192,880)

 

(4,399,978)

 

(3,960,613)

 

(190,701)

 

(4,151,314)

Indexed to Foreign Currency -
 Pre Dolar (1) (2) (3) (4)

 

(2,617,781)

 

(45,909)

 

(2,663,690)

 

(2,469,324)

 

(81,551)

 

(2,550,875)

CDI (Interbank Deposit Rates) (5)

 

-

 

-

 

-

 

(204,459)

 

(26,978)

 

(231,437)

Indexed to Interest Rate - Real (5)

 

(109,712)

 

1,288

 

(108,424)

 

(252,514)

 

(395)

 

(252,909)

Indexed to Foreign Currency - Pre Euro (5)

 

(696,959)

 

(106,130)

 

(803,089)

 

(607,181)

 

(84,550)

 

(691,731)

Indexed to Foreign Currency - Dolar (6)

 

(527,621)

 

(37,409)

 

(565,030)

 

(326,613)

 

2,072

 

(324,541)

Indexed to Foreign Currency - Real (6)

 

(255,025)

 

(4,720)

 

(259,745)

 

(100,522)

 

701

 

(99,821)

                         

 

 

 

 

 

 

 

 

 

 

 

 

Bank/Consolidated

 

 

 

 

 

 

 

 

 

 

06/30/2015

 

06/30/2014

 

 

 

 

 

 

 

 

 

 

Notional

 

Notional

Hedge Instruments

                       

Future Contracts

 

 

 

 

 

 

 

 

 

35,481,932

 

11,842,708

Foreign Currency - Dollar (7)

 

 

 

 

 

 

 

 

 

35,481,932

 

11,842,708

 

44


 

 

 

 

 

 

 

 

 

 

 

       

Bank

     

Consolidated

 

 

06/30/2015

 

06/30/2014

 

06/30/2015

 

06/30/2014

Hedge Object - Cost

               

Asset

 

27,008,147

 

12,743,226

 

27,736,280

 

13,456,161

Lending Operations

 

 

 

 

 

 

 

 

Import and Export Credit and Financing

 

26,228,142

 

11,681,974

 

26,228,142

 

11,681,974

Lending Operations

 

86,393

 

252,917

 

814,526

 

965,852

Available-for-Sale Securities

 

 

 

 

 

 

 

 

Promissory Notes - NP

 

-

 

204,459

 

-

 

204,459

Brazilian Foreign Debt Bonds

 

693,612

 

603,876

 

693,612

 

603,876

Liabilities

 

(1,873,774)

 

(2,354,905)

 

(1,873,774)

 

(2,354,905)

Eurobonds

 

(1,873,774)

 

(2,354,905)

 

(1,873,774)

 

(2,354,905)

                 

(1) Operations maturing April 12, 2016 (06/30/2014 - operations due December 1, 2014, March 4, 2015 and April 12, 2016), whose object of "hedging" transactions are eurobonds.

(2) Operation due April 13, 2016 (06/30/2014 - operation due April 13, 2016), whose object of "hedge" is an operation of eurobonds.

(3) In June 30, 2014, operation due December 24, 2014, whose object of "hedge" is an operation of eurobonds.

(4) Operation due March 18, 2016 (06/30/2014 - operations due March 18, 2016), whose object of "hedge" is an operation of eurobonds.

(5) Operation due September 18 and October 26, 2015, March 18, 2016 and April 1, 2021 (06/30/2014 - operation due October 22, 2014, April 10, 2018 and April 1, 2021) which hedge objects its securities operation represented by promissory notes title Brazilian External Debt Bonds and a credit operation.

(6) Operations maturing between July, 2015 and June, 2021 (06/30/2014 -maturing between July, 2015 and April, 2018), whose objects "hedge"contracts are loans from lending institutions.

(7) Operation maturing October 1 and August 2015 and January 4, 2016 (06/30/2014 - operation maturing July 31, 2014) and the updated value of the instruments of R$26,235,223 (06/30/2014 - R$11,679,192 ), whose object of "hedge" are the loans - loan agreements and credit export and import.

                 

In the Bank and Consolidated, between July and September 2014 operations were contracted to hedge accounting of cash flow with the object of hedge bank deposit certificates (CDB). In October, 2014 this structure was discontinued. The effect of marking to market the future contracts net of tax effects that will be recognized in income and is posted in equity corresponds to a credit of R$42,490 which will be amortized over the next 12 months.

                 

In the Bank and Consolidated, the effect of marking to market of contracts swap and future corresponds to a debt of R$78,256 (06/30/2014 - R$111,573) and is recorded in equity, net of tax effects.

                 

The effectiveness of these operations were in accordance with the Bacen rule 3,082/2002 and no ineffective portions were found in the period to be accounted for.

                 

VI) Derivatives Pledged as Guarantee

               
                 

The guarantee margin transactions traded on the BM&FBovespa derivative financial instruments themselves and others is composed of government securities.

                 

 

 

 

 

Bank

 

 

 

Consolidated

 

 

06/30/2015

 

06/30/2014

 

06/30/2015

 

06/30/2014

Financial Treasury Bill - LFT

 

102,703

 

-

 

566,568

 

609,790

National Treasury Bill - LTN

 

7,471,362

 

2,205,329

 

7,498,171

 

2,236,371

National Treasury Notes - NTN

 

862,063

 

2,354,556

 

862,063

 

2,354,556

Total

 

8,436,128

 

4,559,885

 

8,926,802

 

5,200,717

                 

VII) Derivatives Recorded in Assets and Liabilities

               
                 

 

 

 

 

Bank

 

 

 

Consolidated

 

 

06/30/2015

 

06/30/2014

 

06/30/2015

 

06/30/2014

Assets

 

 

 

 

 

 

 

 

Swap Differentials Receivable (1)

 

7,553,333

 

4,665,733

 

8,617,753

 

4,837,556

Option Premiums to Exercise

 

430,589

 

403,298

 

484,641

 

435,467

Forward Contracts and Others

 

3,916,248

 

628,685

 

3,933,988

 

628,685

Total

 

11,900,170

 

5,697,716

 

13,036,382

 

5,901,708

Liabilities

               

Swap Differentials Payable (1)

 

7,359,647

 

3,251,751

 

8,568,612

 

3,551,321

Option Premiums Launched

 

472,797

 

381,733

 

479,452

 

375,969

Forward Contracts and Others

 

3,628,181

 

544,662

 

3,628,181

 

544,930

Total

 

11,460,625

 

4,178,146

 

12,676,245

 

4,472,220

                 

(1) Includes swap options and embedded derivatives.

                 

 

 

45


 

c) Financial Instruments - Sensitivity Analysis

                             

The risk management is focused on portfolios and risk factors pursuant to Bacen’s regulations and good international practices.

                             

The new rules of Basel III, disclosed on March 1, 2013; and in October, 2013 was the publication of new rules and revise launched in March 2013. The Implementation of the new rules follow a schedule in phase; thus allowing the application of the rules gradually until 2019. The new rules have been applied in October 2013 and remainder of January 1, 2014 .

                             

Financial instruments are segregated into trading and banking portfolios, as in the management of market risk exposure, according to the best market practices and the transaction classification and capital management criteria of the Basileia New Standardized Approach of Bacen. The trading portfolio consists of all transactions with financial instruments and products, including derivatives, held for trading, and the banking portfolio consists of core business transactions arising from the different Banco Santander business lines and their possible hedges. Accordingly, based on the nature of Banco Santander’s activities, the sensitivity analysis was presented for trading and banking portfolios.

                             

Banco Santander performs the sensitivity analysis of the financial instruments in accordance with requirements of CVM Instruction 475/2008, considering the market information and scenarios that would adversely affect the positions of the Bank.

                             

The table below summarizes the stress amounts generated by Banco Santander’s corporate systems, related to the trading and banking portfolio, for each one of the portfolio scenarios as of June 30, 2015.

                     

Trading Portfolio

 

 

 

 

 

 

 

 

 

Risk Factor

 

 

 

Description

 

 

 

 

 

Scenario 1

 

Scenario 2

 

Scenario 3

Interest Rate - Real

 

Exposures subject to Changes in Interest 
 Fixed Rate

 

(1,004)

 

(19,941)

 

(39,882)

Coupon Interest Rate

 

Exposures subject to Changes in Coupon
 Rate of Interes Rate

 

(6,422)

 

(107,415)

 

(214,831)

Coupon - US Dollar

 

Exposures subject to Changes in Coupon
 US Dollar Rate

 

(720)

 

(22,520)

 

(45,040)

Coupon - Other Currencies

 

Exposures subject to Changes in Coupon
 Foreign Currency Rate

 

(2)

 

(1,703)

 

(3,407)

Foreign Currency

 

 

 

Exposures subject to Foreign Exchange

 

(716)

 

(17,891)

 

(35,782)

Eurobond/Treasury/Global

 

Exposures subject to Changes in Interest 
 Rate Negotiated Roles in International 
 Market

 

(376)

 

(262)

 

(524)

Inflation

 

 

 

Exposures subject to Change in Coupon 
 Rates of Price Indexes

 

(2,523)

 

(40,679)

 

(81,358)

Shares and Indexes

 

Exposures subject to Change in Shares Price

 

(160)

 

(4,005)

 

(8,011)

Others

 

 

 

Exposures not Meeting the Previous Settings

 

(3,748)

 

-

 

-

Total (1)

 

 

 

 

 

 

 

 

 

(15,671)

 

(214,416)

 

(428,835)

                             

(1) Amounts net of taxes.

                       
                             

Scenario 1: a shock of +10 base points on the interest curves and 1% to price changes (currency and share).

                             

Scenario 2: a shock of +25% and -25% in all risk factors, are considered the greatest losses per risk factor.

                             

Scenario 3: a shock of +50% and -50% in all risk factors, are considered the greatest losses per risk factor.

                             

Banking Portfolio

 

 

 

 

 

 

 

 

 

Risk Factor

 

 

 

Description

 

 

 

 

 

Scenario 1

 

Scenario 2

 

Scenario 3

Interest Rate - Real

 

Exposures subject to Changes in Interest 
 Fixed Rate

 

(88,395)

 

(2,315,076)

 

(4,343,660)

TR and Long-Term Interest Rate - (TJLP)

Exposures subject to Change in Exchange
 TR and TJLP

 

(18,223)

 

(476,593)

 

(844,436)

Inflation

 

 

 

Exposures subject to Change in Coupon 
 Rates of Price Indexes

 

(523)

 

(5,813)

 

(9,980)

Coupon - US Dollar

 

Exposures subject to Changes in Coupon
 US Dollar Rate

 

(8,139)

 

(193,791)

 

(354,829)

Coupon - Other Currencies

 

Exposures subject to Changes in Coupon
 Foreign Currency Rate

 

(1,190)

 

(9,911)

 

(21,005)

Interest Rate Markets International

 

Exposures subject to Changes in Interest 
 Rate Negotiated Roles in International 
 Market

 

(8,303)

 

(22,694)

 

(51,798)

Foreign Currency

 

 

 

Exposures subject to Foreign Exchange

 

(633)

 

(15,836)

 

(31,672)

Total (1)

 

 

 

 

 

 

 

 

 

(125,406)

 

(3,039,714)

 

(5,657,380)

                             

(1) Amounts net of taxes.

 

46


 

Scenario 1: a shock of +10 base points on the interest curves and 1% to price changes (currency).

                 

Scenario 2: a shock of +25% and -25% in all risk factors, are considered the greatest losses per risk factor.

                 

Scenario 3: a shock of +50% and -50% in all risk factors, are considered the greatest losses per risk factor.

                 

7. Interbank Accounts

               
                 

The amount of interbank accounts are composed of restricted deposits with the Bacen to meet compulsory obligations for demand deposits, savings deposits and time deposits, and payments and receipts pending settlement, represented by checks and other documents sent to clearinghouses (assets and liabilities position).

                 

8. Loan Portfolio and Allowance for Loan Losses

   
                 

a) Loan Portfolio

   
                 

 

 

 

 

Bank

 

 

 

Consolidated

 

 

06/30/2015

 

06/30/2014

 

06/30/2015

 

06/30/2014

Lending Operations

 

180,935,657

 

159,818,941

 

217,116,959

 

194,988,968

Loans and Discounted Receivables

 

101,728,224

 

90,922,052

 

105,180,156

 

92,340,981

Financing

 

38,897,283

 

35,700,093

 

71,626,653

 

69,451,191

Rural, Agricultural and Industrial Financing

 

5,465,318

 

5,084,038

 

5,465,318

 

5,084,038

Real Estate Financing

 

34,765,644

 

28,022,613

 

34,765,644

 

28,022,613

Securities Financing

 

76,992

 

75,192

 

76,992

 

75,192

Lending Operations Related to Assignment

 

2,196

 

14,953

 

2,196

 

14,953

Leasing Operations

 

38

 

1,521

 

3,186,724

 

3,629,552

Advances on Foreign Exchange Contracts (1) (Note 9)

 

5,151,020

 

3,806,074

 

5,151,020

 

3,806,074

Other Receivables (2)

 

26,997,719

 

21,890,137

 

29,067,924

 

23,938,150

Total

 

213,084,434

 

185,516,673

 

254,522,627

 

226,362,744

Current

 

118,557,248

 

79,372,931

 

141,110,975

 

101,679,168

Long-term

 

94,527,186

 

106,143,742

 

113,411,652

 

124,683,576

                 

(1) Advance on foreign exchange contracts are classified as a reduction of other obligations.

                 

(2) Comprise receivables for guarantees honored other receivables - others (granted to borrowers to purchase securities, assets, notes and receivable - Note 12) and income receivable on foreign exchange contracts (Note 9).

 

Sale or Transfer Operations of Financial Assets

               
                 

According to Resolution CMN 3,533/2008 updated with later norms, the lending operations with substantial retention of risks and benefits, started from January 1, 2012 to remain registered in the loan portfolio. For lending operations made ​​until December 31, 2011, regardless of the retention or transfer of substantial risks and benefits, financial assets were written off from the record of the original operation and the result recorded in the transfer to the appropriate result.

 

(i) With Substantial Transfer of Risks and Benefits

 

During the first half of 2015, operations were carried out credit assignment without recourse in the amount of R$1,146,943 (2014 - R$2,596) in the Bank and Consolidated and were recorded substantially in loans and discounted securities, classified as H risk level.

 

(ii) With Substantial Retention of Risks and Benefits

                 

On March 2013, the Bank made the assignment of receivables with recourse relating to real estate financing in the amount of R$47,485. On June 30, 2015, the present value of the divested operations is R$2,196 (06/30/2014 - R$14,953) (Note 26.e).

                 

On December 2011, the Bank made the assignment of receivables with recourse relating to real estate financing in the amount of R$688,821, which fall due until October 2041. On June 30, 2015, the present value of the divested operations is R$227,952 (06/30/2014 - R$305,614).

                 

The assignment operation was carried out with recourse clause, provided the buyback is compulsory in the following situations:

                 

- Contracts in default for a period exceeding 90 consecutive days;

                 

- Contracts subject to renegotiation;

                 

- Contracts subject to portability in accordance with CMN Resolution 3,401/2006; and

                 

- Contracts subject to intervention.

                 

The compulsory repurchase price will be calculated by unpaid balance of the loan due date at the time of its repurchase.

                 

From the date of transfer cash flows from operations will be paid directly to the assignee entity.

 

47


 

b) Loan Portfolio by Maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank

 

 

 

Consolidated

 

 

 

 

06/30/2015

06/30/2014

06/30/2015

06/30/2014

Overdue

 

 

 

6,593,548

 

7,176,596

 

7,322,216

 

7,945,630

Due to:

 

 

 

 

 

 

 

 

 

 

Up to 3 Months

 

 

 

65,214,855

 

37,074,911

 

73,959,020

 

44,611,141

From 3 to 12 Months

 

 

 

53,342,393

 

42,298,020

 

67,151,955

 

57,068,027

Over 12 Months

 

 

 

87,933,638

 

98,967,146

 

106,089,436

 

116,737,946

Total

 

 

 

213,084,434

 

185,516,673

 

254,522,627

 

226,362,744

 

 

 

 

 

 

 

 

 

 

 

c) Lease Portfolio Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank

 

 

 

Consolidated

 

 

 

 

06/30/2015

06/30/2014

06/30/2015

06/30/2014

Gross Investment in Leasing Operations

 

44

 

1,582

 

3,767,640

 

4,288,296

Lease Receivables

 

 

 

24

 

684

 

2,442,664

 

2,623,793

Unrealized Residual Values (1)

 

 

 

20

 

898

 

1,324,976

 

1,664,503

Unearned Income on Lease

 

 

 

(21)

 

(555)

 

(2,412,187)

 

(2,562,826)

Offsetting Residual Values

 

 

 

(20)

 

(898)

 

(1,324,976)

 

(1,664,503)

Leased Assets

 

 

 

72,552

 

113,891

 

8,260,536

 

10,106,659

Accumulated Depreciation

 

 

 

(72,552)

 

(113,891)

 

(4,451,200)

 

(5,715,239)

Excess Depreciation

 

 

 

29,551

 

62,318

 

2,112,386

 

2,895,841

Losses on Unamortized Lease

 

 

 

-

 

-

 

198,863

 

186,692

Advances for Guaranteed Residual Value

 

(29,516)

 

(60,926)

 

(2,967,936)

 

(3,909,529)

Other Assets

 

 

 

-

 

-

 

3,598

 

4,161

Total of Lease Portfolio at Present Value

 

38

 

1,521

 

3,186,724

 

3,629,552

 

 

 

 

 

 

 

 

 

 

 

(1) Guaranteed residual value of lease agreements, net of advances.

 

 

 

 

 

 

 

 

 

 

 

 

Leasing unrealized financial income (lease income to appropriate related to minimum payments to receive) is R$6 (06/30/2014 - R$61) in the Bank and R$580,916 (06/30/2014 - R$658,744) in the Consolidated.

 

 

 

 

 

 

 

 

 

 

 

On June 30, 2015 and 2014, there were no individually material agreements or commitments for lease contracts.

 

 

 

 

 

 

 

 

 

 

 

Report per Lease Portfolio Maturity of Gross Investment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank

 

 

 

Consolidated

 

 

 

 

06/30/2015

06/30/2014

06/30/2015

06/30/2014

Overdue

 

 

 

11

 

493

 

40,778

 

81,007

Due to:

 

 

 

 

 

 

 

 

 

 

Up to 1 Year

 

 

 

17

 

1,055

 

1,794,483

 

2,013,749

From 1 to 5 Years

 

 

 

16

 

34

 

1,927,386

 

2,185,709

Over 5 Years

 

 

 

-

 

-

 

4,993

 

7,831

Total

 

 

 

44

 

1,582

 

3,767,640

 

4,288,296

 

 

 

 

 

 

 

 

 

 

 

Report per Lease Portfolio Maturity at Present Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank

 

 

 

Consolidated

 

 

 

 

06/30/2015

06/30/2014

06/30/2015

06/30/2014

Overdue

 

 

 

9

 

366

 

36,843

 

56,526

Due to:

 

 

 

 

 

 

 

 

 

 

Up to 1 Year

 

 

 

16

 

1,131

 

1,678,176

 

1,902,235

From 1 to 5 Years

 

 

 

13

 

24

 

1,468,167

 

1,665,434

Over 5 Years

 

 

 

-

 

-

 

3,538

 

5,357

Total

 

 

 

38

 

1,521

 

3,186,724

 

3,629,552

 

 

 

 

 

 

 

 

 

 

 

                           

 

 

48


 

d) Loan Portfolio by Business Sector

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank

 

 

 

Consolidated

 

 

 

 

 

 

 

 

06/30/2015

06/30/2014

06/30/2015

06/30/2014

Private Sector

 

 

 

 

 

212,958,156

 

185,408,636

 

254,395,104

 

226,250,798

Industry

 

 

 

 

 

 

 

57,008,839

 

43,796,778

 

58,326,707

 

45,453,920

Commercial

 

 

 

 

 

24,277,091

 

20,215,915

 

28,304,258

 

23,781,843

Financial Institutions

 

 

 

 

 

1,402,469

 

4,328

 

1,482,287

 

6,663

Services and Other (1)

 

 

 

 

 

40,070,093

 

43,394,717

 

43,084,464

 

46,628,374

Individuals

 

 

 

 

 

 

 

84,734,346

 

72,912,861

 

117,732,070

 

105,295,961

Credit Cards

 

 

 

 

 

17,339,296

 

16,704,056

 

17,339,296

 

16,704,056

Mortgage Loans

 

 

 

 

 

24,235,037

 

17,905,274

 

24,235,037

 

17,905,274

Payroll Loans

 

 

 

 

 

10,874,195

 

12,285,004

 

13,193,156

 

12,285,004

Financing and Vehicles Lease

 

 

 

2,941,581

 

3,206,171

 

33,620,344

 

33,412,341

Others (2)

 

 

 

 

 

 

 

29,344,237

 

22,812,356

 

29,344,237

 

24,989,286

Agricultural

 

 

 

 

 

 

 

5,465,318

 

5,084,037

 

5,465,318

 

5,084,037

Public Sector

 

 

 

 

 

126,279

 

108,037

 

127,523

 

111,946

Federal

 

 

 

 

 

 

 

20

 

32

 

20

 

32

State

 

 

 

 

 

 

 

98,883

 

94,379

 

99,634

 

95,487

Municipal

 

 

 

 

 

 

 

27,376

 

13,626

 

27,869

 

16,427

Total

 

 

 

 

 

 

 

213,084,435

 

185,516,673

 

254,522,627

 

226,362,744

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Includes the activities of mortgage companies - business plan, transportation services, health, personal and others.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2) Includes personal loans, overdraft among others.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

e) Classification of Loan Portfolio and Respective Allowance for Loan Losses by Risk Level

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank

 

 

 

 

 

 

 

 

 

 

 

 

 

 

06/30/2015

 

 

Minimum Allowance

 

 

 

Loan Portfolio

 

 

 

Allowance

Risk Level

Required (%)

Current

 

Past Due (1)

Total (3)

 

Required

 

Additional (2)

Total

AA

 

-

 

93,695,371

 

-

 

93,695,371

 

-

 

-

 

-

A

 

0.5%

 

73,581,798

 

-

 

73,581,798

 

367,909

 

268,691

 

636,600

B

 

1%

 

11,415,755

 

1,339,554

 

12,755,309

 

127,553

 

220,074

 

347,627

C

 

3%

 

8,178,576

 

2,000,164

 

10,178,740

 

305,362

 

410,670

 

716,032

D

 

10%

 

5,568,049

 

2,430,062

 

7,998,111

 

799,811

 

-

 

799,811

E

 

30%

 

1,390,969

 

1,303,956

 

2,694,925

 

808,478

 

-

 

808,478

F

 

50%

 

763,328

 

1,162,324

 

1,925,652

 

962,826

 

-

 

962,826

G

 

70%

 

589,542

 

956,596

 

1,546,138

 

1,082,297

 

-

 

1,082,297

H

 

100%

 

2,890,561

 

5,705,041

 

8,595,602

 

8,595,602

 

-

 

8,595,602

Total

 

 

 

198,073,949

 

14,897,697

 

212,971,646

 

13,049,838

 

899,435

 

13,949,273

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank

 

 

 

 

 

 

 

 

 

 

 

 

 

 

06/30/2014

 

 

Minimum Allowance

 

 

 

Loan Portfolio

 

 

 

Allowance

Risk Level

Required (%)

Current

 

Past Due (1)

Total (3)

 

Required

 

Additional (2)

Total

AA

 

-

 

56,358,631

 

-

 

56,358,631

 

-

 

-

 

-

A

 

0.5%

 

80,484,984

 

-

 

80,484,984

 

402,425

 

306,225

 

708,650

B

 

1%

 

13,986,485

 

1,240,001

 

15,226,486

 

152,265

 

271,589

 

423,854

C

 

3%

 

7,828,325

 

2,006,184

 

9,834,509

 

295,036

 

226,723

 

521,759

D

 

10%

 

6,008,385

 

2,401,785

 

8,410,170

 

841,017

 

-

 

841,017

E

 

30%

 

1,747,025

 

1,500,282

 

3,247,307

 

974,192

 

-

 

974,192

F

 

50%

 

1,288,716

 

1,608,235

 

2,896,951

 

1,448,476

 

-

 

1,448,476

G

 

70%

 

951,046

 

1,127,314

 

2,078,360

 

1,454,852

 

-

 

1,454,852

H

 

100%

 

1,729,828

 

5,186,226

 

6,916,054

 

6,916,054

 

-

 

6,916,054

Total

 

 

 

170,383,425

 

15,070,027

 

185,453,452

 

12,484,317

 

804,537

 

13,288,854

 

 

49


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

                           

06/30/2015

   

Minimum Allowance

 

 

 

 

 

Loan Portfolio

 

 

 

 

 

Allowance

Risk Level

 

Required (%)

 

Current

 

Past Due (1)

 

Total (3)

 

Required

 

Additional (2)

 

Total

AA

 

-

 

105,526,562

 

-

 

105,526,562

 

-

 

-

 

-

A

 

0.5%

 

96,109,992

 

-

 

96,109,992

 

480,550

 

274,938

 

755,488

B

 

1%

 

13,822,562

 

2,572,970

 

16,395,532

 

163,955

 

220,074

 

384,029

C

 

3%

 

8,829,302

 

3,106,783

 

11,936,085

 

358,083

 

410,670

 

768,753

D

 

10%

 

5,666,438

 

2,826,396

 

8,492,834

 

849,283

 

-

 

849,283

E

 

30%

 

1,430,312

 

1,512,786

 

2,943,098

 

882,929

 

-

 

882,929

F

 

50%

 

773,622

 

1,327,368

 

2,100,990

 

1,050,495

 

-

 

1,050,495

G

 

70%

 

598,270

 

1,096,079

 

1,694,349

 

1,186,044

 

-

 

1,186,044

H

 

100%

 

2,933,966

 

6,268,868

 

9,202,834

 

9,202,834

 

-

 

9,202,834

Total

 

 

 

235,716,134

 

18,686,142

 

254,402,276

 

14,174,173

 

905,682

 

15,079,855

                             

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

                           

06/30/2014

   

Minimum Allowance

 

 

 

 

 

Loan Portfolio

 

 

 

 

 

Allowance

Risk Level

 

Required (%)

 

Current

 

Past Due (1)

 

Total (3)

 

Required

 

Additional (2)

 

Total

AA

 

-

 

59,450,781

 

-

 

59,450,781

 

-

 

-

 

-

A

 

0.5%

 

110,164,247

 

-

 

110,164,247

 

550,821

 

311,643

 

862,464

B

 

1%

 

16,600,413

 

2,628,544

 

19,228,957

 

192,290

 

271,589

 

463,879

C

 

3%

 

8,505,421

 

3,471,672

 

11,977,093

 

359,313

 

226,723

 

586,036

D

 

10%

 

6,032,966

 

2,936,052

 

8,969,018

 

896,902

 

-

 

896,902

E

 

30%

 

1,763,870

 

1,722,407

 

3,486,277

 

1,045,883

 

-

 

1,045,883

F

 

50%

 

1,294,045

 

1,808,137

 

3,102,182

 

1,551,091

 

-

 

1,551,091

G

 

70%

 

959,372

 

1,276,791

 

2,236,163

 

1,565,314

 

-

 

1,565,314

H

 

100%

 

1,750,269

 

5,933,850

 

7,684,119

 

7,684,119

 

-

 

7,684,119

Total

 

 

 

206,521,384

 

19,777,453

 

226,298,837

 

13,845,733

 

809,955

 

14,655,688

                             

(1) Includes current and past-due operations.

                             

(2) The additional allowance is recognized based on the Management’s risk assessment, the expected realization of the loan portfolio and the current regulatory requirements.

                             

(3) The total loan portfolio includes the amount of R$112,788 (06/30/2014 - R$63,221) in the Bank and R$120,351 (06/30/2014 - R$63,907) in the Consolidated, related to the adjustment to fair value of loans that are hedged, registered under the article 5 Circular Letter 3,624 of Bacen of 26 December, 2013 and which are not contemplated in footnote levels of risk (Note 6.b.V.a).

                             

f) Changes in Allowance for Loan Losses

                   
                             

 

 

 

 

 

 

 

 

 

 

Bank

 

 

 

Consolidated

               

01/01 to

 

01/01 to

 

01/01 to

 

01/01 to

 

 

 

 

 

 

 

 

06/30/2015

 

06/30/2014

 

06/30/2015

 

06/30/2014

Balance at Beginning

 

 

 

 

 

13,539,025

 

13,829,240

 

14,610,726

 

14,999,205

Allowances Recognized

 

 

 

 

 

5,744,101

 

5,269,981

 

6,324,228

 

6,043,778

Write-offs

 

 

 

 

 

 

 

(5,333,853)

 

(5,810,367)

 

(5,855,099)

 

(6,387,295)

Balance at End (1)

 

 

 

 

 

 

13,949,273

 

13,288,854

 

15,079,855

 

14,655,688

Current

 

 

 

 

 

 

 

3,192,786

 

2,682,861

 

3,716,233

 

3,260,224

Long-term

 

 

 

 

 

 

 

10,756,487

 

10,605,993

 

11,363,622

 

11,395,464

Recoveries Credits (2)

 

 

 

 

 

968,104

 

1,185,961

 

1,084,853

 

1,246,643

                             

(1) Includes R$12 (06/30/2014 - R$340) in the Bank and R$70,273 (06/30/2014 - R$107,714) in the Consolidated provision recorded for the leasing portfolio.

                             

(2) It is recorded as financial income in the items: lending operations and leasing operations. Includes results of assignment without recourse, related to the prior operations written off, as losses amounting the value to R$74,251 (2014 - R$149,961) in the Bank and R$90,445 (2014 - R$149,961) in the Consolidated.

                             

g) Renegotiated Credits

                       

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                   

Bank

     

Consolidated

 

06/30/2015

 

06/30/2014

 

06/30/2015

 

06/30/2014

Renegotiated Credits

12,714,722

 

14,480,198

 

12,775,331

 

14,552,543

Allowance for Loan Losses

 

 

 

 

 

(6,958,764)

 

(7,083,243)

 

(6,975,710)

 

(7,113,722)

Percentage of Coverage on Renegotiated Credits

 

 

 

54.7%

 

48.9%

 

54.6%

 

48.9%

                             

 

 

50


 

h) Loan Portfolio Concentration         
 
        Consolidated 
Loan Portfolio and Credit Guarantees (1) , Securities (2)    06/30/2015    06/30/2014 
and Derivatives Financial Instruments (3)  Risk  %  Risk  % 
Biggest Debtor  7,662,042  2.3%  7,438,165  2.9% 
10 Biggest  36,859,363  10.9%  29,434,810  10.2% 
20 Biggest  53,286,214  15.7%  41,122,286  14.5% 
50 Biggest  79,301,931  23.4%  61,928,897  21.1% 
100 Biggest  102,299,148  30.2%  78,842,953  27.0% 
(1) Includes portions of loans to release the business plan.         
(2) Refers to debentures, promissory notes and certificates of real estate receivables - CRI.         
(3) Refers to credit of derivatives risk.         
 
9. Foreign Exchange Portfolio         
 
      Bank/Consolidated 
      06/30/2015  06/30/2014 
Assets         
Rights to Foreign Exchange Sold      33,688,055  23,679,957 
Exchange Purchased Pending Settlement      27,688,796  15,916,618 
Advances in Local Currency      (528,190)  (258,714) 
Income Receivable from Advances and Importing Financing (Note 8.a)      64,624  59,712 
Currency and Documents Term Foreign Currency      9,708  549 
Total      60,922,993  39,398,122 
Current      59,984,057  39,164,788 
Long-term      938,936  233,334 
Liabilities         
Exchange Sold Pending Settlement      33,486,423  22,488,005 
Foreign Exchange Purchased      26,657,759  16,407,529 
Advances on Foreign Exchange Contracts (Note 8.a)      (5,151,020)  (3,806,074) 
Others      56  72 
Total      54,993,218  35,089,532 
Current      54,197,384  34,939,608 
Long-term      795,834  149,924 
Memorandum Accounts         
Open Import Credits      890,311  620,316 
Confirmed Export Credits      457,493  537,650 
 
10. Trading Account         
 
    Bank    Consolidated 
  06/30/2015  06/30/2014  06/30/2015  06/30/2014 
Assets         
Financial Assets and Pending Settlement Transactions  783,295  143,684  783,375  150,724 
Clearinghouse Transactions  3  458  58,270  458 
Debtors Pending Settlement  45  10,530  105,713  116,594 
Stock Exchanges - Guarantee Deposits  285,162  364,720  285,162  364,720 
Others(1)  777,130  39,362  777,133  39,362 
Total  1,845,635  558,754  2,009,653  671,858 
Current  1,845,632  549,252  2,009,650  662,356 
Long-term  3  9,502  3  9,502 
Liabilities         
Financial Assets and Pending Settlement Transactions  129,576  417,244  146,501  417,387 
Creditors Pending Settlement  5,327  23,520  158,035  178,188 
Creditors for Loan of Shares  111,193  176,652  277,669  537,986 
Clearinghouse Transactions  996  -  3,485  43,823 
Records and Settlement  2,305  2,286  2,949  2,399 
Acquisition and Subscription of Securities Arising Release  -  -  1,274  1,274 
Others  -  -  199  292 
Total  249,397  619,702  590,112  1,181,349 
Current  186,644  551,388  527,359  1,113,035 
Long-term  62,753  68,314  62,753  68,314 
(1) Refers to guarantee the deposits made in derivative transactions with customers in the market.         

 

 

51


 

 
11. Tax Credits         
 
a) Nature and Origin of Recorded Tax Credits         
 
        Bank 
  12/31/2014  Recognition  Realization  06/30/2015 
Allowance for Loan Losses  7,321,677  1,693,339  (1,013,607)  8,001,409 
Reserve for Legal and Administrative Proceedings - Civil  760,181  93,242  (19,058)  834,365 
Reserve for Tax Risks and Legal Obligations  4,225,376  437,546  (3,264,701)  1,398,221 
Reserve for Legal and Administrative Proceedings - Labor  742,869  86,487  (22,617)  806,739 
Adjustment to Fair Value of Trading Securities and Derivatives (1)  1,583,126  2,890,026  -  4,473,152 
Adjustment to Fair Value of Available-for-sale Securities         
and Cash Flow Hedge (1)  321,075  154,719  -  475,794 
Accrual for Pension Plan (2)  1,300,921  -  (162,517)  1,138,404 
Profit Sharing, Bonuses and Personnel Gratuities  268,733  195,372  (230,407)  233,698 
Other Temporary Provisions (3)  1,950,211  308,767  -  2,258,978 
Total Tax Credits on Temporary Differences  18,474,169  5,859,498  (4,712,907)  19,620,760 
Tax Loss Carryforwards  658,417  -  (19,605)  638,812 
Social Contribution Tax - Executive Act 2,158/2001  641,213  -  -  641,213 
Total Tax Credits  19,773,799  5,859,498  (4,732,512)  20,900,785 
Unrecorded Tax Credits  (133,482)  -  1,873  (131,609) 
Balance of Recorded Tax Credits  19,640,317  5,859,498  (4,730,639)  20,769,176 
Current  5,708,490      6,426,849 
Long-term  13,931,827      14,342,327 
 
        Bank 
  12/31/2013  Recognition  Realization  06/30/2014 
Allowance for Loan Losses  6,160,494  1,820,522  (1,763,152)  6,217,864 
Reserve for Legal and Administrative Proceedings - Civil  602,058  193,228  (111,881)  683,405 
Reserve for Tax Risks and Legal Obligations  3,437,730  364,562  (13,898)  3,788,394 
Reserve for Legal and Administrative Proceedings - Labor  727,280  195,613  (164,501)  758,392 
Adjustment to Fair Value of Trading Securities and Derivatives (1)  998,804  42,868  -  1,041,672 
Adjustment to Fair Value of Available-for-sale Securities         
and Cash Flow Hedge (1)  541,062  -  (163,398)  377,664 
Accrual for Pension Plan (2)  959,033  -  (25,375)  933,658 
Profit Sharing, Bonuses and Personnel Gratuities  256,870  209,958  (218,378)  248,450 
Other Temporary Provisions (3)  2,366,392  -  (242,534)  2,123,858 
Total Tax Credits on Temporary Differences  16,049,723  2,826,751  (2,703,117)  16,173,357 
Tax Loss Carryforwards  806,790  -  (346,901)  459,889 
Social Contribution Tax - Executive Act 2,158/2001  683,581  -  (41,649)  641,932 
Total Tax Credits  17,540,094  2,826,751  (3,091,667)  17,275,178 
Unrecorded Tax Credits  (158,654)  (66,153)  -  (224,807) 
Balance of Recorded Tax Credits  17,381,440  2,760,598  (3,091,667)  17,050,371 
Current  4,711,337      4,305,789 
Long-term  12,670,103      12,744,582 

 

 

52


 

 
          Consolidated 
    Acquisition/       
  12/31/2014  Merger (4)  Recognition  Realization  06/30/2015 
Allowance for Loan Losses  8,029,815  1,758  1,943,725  (1,223,961)  8,751,337 
Reserve for Legal and Administrative Proceedings - Civil  825,856  -  99,805  (26,560)  899,101 
Reserve for Tax Risks and Legal Obligations  4,974,728  -  483,621  (3,283,834)  2,174,515 
Reserve for Legal and Administrative Proceedings - Labor  769,870  -  93,408  (25,215)  838,063 
Adjustment to Fair Value of Trading Securities and           
Derivatives (1)  1,583,691  -  2,984,458  (7,291)  4,560,858 
Adjustment to Fair Value of Available-for-sale Securities           
and Cash Flow Hedge (1)  359,008  9  156,087  (1,694)  513,410 
Accrual for Pension Plan (2)  1,309,143  -  -  (165,422)  1,143,721 
Profit Sharing, Bonuses and Personnel Gratuities  288,681  -  208,609  (245,769)  251,521 
Other Temporary Provisions (3)  2,082,002  -  453,809  (3,727)  2,532,084 
Total Tax Credits on Temporary Differences  20,222,794  1,767  6,423,522  (4,983,473)  21,664,610 
Tax Loss Carryforwards  1,366,364  -  30,423  (137,938)  1,258,849 
Social Contribution Tax - Executive Act 2,158/2001  655,359  -  -  -  655,359 
Total Tax Credits  22,244,517  1,767  6,453,945  (5,121,411)  23,578,818 
Unrecorded Tax Credits  (272,144)  -  -  1,668  (270,476) 
Balance of Recorded Tax Credits  21,972,373  1,767  6,453,945  (5,119,743)  23,308,342 
Current  6,324,664        7,195,312 
Long-term  15,647,709        16,113,030 
 
          Consolidated 
    12/31/2013  Recognition  Realization  06/30/2014 
Allowance for Loan Losses    7,022,251  2,150,858  (1,949,027)  7,224,082 
Reserve for Legal and Administrative Proceedings - Civil    664,243  220,564  (134,473)  750,334 
Reserve for Tax Risks and Legal Obligations    4,091,034  441,577  (29,304)  4,503,307 
Reserve for Legal and Administrative Proceedings - Labor    754,242  205,226  (174,117)  785,351 
Amortized Goodwill    7,455  -  (4,260)  3,195 
Adjustment to Fair Value of Trading Securities and Derivatives (1)    999,372  55,941  (12)  1,055,301 
Adjustment to Fair Value of Available-for-sale Securities           

and Cash Flow Hedge (1) 

  586,916  91  (179,302)  407,705 
Accrual for Pension Plan (2)    969,897  -  (29,575)  940,322 
Profit Sharing, Bonuses and Personnel Gratuities    272,217  220,121  (229,791)  262,547 
Other Temporary Provisions (3)    2,465,909  8,949  (258,970)  2,215,888 
Total Tax Credits on Temporary Differences    17,833,536  3,303,327  (2,988,831)  18,148,032 
Tax Loss Carryforwards    1,588,106  467  (481,933)  1,106,640 
Social Contribution Tax - Executive Act 2,158/2001    697,727  -  (41,649)  656,078 
Total Tax Credits    20,119,369  3,303,794  (3,512,413)  19,910,750 
Unrecorded Tax Credits    (159,760)  (66,153)  963  (224,950) 
Balance of Recorded Tax Credits    19,959,609  3,237,641  (3,511,450)  19,685,800 
Current    5,476,303      4,964,746 
Long-term    14,483,306      14,721,054 
(1) Includes tax credits IRPJ, CSLL, PIS and Cofins.           
(2) Includes tax credits IRPJ and CSLL, adjustments on plan benefits to employees as mentioned Note 3.l.       
(3) Composed mainly by administrative provisions nature, collective agreements and escrow deposits.
(4) Acquisition and merger of companies (Note 15).

 

 

53


 

 
 
b) Expected Realization of Recorded Tax Credits           
 
              Bank 
              06/30/2015 
    Temporary Differences  Tax Loss      Total 
Year  IRPJ  CSLL PIS/Cofins  Carryforwards  CSLL 18%  Total  Recorded 
2015  2,119,569  1,267,748  84,228  24,141  6,610  3,502,296  3,502,296 
2016  3,551,513  2,129,135  168,457  -  -  5,849,105  5,849,105 
2017  3,170,484  1,854,318  168,457  95,941  30,963  5,320,163  5,320,163 
2018  1,645,417  983,373  89,399  352,277  92,544  3,163,010  3,163,010 
2019  373,134  228,274  10,341  166,453  272,260  1,050,462  1,050,462 
2020 to 2022  564,377  332,900  5,170  -  238,836  1,141,283  1,141,283 
2023 to 2024  380,553  270,359  -  -  -  650,912  650,912 
2025 to 2027  149,104  74,450  -  -  -  223,554  91,945 
Total  11,954,151  7,140,557  526,052  638,812  641,213  20,900,785  20,769,176 
 
              Consolidated 
              06/30/2015 
    Temporary Differences  Tax Loss      Total 
Year  IRPJ  CSLL PIS/Cofins  Carryforwards  CSLL 18%  Total  Recorded 
2015  2,310,641  1,375,545  85,936  132,717  9,820  3,914,659  3,914,659 
2016  3,942,660  2,350,134  171,872  88,902  7,737  6,561,305  6,561,305 
2017  3,715,594  2,158,842  170,313  141,555  34,162  6,220,466  6,220,457 
2018  1,742,915  1,044,072  90,476  427,300  92,544  3,397,307  3,397,268 
2019  412,651  247,945  11,158  237,645  272,260  1,181,659  1,181,659 
2020 to 2022  591,844  346,604  5,579  68,067  238,836  1,250,930  1,250,930 
2023 to 2024  390,559  275,388  -  23,843  -  689,790  689,790 
2025 to 2027  149,341  74,541  -  137,244  -  361,126  92,274 
After 2027  -  -  -  1,576  -  1,576  - 
Total  13,256,205  7,873,071  535,334  1,258,849  655,359  23,578,818  23,308,342 
Due to differences between accounting, tax and corporate, expected realization of tax credits should not be taken as indicative of future net income.   

 

c) Present Value of Tax Credits

The total present value of tax credits is R$17,584,512 (06/30/2014 - R$14,710,291) in the Bank and R$19,818,627 (06/30/2014 -R$16,992,015) in the Consolidated and the present value of recorded tax credits is R$17,532,229 (06/30/2014 - R$14,607,390) in the Bank and R$19,710,117 (06/30/2014 - R$16,888,984) in the Consolidated, the present value was calculated taking into account the expected realization of temporary differences, tax losses carryforwards, negative CSLL bases, Social Contribution tax at the rate of 18% (Provisional Act 2,158/2001) and the average funding rate, projected for the corresponding periods.

12. Other Receivables - Others         
 
    Bank    Consolidated 
  06/30/2015  06/30/2014  06/30/2015  06/30/2014 
Notes and Credits Receivable (Note 8.a)         
Credit Cards  13,009,296  11,990,185  13,009,296  11,990,185 
Receivables  13,669,153  9,556,252  15,737,637  11,601,449 
Rural Product  165,253  173,570  165,253  173,570 
Escrow Deposits for         
Tax Claims  3,448,245  3,185,063  5,337,389  4,926,861 
Labor Claims  1,607,993  1,733,448  1,654,751  1,779,757 
Others  920,404  570,172  1,254,319  694,019 
Contract Guarantees - Former Controlling Stockholders (Note 23.i)  681,390  741,149  766,900  835,950 
Recoverable Taxes  1,819,279  1,846,278  2,708,075  2,658,739 
Receivables - Buyer Services  9,576,843  5,774,102  9,576,843  5,774,102 
Reimbursable Payments  178,113  424,569  184,823  167,987 
Salary Advances/Others  161,765  156,999  193,087  170,756 
Debtors for Purchase of Assets (Note 8.a)  63,243  69,635  64,964  72,451 
Receivable from Affiliates (Note 26.e)  680,135  559,836  839,211  561,949 
Employee Benefit Plan (Note 35)  -  473  -  473 
Others  1,598,056  1,449,988  2,026,268  2,255,479 
Total  47,579,168  38,231,719  53,518,816  43,663,727 
Current  33,927,891  26,971,565  36,597,522  29,257,166 
Long-term  13,651,277  11,260,154  16,921,294  14,406,561 

 

 

54


 

13. Non-Current Assets Held for Sale

On September 30, 2014 based on the sale plan, investments in Wind Energy entities were transferred for this heading (Note 15), whose current condition is highly likely; as approved by the Directors of Banco Santander, in compliance with required by CPC 31. On March 23, 2015, Santander Participações S.A. sold its entire stake in Santos Energy Participações S.A. to Inversiones Global Capital, S.A., a company indirectly controlled by Santander Spain, in the total amount of R$ 127,012 million. On the same date, Santander Participações S.A. sold all of its interest in the Special Purpose Companies Gestamp Eólica Serra de Santana S.A., Gestamp Eólica Paraíso S.A., Gestamp Eólica Lanchinha S.A., Gestamp Eólica Seridó S.A. e Gestamp Eólica Lagoa Nova S.A. to ICG do Brazil S.A., a company indirectly controlled by Santander Spain, in the total amount of R$ 120,000 million (Note 37.g). On June 30, 2015, the total of non-current assets held for sale is R$183,045 and the values of liabilities directly associated with non-current assets held for sale are R$1,197.

14. Dependence Information and Foreign Subsidiary

Banco Santander established has an independent subsidiary in Spain, Santander Brasil, Establecimiento Financieiro de Credito, S.A. (Santander Brasil EFC), in order to complement the foreign trade strategy allowing to provide financial products and services for corporate clients - large Brazilian companies and their operations abroad - offer financial products and services through an offshore entity that is not established in a jurisdiction with favorable tax treatment.

The summarized financial position of dependency and foreign subsidiary, converted at the exchange rate prevailing at balance sheet date in the financial statements include:

 
  Grand Cayman Branch  Santander Brasil EFC 
  06/30/2015  06/30/2014  06/30/2015  06/30/2014 
Assets  89,265,676  48,816,242  3,507,501  2,598,987 
Current and Long-term Assets  89,265,652  48,816,214  3,506,855  2,597,779 
Cash  272,075  942,908  1,059,916  146,252 
Interbank Investments  22,409,131  2,507,353  -  - 
Securities and Derivatives Financial Instruments  32,625,287  22,382,489  554,495  263,547 
Lending Operations (1)  29,381,682  19,922,226  1,661,697  2,174,607 
Foreign Exchange Portfolio  2,743,749  1,543,814  -  - 
Others  1,833,728  1,517,424  230,747  13,373 
Permanent Assets  24  28  646  1,208 
Liabilities  89,265,676  48,816,242  3,507,501  2,598,987 
Current and Long-term Liabilities  51,364,696  32,912,017  783,368  275,109 
Deposits and Money Market Funding  13,643,074  3,368,915  -  - 
Funds from Acceptance and Issuance of Securities  11,807,638  12,523,338  -  - 
Borrowings (2)  20,550,265  13,697,958  -  - 
Foreign Exchange Portfolio  2,619,523  1,542,057  -  - 
Others  2,744,196  1,779,749  783,368  275,109 
Deferred Income  904  1,128  16,616  11,847 
Stockholders' Equity (3)(4)  37,900,076  15,903,097  2,707,517  2,312,031 
(1) Refers mainly to export financing operations.
(2) Borrowings abroad regarding financing lines to exports and imports and other lines of credit.

(3) In the first quarter of 2014, the Grand Cayman Branch paid the amount of R$584,250 through dividends to Banco Santander.

(4) According of the Executive Board of Banco Santander held on September 1, 2014, was approved the allocation of additional resources to the Agency Grand Cayman, in the amount of US$4,000,000, and the capital highlighted the Agency of US$7,114,267 to US$11,114,267 of this amount US$1,000,000 were held on 30 December 2014 and the balance US$3,000,000 were carried out in the 5th, 6th and 7th of January 2015. The allocation of these additional resources was approved by the Bacen on November 3, 2014.

 

The results Agency Grand Cayman in the first half of 2015 was a profit of R$398,535 (2014 - R$334,532) and the result of subsidiary Santander Brazil EFC was a profit of R$26,747 (2014 - R$18,847).

 

55


 

15. Investments in Affiliates and Subsidiaries

                     

 

 

 

 

 

 

 

 

 

 

06/30/2015

     

Quantity of Shares or Quotas Owned

       
     

Directly or Indirectly (in Thousands)

     

Direct

       

Common Shares

 

Preferred

 

Direct

 

and Indirect

Investments

 

Activity

 

and Quotas

 

Shares

 

Participation

 

Participation

Controlled by Banco Santander

                   

Santander Leasing S.A. Arrendamento Mercantil (Santander Leasing)

 

Leasing

 

11,043,796

 

-

 

78.57%

 

99.99%

Santander Brasil Administradora de Consórcio Ltda. (Santander Brasil Consórcio)

 

Buying Club

 

95,349

 

-

 

100.00%

 

100.00%

Banco Bandepe S.A. (Banco Bandepe)

 

Bank

 

2,184

 

-

 

100.00%

 

100.00%

Aymoré Crédito, Financiamento e Investimento S.A. (Aymoré CFI)

 

Financial

 

287,706,670

 

-

 

100.00%

 

100.00%

Companhia de Crédito, Financiamento e Investimento RCI Brasil (CFI RCI Brasil)

 

Financial

 

1

 

1

 

39.89%

 

39.89%

Santander Securities Services Brasil DTVM S.A. (Current Corporate Name of
CRV Distribuidora de Títulos e Valores Mobiliários S.A. (CRV DTVM)) (8)

 

Dealer

 

1,740

 

-

 

100.00%

 

100.00%

Santander Corretora de Câmbio e Valores Mobiliários S.A. (Santander CCVM) (9)

 

Broker

 

14,067,673

 

14,067,673

 

99.99%

 

100.00%

Santander Microcrédito Assessoria Financeira S.A (Santander Microcrédito)

 

Microcredit

 

43,129,918

 

-

 

100.00%

 

100.00%

Santander Brasil Advisory Services S.A. (Santander Brasil Advisory)

 

Other Activities

 

1,323

 

-

 

96.52%

 

96.52%

Santander Participações (10)

 

Holding

 

4,597

 

-

 

100.00%

 

100.00%

Getnet Adquirencia e Serviços para Meios de Pagamento S.A. (Getnet S.A.) (Current Corporate Name of Santander Getnet Serviços for Meios de
Pagamento S.A. (Santander Getnet) (6)

 

Other Activities

 

61,565

 

-

 

88.50%

 

88.50%

Sancap Investimentos e Participações S.A. (Sancap)

 

Holding

 

11,251,175

 

-

 

100.00%

 

100.00%

Santander S.A. Serviços Técnicos, Administrativos e de Corretagem
de Seguros (Santander Serviços)

 

Insurance Broker

 

174,360,451

 

-

 

60.65%

 

60.65%

Mantiq Investimentos Ltda. (Mantiq)

 

Other Activities

 

4,800

 

-

 

100.00%

 

100.00%

Santander Brasil EFC

 

Financial

 

75

 

-

 

100.00%

 

100.00%

Atual Companhia Securitizadora de Créditos Financeiros (15)

 

Securitization

 

-

 

-

 

100.00%

 

100.00%

Controlled by CFI RCI Brasil

 

 

 

 

 

 

 

 

 

 

Companhia de Arrendamento Mercantil RCI Brasil (RCI Brasil Leasing)

 

Leasing

 

163

 

81

 

-

 

100.00%

 

56


 
                     

 

 

 

 

 

 

 

 

 

 

06/30/2015

     

Quantity of Shares or Quotas Owned

       
     

Directly or Indirectly (in Thousands)

     

Direct

       

Common Shares

 

Preferred

 

Direct

 

and Indirect

Investments

 

Activity

 

and Quotas

 

Shares

 

Participation

 

Participation

Controlled by Aymoré CFI (12) (14

 

 

 

 

 

 

 

 

 

 

Super Pagamentos e Administração de Meios Eletrônicos Ltda. (Super) (12)

 

Other Activities

 

20,000

 

-

 

-

 

50.00%

Banco Bonsucesso Consignado S.A. (Banco Bonsucesso Consignado) (14)

 

Bank

 

210,000

 

-

 

-

 

60.00%

Controlled by Sancap

                   

Santander Capitalização S.A. (Santander Capitalização)

 

Capitalization

 

64,615

 

-

 

-

 

100.00%

Evidence Previdência S.A. (Evidence) (4)

 

Private Pension

 

8,938,026

 

-

 

-

 

100.00%

Controlled by Santander Serviços

   

 

 

 

 

 

 

 

 

Webcasas S.A.

 

Other Activities

 

24,500

 

-

 

-

 

100.00%

Controlled by Webmotors S.A. (2) (16)

                   

Virtual Motors Páginas Eletrônicas Ltda. - ME (Virtual Motors) (13)

 

Other Activities

 

1

 

-

 

-

 

100.00%

Jointly Controlled Companies by Banco Santander

 

 

 

 

 

 

 

 

 

 

Cibrasec Companhia Brasileira de Securitização (Cibrasec) (1)

 

Securitization

 

9

 

-

 

13.64%

 

13.64%

Norchem Participações e Consultoria S.A. (Norchem Participações)

 

Other Activities

 

950

 

-

 

50.00%

 

50.00%

Estruturadora Brasileira de Projetos S.A. - EBP (EBP) (1)

 

Other Activities

 

3,859

 

2,953

 

11.11%

 

11.11%

Campo Grande Empreendimentos

 

Other Activities

 

255

 

-

 

25.32%

 

25.32%

Jointly Controlled Companies by Santander Serviços

 

 

 

 

 

 

 

 

 

 

Webmotors S.A. (2)

 

Other Activities

 

366,182,676

 

-

 

-

 

70.00%

TecBan - Tecnologia Bancária S.A. (TecBan) (7)

 

Other Activities

 

743,944

 

-

 

-

 

19.81%

Subsidiary Companies of Getnet S.A (Current Corporate Name of Santander Getnet) (6) (11) (17)

                   

Auttar HUT Processamento de Dados Ltda. (Auttar HUT) (11)

 

Other Activities

 

3,865

 

-

 

-

 

100.00%

Integry Tecnologia e Serviços A.H.U Ltda. (Integry Tecnologia) (11)

 

Other Activities

 

1,276

 

-

 

-

 

100.00%

Toque Fale Serviços de Telemarketing Ltda. (Toque Fale) (11)

 

Other Activities

 

6,050

 

-

 

-

 

100.00%

Transacciones Eletrónicas Pos Móvil S.A. (Pos Móvil) (11)

 

Other Activities

 

10

 

-

 

-

 

100.00%

Izettle do Brasil S.A. (6) (11)

 

Other Activities

 

5,300

 

-

 

-

 

50.00%

Controlled by TecBan (7)

                   

Tbnet Comércio Locação e Administração Ltda. (Tbnet)

 

Other Activities

 

11,156

 

-

 

-

 

100.00%

Controlled by Tebnet

                   

Tbforte Segurança e Transporte de Valores Ltda. (Tbfort)

 

Other Activities

 

7,817

 

-

 

-

 

100.00%

Controlled by Banco Bonsucesso Consignado (14)

                   

BPV Promotoda de Vendas e Cobrança Ltda. (14)

 

Other Activities

 

6,950

 

-

 

-

 

100.00%

BSI Informática Ltda. (14)

 

Other Activities

 

450

 

-

 

-

 

100.00%

Affiliate

                   

Norchem Holdings e Negócios S.A. (Norchem Holdings)

 

Other Activities

 

1,679

 

-

 

21.75%

 

21.75%

 

57


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

Adjusted

 

Net Income

               
   

Stockholders'

 

(Loss) Adjusted

 

Investments Value

     

Equity Accounting Results

   

Equity

 

01/01 to

         

01/01 to

 

01/01 to

 

 

06/30/2015

 

06/30/2015

 

06/30/2015

 

06/30/2014

 

06/30/2015

 

06/30/2014

Controlled by Banco Santander

                       

Santander Leasing

 

5,299,105

 

274,741

 

4,163,721

 

4,040,944

 

215,875

 

123,743

Santander Brasil Consórcio

 

156,665

 

9,750

 

156,665

 

137,197

 

9,750

 

10,159

Banco Bandepe

 

3,094,866

 

131,610

 

3,094,866

 

3,014,472

 

131,610

 

103,430

Aymoré CFI

 

1,512,782

 

265,918

 

1,512,782

 

1,179,909

 

265,918

 

125,534

CFI RCI Brasil

 

1,334,592

 

108,165

 

532,382

 

469,487

 

43,148

 

23,218

Santander Securities Services Brasil DTVM S.A. (Current Corporate Name of
CRV Distribuidora de Títulos e Valores Mobiliários S.A.)
(8)

 

934,136

 

64,475

 

934,136

 

32,082

 

64,475

 

2,974

Santander CCVM (9)

 

423,373

 

40,362

 

423,373

 

376,773

 

40,362

 

19,572

Santander Microcrédito

 

22,752

 

641

 

22,752

 

21,974

 

641

 

582

Santander Brasil Advisory

 

14,329

 

904

 

13,831

 

12,811

 

872

 

347

Santander Participações (10)

 

1,703,201

 

(132,410)

 

1,703,201

 

1,314,417

 

(132,410)

 

64,404

Getnet S.A. (Current Corporate Name of Santander Getnet) (6)

 

1,425,578

 

138,930

 

1,150,339

 

35,072

 

56,260

 

25,715

Sancap

 

345,058

 

33,368

 

345,058

 

335,608

 

33,368

 

46,512

Santander Serviços

 

544,122

 

(30,756)

 

330,028

 

390,007

 

(18,654)

 

31,298

Mantiq

 

6,004

 

1,630

 

6,004

 

8,275

 

1,630

 

1,338

Santos Energia (5)

 

-

 

-

 

-

 

79,077

 

-

 

(3,371)

Santander Brasil EFC

 

2,707,517

 

26,747

 

2,707,517

 

2,312,032

 

26,747

 

17,960

Controlled by CFI RCI Brasil

 

 

 

 

 

 

 

 

 

 

 

 

RCI Brasil Leasing

 

793,513

 

56,072

 

-

 

-

 

-

 

-

Controlled by Aymoré CFI (12) (14)

 

 

 

 

 

 

 

 

 

 

 

 

Super (12)

 

31,930

 

(2,155)

 

-

 

-

 

-

 

-

Banco Bonsucesso Consignado (14)

 

603,526

 

8,376

 

-

 

-

 

-

 

-

Controlled by Sancap

 

 

 

 

 

 

 

 

 

 

 

 

Santander Capitalização

 

231,447

 

44,460

 

-

 

-

 

-

 

-

Evidence (4)

 

175,723

 

(11,187)

 

-

 

-

 

-

 

-

Controlled by Santander Serviços

 

 

 

 

 

 

 

 

 

 

 

 

Webcasas S.A.

 

19,654

 

(848)

 

-

 

-

 

-

 

-

 

58


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

Adjusted

 

Net Income

               
   

Stockholders'

 

(Loss) Adjusted

 

Investments Value

     

Equity Accounting Results

   

Equity

 

01/01 to

         

01/01 to

 

01/01 to

 

 

06/30/2015

 

06/30/2015

 

06/30/2015

 

06/30/2014

 

06/30/2015

 

06/30/2014

Controlled by Webmotors S.A. (2)

                       

Virtual Motors (13)

 

321

 

320

 

-

 

-

 

-

 

-

Jointly Controlled Companies by Banco Santander

 

 

 

 

 

 

 

 

 

 

 

 

Cibrasec (1)

 

74,745

 

1,397

 

10,192

 

10,169

 

191

 

612

Norchem Participações

 

49,302

 

1,824

 

22,601

 

24,425

 

912

 

772

EBP (1)

 

59,130

 

(15,036)

 

6,570

 

8,409

 

(1,671)

 

(2,599)

BW Guirapá I S.A. (3)

 

-

 

-

 

-

 

75,006

 

-

 

(5,482)

Jointly Controlled Companies by Santander Serviços

 

 

 

 

 

 

 

 

 

 

 

 

Webmotors S.A. (2)

 

240,311

 

14,822

 

-

 

-

 

-

 

-

TecBan (7)

 

378,499

 

40,566

 

-

 

-

 

-

 

-

Controlled by Getnet S.A. (Current Corporate Name of Santander Getnet) (6) (11)

 

 

 

 

 

 

 

 

 

 

Auttar HUT (11)

 

8,945

 

1,271

 

-

 

-

 

-

 

-

Integry Tecnologia (11)

 

(21)

 

(54)

 

-

 

-

 

-

 

-

Toque Fale (11)

 

1,819

 

1,779

 

-

 

-

 

-

 

-

Pos Móvil (11)

 

1,259

 

(2,972)

 

-

 

-

 

-

 

-

Izetlle do Brasil S.A. (6) (11)

 

(5,778)

 

(2,676)

 

-

 

-

 

-

 

-

Controlled by TecBan (7)

                       

Tbnet

 

(908)

 

(5,623)

 

-

 

-

 

-

 

-

Controlled by Tebnet

                       

Tbforte

 

(1,871)

 

(4,884)

 

-

 

-

 

-

 

-

Controlled by Banco Bonsucesso Consignado (14)

                       

BPV Promotoda de Vendas e Cobrança Ltda. (14)

 

6,259

 

(3,151)

 

-

 

-

 

-

 

-

BSI Informática Ltda. (14)

 

4,184

 

3,350

 

-

 

-

 

-

 

-

Affiliate

                       

Norchem Holdings

 

92,493

 

3,225

 

18,704

 

25,102

 

702

 

703

Others

 

-

 

-

 

255

 

-

 

(4)

 

-

Total Bank

 

 

 

 

 

17,154,977

 

13,903,248

 

739,722

 

587,421

Affiliate

                       

BW Guirapá I S.A. (3)

 

-

 

-

 

-

 

642

 

-

 

(412)

Norchem Holdings

 

92,493

 

3,225

 

18,704

 

25,102

 

702

 

703

Others

 

-

 

-

 

255

 

-

 

144

 

-

Total Consolidated

 

 

 

 

 

18,959

 

25,744

 

846

 

291

 

59


 

(1) Although the participations was less than 20%, the Bank exercises control over the entity together with other major stockholders' through a stockholders' agreement where no business decision can be taken by a single shareholder.

(2) Although participation exceeds 50%, in accordance with the shareholders' agreement, the control is shared by Santander Serviços and Carsales.com. Investments PTY LTD (Carsales).

(3) In September 2014, the joint control held on BW Guirapá I S.A. and their wind energy companies by Banco Santander were transferred to Santander Participações and reclassified to non-current assets held for sale, as mentioned in Note 13.

(4) On the Extraordinary Shareholders Meeting (ESM) held on December 5,2014 was approved the capital increase by Sancap amounting R$140,000, through the issue of 7,000,000 new common shares, no face value, changing the current capital from R$45,000 to R$185,000. On January 29, 2015, was approved by the Superintendência de Seguros Privados (Susep), the transfer of Ensuring Benefits Fund Portfolio (FGB) Zurich Santander Brasil Seguros e Previdência S.A. for Evidence Previdência S.A. On February 2, 2015, assets and reserves of that license has been transferred and are now managed by the Evidence.

(5) At the ESM occurred on September 8, 2014, the shareholders approved a capital increase at the amount of R$23,820, from the current capital of R$87,180 to R$111,000, by the issuance of 40,448,655 new common shares, no face value, subscribed and paid by Santander Participações (see Note 10 below). In September 2014, the investment held on Santos Energia and their wind energy companies by Banco Santander were reclassified to non-current assets held for sale, which were sold in March 2015 as mentioned in Note 13.

(6) On April 4, 2014, was realized the payment of the total capital of Getnet S.A. the amount of R$3,000, from the current R$13,000 to R$16,000 and approved as well the merger of Santander Getnet to Getnet Tecnologia em Captura e Processamento de Transações H.U.A.H. S.A. (Getnet S.A.). At the ESM held on July 31, 2014 the shareholders approved a capital increase at the amount of R$1,173,503, from the current capital R$16,000 to R$1,189,503, by issuance of 53,565,000 new common shares, nominative and no face value, fully subscribed and paid by Banco Santander as follows: R$1,156,263 in current national currency and R$17,240 by conferencing of the book value by Banco Santander of 5,300 common shares, no face value, issued of Izettle do Brasil Meios de Pagamento S.A. to Getnet S.A. capital (Note 37.b and 37.d).

(7) In November 2014, Santander Serviços sold 1.16% of its investment in this company.

(8) The ESM of June 6, 2014, was approved to change the name of the CRV DTVM for Santander Securities Services Brasil DTVM S.A., which was approved by the Central Bank on July 25, 2014 (Note 37.f). The ESM held on September 16, 2014 approved the capital increase by the amount of R$822,000, in which its capital was increased from R$18,313 to R$840,313, through the issue of 1,673,368 new common shares, no face value. The capital increase was approved by the Central Bank, on October 3, 2014.

(9) The ESM of June 10, 2014, was approved the increase of the share capital of Santander CCVM of R$100,302 from the current R$195,698 to R$296,000, through the issue of 7,715,540,000 new shares, of which 3,857,770,000 common shares and 3,857,770,000 preferred capital increase was approved by the Bacen on July 3, 2014.

(10) At the ESM held on August 1, 2014 was approved the increase of its capital stock amounting to R$98,562; and the capital stock of R$1,131,738 to R$1,230,300 through the issuance of 242,471 new common shares subscribed and paid by Banco Santander as follows: R$20,050 in local currency and R$78,512 through the transfer by Banco Santander, of 131,583,368 common shares Santos Energia, through its investment in Santos Energia to Santander Participações. At the ESM held on September 1, 2014, was approved a further increase in the share capital of Santander Participações of R$320,700, and the capital stock of R$1,230,300 for R$1,551,000 through the issuance of 761,053 new common shares subscribed and paid by Banco Santander as follows: R$249,087 in local currency and R$71,613 by transferring at Banco Santander, of 252,311 common shares of BW Guirapá I S.A., and its tied obligation to those shares of conduct the paying in still pending in BW Guirapá I SA in the amount of R$91,000, through its investment for Santander Participações. At the ESM held on January 7, 2015 was approved the increase of its capital stock amounting to R$149,000; and the capital stock of R$1,551,000 to R$1,700,000 through the issuance of 360,348 new common shares subscribed and paid by Banco Santander in local currency.

(11) Companies acquired indirectly by the acquisition of Getnet Tecnologia em Captura e Processamento de Transações H.U.A.S.A. (Getnet) by Getnet S.A (Current Corporate Name of Santander Getnet) (Note 37.b).

(12) Investment acquired on December 12, 2014 (Note 37.a). The ESM of December 15, 2014, was approved the capital reduction of Super in order to fit the value of effectively paid amounts, which goes from R$51,128 to R$49,451, the reduction in the amount of R$1,677, without cancellation of shares, and no refund of any amounts to shareholders, subject to the provisions of applicable law.

(13) Investment acquired on December 10, 2014 (Note 37.g).

(14) Investment Banco Bonsucesso Consignado acquired on February 10,2015 and other Companies acquired indirectly by the acquisition of Banco Bonsucesso Consignado (Note 37.c).

(15)The capital of the Company is R$100.00 composed of one hundred (100) common shares with no par value.

(16) The Idea Produções e Design Ltda - ME e KM Locanet Ltda - ME (Compre Auto) merged into Webmotors S.A. on April 30, 2015 (Note 37.g).

(17) GoPay Comércio e Serviçoes e Tecnologia da Informação Ltda. merged into Getnet SA (Current Corporate Name of Santander Getnet) on April 30, 2015 (Note 37.g).

 

 

60


 

                             

16. Fixed Assets

                       
                             

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank

                       

06/30/2015

 

06/30/2014

 

 

 

 

 

 

 

 

Cost

 

Depreciation

 

Net

 

Net

Real Estate

 

 

 

 

 

2,547,196

 

(557,770)

 

1,989,426

 

1,969,511

Land

 

 

 

 

 

664,434

 

-

 

664,434

 

675,016

Buildings

 

 

 

 

 

1,882,762

 

(557,770)

 

1,324,992

 

1,294,495

Others Fixed Assets

 

 

 

 

 

9,940,282

 

(5,657,689)

 

4,282,593

 

4,233,242

Installations, Furniture and Equipment

 

 

 

2,545,296

 

(1,222,111)

 

1,323,185

 

1,443,097

Data Processing Equipment

 

 

 

 

 

2,801,361

 

(2,033,537)

 

767,824

 

727,608

Leasehold Improvements

 

 

 

 

 

3,350,321

 

(1,769,640)

 

1,580,681

 

1,499,931

Security and Communication Equipment

 

 

 

613,241

 

(378,032)

 

235,209

 

259,553

Others

 

 

 

 

 

630,063

 

(254,369)

 

375,694

 

303,053

Total

 

 

 

 

 

12,487,478

 

(6,215,459)

 

6,272,019

 

6,202,753

                             

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

                       

06/30/2015

 

06/30/2014

 

 

 

 

 

 

 

 

Cost

 

Depreciation

 

Net

 

Net

Real Estate

 

 

 

 

 

2,653,309

 

(563,642)

 

2,089,667

 

1,974,507

Land

 

 

 

 

 

697,725

 

-

 

697,725

 

676,507

Buildings

 

 

 

 

 

1,955,584

 

(563,642)

 

1,391,942

 

1,298,000

Others Fixed Assets

 

 

 

 

 

11,017,553

 

(6,399,812)

 

4,617,741

 

4,388,943

Installations, Furniture and Equipment

 

 

 

2,707,472

 

(1,282,386)

 

1,425,086

 

1,481,644

Data Processing Equipment

 

 

 

 

 

3,070,754

 

(2,183,170)

 

887,584

 

795,176

Leasehold Improvements

 

 

 

 

 

3,407,289

 

(1,800,533)

 

1,606,756

 

1,525,252

Security and Communication Equipment

 

 

 

1,140,238

 

(872,929)

 

267,309

 

262,684

Others

 

 

 

 

 

691,800

 

(260,794)

 

431,006

 

324,187

Total

 

 

 

 

 

13,670,862

 

(6,963,454)

 

6,707,408

 

6,363,450

                             

17. Intangibles

                       
                             

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank

                       

06/30/2015

 

06/30/2014

 

 

 

 

 

 

 

 

Cost

 

Amortization

 

Net

 

Net

Goodwill on Acquired Companies

 

 

 

26,120,037

 

(22,318,275)

 

3,801,762

 

7,356,785

Other Intangible Assets

 

 

 

 

 

6,561,783

 

(4,505,025)

 

2,056,758

 

3,355,736

Acquisition and Development of Software

 

 

 

4,521,742

 

(3,100,909)

 

1,420,833

 

1,861,388

Exclusivity Contracts for Provision of Banking Services

 

1,886,378

 

(1,342,058)

 

544,320

 

1,375,683

Others

 

 

 

 

 

153,663

 

(62,058)

 

91,605

 

118,665

Total

 

 

 

 

 

32,681,820

 

(26,823,300)

 

5,858,520

 

10,712,521

                             

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

                       

06/30/2015

 

06/30/2014

 

 

 

 

 

 

 

 

Cost

 

Amortization

 

Net

 

Net

Goodwill on Acquired Companies (1)

 

 

 

27,527,244

 

(22,460,373)

 

5,066,871

 

7,586,108

Other Intangible Assets

 

 

 

 

 

6,940,336

 

(4,731,271)

 

2,209,065

 

3,451,456

Acquisition and Development of Software

 

 

 

4,883,235

 

(3,320,507)

 

1,562,728

 

1,949,213

Exclusivity Contracts for Provision of Banking Services

 

1,886,378

 

(1,342,058)

 

544,320

 

1,375,683

Others

 

 

 

 

 

170,723

 

(68,706)

 

102,017

 

126,560

Total

 

 

 

 

 

34,467,580

 

(27,191,644)

 

7,275,936

 

11,037,564

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Includes R$1,054,273 from goodwill determined by Getnet SA (Current Corporate Name of Santander Getnet) at the acquisition of all the shares issued by Getnet Technology Capture and Processing Transactions H.U.A.H. S.A. (Getnet) in July 31, 2014 (Note 15 and 37.b).

                             

(2) In 2015, in the Bank and Consolidated, includes impairment losses (Note 32).

                             

Goodwill is measured annually, or whenever there is any indication that the asset may be impaired. We record our goodwill according to our operating segments.

                             

Value in use is used as the base to evaluate goodwill with the impairment test. For this purpose, we estimate cash flow for a period of 5 years.We prepare cash flows considering several factors, including: (i) macro-economic projections, such as interest rates, inflation and exchange rates, among others, (ii) the performance and growth estimates of the Brazilian financial system, (iii) increased costs, returns, synergies and investment plans, (iv) the behavior of customers, and (v) the growth rate and long-term adjustments to cash flows. These estimates rely on assumptions regarding the likelihood of future events, and changing certain factors could result in differing outcomes. The estimate of cash flows is based on assessment valuations prepared by independent research company, annually, which is reviewed and approved by the Executive Board.

                             

Based on the assumptions described above, has not identified any impairment of goodwill.

                             

18. Money Market Funding and Borrowings and Onlendings

               
                             

a) Deposits

                       
                             

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank

 

 

 

 

 

 

 

 

 

 

 

 

06/30/2015

 

06/30/2014

       

Without

 

Up to 3

 

From 3 to

 

Over 12

       

 

 

 

 

Maturity

 

Months

 

12 Months

 

Months

 

Total

 

Total

Demand Deposits

 

14,928,055

 

-

 

-

 

-

 

14,928,055

 

14,959,503

Savings Deposits

 

36,595,391

 

-

 

-

 

-

 

36,595,391

 

35,778,901

Interbank Deposits

 

-

 

248,933

 

22,868,206

 

2,759,847

 

25,876,986

 

35,741,706

Time Deposits

 

237,418

 

25,739,248

 

13,496,866

 

50,162,546

 

89,636,078

 

79,920,646

Total

 

51,760,864

 

25,988,181

 

36,365,072

 

52,922,393

 

167,036,510

 

166,400,756

Current

 

 

 

 

 

 

 

 

 

114,114,117

 

116,670,596

Long-term

 

 

 

 

 

 

 

 

 

52,922,393

 

49,730,160

 

 

 

61


 

                             

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

06/30/2015

 

06/30/2014

       

Without

 

Up to 3

 

From 3 to

 

Over 12

       

 

 

 

 

Maturity

 

Months

 

12 Months

 

Months

 

Total

 

Total

Demand Deposits

 

14,842,319

 

-

 

-

 

-

 

14,842,319

 

14,634,502

Savings Deposits

 

36,595,391

 

-

 

-

 

-

 

36,595,391

 

35,778,901

Interbank Deposits

 

-

 

213,990

 

358,287

 

2,435,863

 

3,008,140

 

4,172,472

Time Deposits

 

237,418

 

25,739,248

 

13,396,970

 

49,967,970

 

89,341,606

 

79,531,917

Total

 

51,675,128

 

25,953,238

 

13,755,257

 

52,403,833

 

143,787,456

 

134,117,792

Current

 

 

 

 

 

 

 

 

 

91,383,623

 

83,836,786

Long-term

 

 

 

 

 

 

 

 

 

52,403,833

 

50,281,006

                             

b) Money Market Funding

                     
                             

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank

 

 

 

 

 

 

 

 

 

 

 

 

06/30/2015

 

06/30/2014

           

Up to 3

 

From 3 to

 

Over 12

       

 

 

 

 

 

 

Months

 

12 Months

 

Months

 

Total

 

Total

Own Portfolio

 

 

 

69,161,080

 

19,840,141

 

35,647,061

 

124,648,282

 

91,419,723

Government Securities

 

 

 

62,051,300

 

28,461

 

-

 

62,079,761

 

45,485,586

Others

 

 

 

7,109,780

 

19,811,680

 

35,647,061

 

62,568,521

 

45,934,137

Third Parties

 

 

 

14,299,986

 

-

 

-

 

14,299,986

 

2,999,995

Linked to Trading Portfolio Operations

 

-

 

899,483

 

14,874,347

 

15,773,830

 

10,997,273

Total

 

 

 

83,461,066

 

20,739,624

 

50,521,408

 

154,722,098

 

105,416,991

Current

 

 

 

 

 

 

 

 

 

104,200,690

 

67,870,928

Long-term

 

 

 

 

 

 

 

 

 

50,521,408

 

37,546,063

                             

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

06/30/2015

 

06/30/2014

           

Up to 3

 

From 3 to

 

Over 12

       

 

 

 

 

 

 

Months

 

12 Months

 

Months

 

Total

 

Total

Own Portfolio

 

 

 

53,951,998

 

15,490,689

 

34,701,856

 

104,144,543

 

76,648,175

Government Securities

 

 

 

46,970,711

 

28,461

 

-

 

46,999,172

 

31,578,743

Debt Securities in Issue

 

 

 

6,003,652

 

14,354,665

 

33,710,178

 

54,068,495

 

39,213,894

Others

 

 

 

977,635

 

1,107,563

 

991,678

 

3,076,876

 

5,855,538

Third Parties

 

 

 

6,299,994

 

-

 

-

 

6,299,994

 

2,299,998

Linked to Trading Portfolio Operations

 

-

 

899,483

 

14,874,347

 

15,773,830

 

10,997,273

Total

 

 

 

60,251,992

 

16,390,172

 

49,576,203

 

126,218,367

 

89,945,446

Current

 

 

 

 

 

 

 

 

 

76,642,164

 

52,510,227

Long-term

 

 

 

 

 

 

 

 

 

49,576,203

 

37,435,219

                             

 

62


 

 

c) Funds from Acceptance and Issuance of Securities

               
                             

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank

 

 

 

 

 

 

 

 

 

 

 

 

06/30/2015

 

06/30/2014

           

Up to 3

 

From 3 to

 

Over 12

       

 

 

 

 

 

 

Months

 

12 Months

 

Months

 

Total

 

Total

Real Estate Credit Notes, Mortgage Notes,
Credit and Similar Notes

 

9,532,353

 

25,599,648

 

38,644,963

 

73,776,964

 

52,495,276

Real Estate Credit Notes - LCI (1)

 

7,609,587

 

15,880,991

 

987,633

 

24,478,211

 

20,354,497

Agribusiness Credit Notes - LCA (2)

 

693,741

 

1,365,998

 

43,392

 

2,103,131

 

1,795,621

Treasury Bills (3)

 

 

 

1,229,025

 

8,352,659

 

37,613,938

 

47,195,622

 

30,345,158

Securities Issued Abroad

 

 

 

793,589

 

6,995,725

 

4,120,366

 

11,909,680

 

12,609,152

Eurobonds

 

 

 

793,589

 

6,995,725

 

4,120,366

 

11,909,680

 

10,738,378

Securitization Notes - MT100 (4)

 

 

-

 

-

 

-

 

-

 

1,870,774

Funding by Structured Operations Certificates

 

57,562

 

407,162

 

5,111

 

469,835

 

160,979

Total

 

 

 

10,383,504

 

33,002,535

 

42,770,440

 

86,156,479

 

65,265,407

Current

 

 

 

 

 

 

 

 

 

43,386,039

 

46,108,814

Long-term

 

 

 

 

 

 

 

 

 

42,770,440

 

19,156,593

                             

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

06/30/2015

 

06/30/2014

           

Up to 3

 

From 3 to

 

Over 12

       

 

 

 

 

 

 

Months

 

12 Months

 

Months

 

Total

 

Total

Exchange Acceptances

 

 

 

392,222

 

161,799

 

433,632

 

987,653

 

1,040,307

Debentures Resources (5)

 

 

 

-

 

-

 

-

 

-

 

368,513

Real Estate Credit Notes, Mortgage Notes,

                   

Credit and Similar Notes

 

9,835,456

 

26,897,383

 

40,396,391

 

77,129,230

 

55,559,756

Real Estate Credit Notes - LCI (1)

 

7,609,587

 

15,883,026

 

988,023

 

24,480,636

 

20,356,721

Agribusiness Credit Notes - LCA (2)

 

693,741

 

1,365,998

 

43,392

 

2,103,131

 

1,795,621

Treasury Bills (3)

 

 

 

1,532,128

 

9,648,359

 

39,364,976

 

50,545,463

 

33,407,414

Securities Issued Abroad

 

 

 

793,589

 

6,995,725

 

4,120,366

 

11,909,680

 

12,609,152

Eurobonds

 

 

 

793,589

 

6,995,725

 

4,120,366

 

11,909,680

 

10,738,378

Securitization Notes - MT100 (4)

 

 

-

 

-

 

-

 

-

 

1,870,774

Funding by Structured Operations Certificates

 

57,562

 

407,162

 

5,111

 

469,835

 

160,979

Total

 

 

 

11,078,829

 

34,462,069

 

44,955,500

 

90,496,398

 

69,738,707

Current

 

 

 

 

 

 

 

 

 

45,540,898

 

47,763,584

Long-term

 

 

 

 

 

 

 

 

 

44,955,500

 

21,975,123

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Real Estate Credit Notes are fixed income securities are by mortgages and mortgage-backed securities or liens on property. On June 30, 2015, has maturities between 2015 to 2020 (06/30/2014 - maturities between 2014 to 2020).

(2) Agribusiness credit notes are fixed income securities which resources are allocated to the promotion of agribusiness, indexed between 90,0% to 98,0% of CDI. On June 30, 2015, has maturities between 2015 to 2016 (06/30/2014 - maturities between 2014 to 2015).

(3) The main features of the Treasury Bills are the minimum period of two years, minimum notional of R$300 and permission for early redemption of only 5% of the issued amount. On June 30, 2015, has maturities between 2015 to 2025 (06/30/2014 - maturities between 2014 to 2025).

(4) Issuance of securities linked to the right to receive of future flow of payment orders receivable from foreign correspondent banks. These securities were redeemed in 2015.

(5) On June 30, 2014, the debentures issued by the subsidiary Santos Energia in April 2013, with remuneration indexed to CDI + 1.60% p.a. maturing on April 12, 2014, extended the maturing to July 12, 2014, with indexed to CDI + 1.55% p.a. and subsidiary by BW Guirapá I S.A., in August 2013, indexed to CDI +1.55% p.a., maturing on August 28, 2014. The investments held in subsidiaries Santos Energy and BW Guirapá I S.A., in September 2014 were reclassified to account to non-current assets held for sale (Note 13).

 

 

63


 

                             

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank/Consolidated

                       

06/30/2015

 

06/30/2014

Eurobonds

 

Issuance

 

Maturity

 

Currency

 

Interest Rate (p.a)

 

Total

 

Total

Eurobonds

 

February and
September-12

 

February-17

 

US$

 

4.6%

 

4,018,232

 

3,001,128

Eurobonds

 

January and June-11

 

January-16

 

US$

 

4.3%

 

2,632,420

 

1,890,493

Eurobonds (2)

 

March and May-13

 

March-16

 

R$

 

8.0%

 

1,257,319

 

1,282,337

Eurobonds (2)

 

April-12

 

April-16

 

CHF

 

3.3%

 

502,003

 

375,593

Eurobonds (2)

 

April-12

 

April-16

 

CLP

 

4.6%

 

114,452

 

90,553

Eurobonds (2)

 

September-14

 

September-16

 

JPY

 

1.8%

 

27,640

 

-

Eurobonds

 

March-13

 

April-18

 

US$

 

4.5% to 8.4% (1)

 

-

 

739,544

Eurobonds (2)

 

June-13

 

June-15

 

CHF

 

1.1%

 

-

 

312,240

Eurobonds

 

April and November-10

 

April-15

 

US$

 

4.5%

 

-

 

1,827,864

Eurobonds (2)

 

March-13

 

March-15

 

CHF

 

1.7%

 

-

 

173,983

Eurobonds (2)

 

June-11

 

December-14

 

CHF

 

3.1%

 

-

 

379,186

Eurobonds (2)

 

December-12

 

December-14

 

CNY

 

2.1%

 

-

 

53,253

Eurobonds

 

April-15

 

July-15

 

US$

 

0.7%

 

261,226

 

-

Eurobonds

 

April-15

 

October-15

 

US$

 

1.1%

 

624,324

 

-

Eurobonds

 

May-15

 

November-15

 

US$

 

1.1%

 

535,197

 

-

Eurobonds

 

May-15

 

December-15

 

US$

 

1.1%

 

159,926

 

-

Eurobonds

 

June-15

 

December-15

 

US$

 

1.1%

 

469,038

 

-

Eurobonds

 

June-15

 

January-16

 

US$

 

1.1%

 

137,152

 

-

Others

 

 

 

 

 

 

 

 

 

1,170,751

 

612,204

Total

 

 

 

 

 

 

 

 

 

 

11,909,680

 

10,738,378

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) The transaction was settled early in the first quarter of 2015.

                             

(2) Includes R$1,873,775 (06/30/2014 - R$2,354,905) in cash flow hedge operations, being R$1,257,320 (06/30/2014 - R$1,282,337) indexed in Real, R$502,003 (06/30/2014 - R$928,762) indexed on foreign currency - Swiss Franc, R$114,452 (06/30/2014 - R$90,553) in Chilean Peso and June 30, 2014 the amount of R$53,253 indexed on foreing currency - IUAN (Note 6.b.V.b); and R$27,640 (06/30/2014 - R$312,240) for market risk hedge operations, being R$312,240 (06/30/2014 - R$312,240) indexed to foreign currency - Swiss Franc and R$27,640 indexed to foreing currency - YEN (Note 6.b.V.a).

                             

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank/Consolidated

                   

Interest

 

06/30/2015

 

06/30/2014

Securitization Notes - MT100

Issuance

 

Maturity

 

Currency

 

Rate (p.a)

 

Total (1)

 

Total

2008-1 Series

 

May-08

 

March-15

 

US$

 

6.2%

 

-

 

95,841

2008-2 Series

 

August-08

 

September-17

 

US$

 

Libor (6 Months)
+ 0.8%

 

-

 

883,821

2009-1 Series

 

August-09

 

September-14

 

US$

 

Libor (6 Months)
+ 2.1%

 

-

 

19,266

2009-2 Series

 

August-09

 

September-19

 

US$

 

6.3%

 

-

 

91,916

2010-1 Series

 

December-10

 

March-16

 

US$

 

Libor (6 Months)
+ 1.5%

 

-

 

316,269

2011-1 Series

 

May-11

 

March-18

 

US$

 

4.2%

 

-

 

198,062

2011-2 Series

 

May-11

 

March-16

 

US$

 

Libor (6 Months)
+ 1.4%

 

-

 

265,599

Total

 

 

 

 

 

 

 

 

 

-

 

1,870,774

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) The notes issued by Brazil Foreign consolidated in the Financial Statements of Banco Santander (Note 2), in connection with the series 2008-1, 2008-2, 2009-2, 2010-1, 2011-1, 2011-2, as per the specific agreements, were fully redeemed in December 4th, 2014, on value of US$747,219. Due to the redemption of these notes, the Foreign Brazil was dissolved on April, 27th, 2015 in accordance with Certificate of Dissolution issued by Registrar of Companies from Cayman Islands on January, 29th, 2015.

                             

d) Money Market Funding Expenses

                   
                             

 

 

 

 

 

 

 

 

 

 

Bank

 

 

 

Consolidated

               

01/01 to

 

01/01 to

 

01/01 to

 

01/01 to

 

 

 

 

 

 

 

 

06/30/2015

 

06/30/2014

 

06/30/2015

 

06/30/2014

Time Deposits (1)

 

 

 

 

 

5,813,793

 

3,084,070

 

5,800,722

 

3,066,786

Savings Deposits

 

 

 

 

 

1,326,028

 

1,130,445

 

1,326,028

 

1,130,445

Interbank Deposits

 

 

 

 

 

1,231,684

 

1,381,381

 

181,055

 

194,942

Money Market Funding

 

 

 

 

 

8,876,728

 

6,110,109

 

6,989,676

 

5,206,854

Provisions and Capitalization Adjustment and Interest

 

-

 

-

 

58,078

 

53,862

Others (2)

 

 

 

 

 

5,331,632

 

2,886,995

 

5,605,637

 

3,100,992

Total

 

 

 

 

 

22,579,865

 

14,593,000

 

19,961,196

 

12,753,881

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) In the Bank and Consolidate, includes the record of interest in the amount of R$144,264 (2014 - R$195,617) related to the issuance of the Debt Instrument Eligible Tier II Capital (Note 21).

(2) Includes, mainly, expense funds from acceptance and issuance of securities.

               
                             

 

 

64


 

e) Borrowings and Onlendings

                   
                             

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank

 

 

 

 

 

 

 

 

 

 

 

 

06/30/2015

 

06/30/2014

           

Up to 3

 

From 3 to

 

Over 12

       

 

 

 

 

 

 

Months

 

12 Months

 

Months

 

Total

 

Total

Domestic Borrowings

 

 

 

 

 

2,686

 

2,865

 

6,461

 

12,012

 

51,063

Foreign Borrowings

 

 

 

7,896,290

 

18,649,741

 

2,931,539

 

29,477,570

 

18,064,536

Import and Export Financing Lines

 

6,763,455

 

18,649,741

 

2,931,539

 

28,344,735

 

17,685,312

Other Credit Lines

 

 

 

1,132,835

 

-

 

-

 

1,132,835

 

379,224

Domestic Onlendings

 

 

 

2,150,278

 

3,481,010

 

10,105,749

 

15,737,037

 

12,942,604

Foreign Onlendings

 

 

 

-

 

-

 

-

 

-

 

9,348

Total

 

 

 

10,049,254

 

22,133,616

 

13,043,749

 

45,226,619

 

31,067,551

Current

 

 

 

 

 

 

 

 

 

32,182,870

 

20,625,702

Long-term

 

 

 

 

 

 

 

 

 

13,043,749

 

10,441,849

                             

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

06/30/2015

 

06/30/2014

           

Up to 3

 

From 3 to

 

Over 12

       

 

 

 

 

 

 

Months

 

12 Months

 

Months

 

Total

 

Total

Domestic Borrowings

 

 

 

 

 

2,686

 

79,886

 

6,461

 

89,033

 

66,044

Foreign Borrowings

 

 

 

7,896,290

 

18,649,914

 

2,931,539

 

29,477,743

 

18,064,536

Import and Export Financing Lines

 

6,763,455

 

18,649,914

 

2,931,539

 

28,344,908

 

17,685,312

Other Credit Lines

 

 

 

1,132,835

 

-

 

-

 

1,132,835

 

379,224

Domestic Onlendings

 

 

 

2,150,278

 

3,481,010

 

10,105,749

 

15,737,037

 

12,942,604

Foreign Onlendings

 

 

 

-

 

-

 

-

 

-

 

9,348

Total

 

 

 

10,049,254

 

22,210,810

 

13,043,749

 

45,303,813

 

31,082,532

Current

 

 

 

 

 

 

 

 

 

32,260,064

 

20,640,683

Long-term

 

 

 

 

 

 

 

 

 

13,043,749

 

10,441,849

                             

In the Bank and Consolidated, export and import financing lines are funds raised from foreign banks, for use in commercial foreign exchange transactions, related to the discounting of export bills and export and import pre-financing, falling due through 2019 (06/30/2014 - through 2018) and subject to financial charges corresponding to exchange rate changes plus interest ranging from 0.4% p.a. to 24.8% p.a. (06/30/2014 - 0.7% p.a. to 6.9% p.a.).

               

Domestic onlendings - official institutions are subject to financial charges corresponding to the TJLP, exchange variation of the currency basket of the Banco Nacional de Desenvolvimento Econômico e Social (BNDES), or US dollar exchange variation, plus interest rate in accordance with the operating policies of the BNDES System.

                             

In the Bank and Consolidated, foreign onlendings are subject to interest ranging from 1.5% p.a., plus exchange rate change falling due through 2014.

                     

19. Tax and Social Security

                 
                             

Tax and social security payables comprise taxes payable and amounts being challenged in the courts.

 
                             

 

 

 

 

 

 

 

 

 

 

Bank

 

 

 

Consolidated

 

 

 

 

 

 

 

 

06/30/2015

 

06/30/2014

 

06/30/2015

 

06/30/2014

Provision for Tax Risks and Legal Obligations (Note 23.b)

 

4,515,560

 

10,585,640

 

7,461,484

 

13,342,205

Reserve for Tax Contingencies - Responsibility of Former Controlling (Note 23.i)

 

677,006

 

734,824

 

762,516

 

829,625

Deferred Tax Liabilities

 

 

 

 

 

1,132,690

 

1,353,514

 

1,705,033

 

2,080,681

Provision for Taxes and Contributions on Income

 

 

 

53,171

 

475,953

 

237,919

 

652,347

Taxes Payable

 

 

 

 

 

512,011

 

271,284

 

608,984

 

309,224

Total

 

 

 

 

 

6,890,438

 

13,421,215

 

10,775,936

 

17,214,082

Current

 

 

 

 

 

1,201,740

 

1,395,076

 

1,758,853

 

1,968,035

Long-term

 

 

 

 

 

5,688,698

 

12,026,139

 

9,017,083

 

15,246,047

                             

 

65


 

a) Nature and Origin of Deferred Tax Liabilities

               
                             

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank

 

 

 

 

 

 

 

 

 

 

12/31/2014

 

Realization

 

06/30/2015

Adjustment to Fair Value of Trading Securities and Derivatives (1)

 

 

 

900,251

 

-

 

900,251

Adjustment to Fair Value of Available-for-Sale
Securities and Cash Flow Hedge (1)

 

 

 

 

 

263,742

 

(41,431)

 

222,311

Excess Depreciation of Leased Assets

 

 

 

 

 

7,864

 

(477)

 

7,387

Others

 

 

 

 

 

 

 

18,447

 

(15,706)

 

2,741

Total

 

 

 

 

 

 

 

1,190,304

 

(57,614)

 

1,132,690

                             

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank

 

 

 

 

 

 

 

 

12/31/2013

 

Recognition

 

Realization

 

06/30/2014

Adjustment to Fair Value of Trading Securities and Derivatives (1)

 

840,748

 

59,502

 

-

 

900,250

Adjustment to Fair Value of Available-for-Sale
Securities and Cash Flow Hedge (1)

 

 

 

94,707

 

342,402

 

-

 

437,109

Excess Depreciation of Leased Assets

 

 

 

19,473

 

-

 

(3,894)

 

15,579

Others

 

 

 

 

 

11,140

 

-

 

(10,564)

 

576

Total

 

 

 

 

 

966,068

 

401,904

 

(14,458)

 

1,353,514

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                           

Consolidated

 

 

 

 

 

 

 

 

12/31/2014

 

Recognition

 

Realization

 

06/30/2015

Adjustment to Fair Value of Trading Securities and Derivatives (1)

 

925,433

 

9,911

 

(1,002)

 

934,342

Adjustment to Fair Value of Available-for-Sale
Securities and Cash Flow Hedge (1)

 

 

 

267,350

 

11,968

 

(41,881)

 

237,437

Excess Depreciation of Leased Assets

 

 

 

588,035

 

-

 

(59,957)

 

528,078

Others

 

 

 

 

 

21,598

 

2,044

 

(18,466)

 

5,176

Total

 

 

 

 

 

1,802,416

 

23,923

 

(121,306)

 

1,705,033

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                           

Consolidated

 

 

 

 

 

 

 

 

12/31/2013

 

Recognition

 

Realization

 

06/30/2014

Adjustment to Fair Value of Trading Securities and Derivatives (1)

 

855,629

 

59,510

 

(8,861)

 

906,278

Adjustment to Fair Value of Available-for-Sale
Securities and Cash Flow Hedge (1)

 

 

 

100,124

 

343,207

 

(1,372)

 

441,959

Excess Depreciation of Leased Assets

 

 

 

875,385

 

13,070

 

(164,500)

 

723,955

Others

 

 

 

 

 

26,093

 

-

 

(17,604)

 

8,489

Total

 

 

 

 

 

1,857,231

 

415,787

 

(192,337)

 

2,080,681

                             

(1) Includes tax credits IRPJ, CSLL, PIS and Cofins.

                             

b) Expected Exigibility of Deferred Tax Liabilities

               
                             

 

 

 

 

 

 

 

 

 

 

 

 

 

 

06/30/2015

                           

Bank

               

Temporary Differences

   

Year

 

 

 

 

 

IRPJ

 

CSLL

 

PIS/Cofins

 

Total Activated

 

Total

2015

 

 

 

139,910

 

83,207

 

26,878

 

249,995

 

249,995

2016

 

 

 

278,931

 

165,706

 

53,757

 

498,394

 

498,569

2017

 

 

 

152,637

 

89,982

 

29,295

 

271,914

 

272,037

2018

 

 

 

26,001

 

14,861

 

4,832

 

45,694

 

45,694

2019

 

 

 

24,769

 

14,861

 

4,832

 

44,462

 

44,462

2020 to 2022

 

 

 

12,384

 

7,431

 

2,416

 

22,231

 

22,231

Total

 

 

 

634,632

 

376,048

 

122,010

 

1,132,690

 

1,132,988

                             

 

 

 

 

 

 

 

 

 

 

 

 

 

 

06/30/2015

                           

Consolidated

               

Temporary Differences

   

Year

 

 

 

 

 

IRPJ

 

CSLL

 

PIS/Cofins

 

Total Activated

 

Total

2015

 

 

 

245,125

 

86,898

 

27,935

 

359,958

 

359,958

2016

 

 

 

389,177

 

172,546

 

55,870

 

617,593

 

617,768

2017

 

 

 

224,149

 

93,973

 

30,481

 

348,603

 

348,726

2018

 

 

 

92,618

 

15,916

 

5,092

 

113,626

 

113,626

2019

 

 

 

91,241

 

15,829

 

5,092

 

112,162

 

112,162

2020 to 2022

 

 

 

142,631

 

7,914

 

2,546

 

153,091

 

153,091

Total

 

 

 

1,184,941

 

393,076

 

127,016

 

1,705,033

 

1,705,331

                             

 

66


 

20. Subordinated Debts

               
                             

Consist of securities issued according to Bacen Rules, which are used as Tier II Regulatory Capital for calculating operating limits, according to the proportion defined by CMN Resolution 4,192 of March 1, 2013, and the amendments introduced by CMN Resolution 4,278 of October 31, 2013.

                             

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank/Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

06/30/2015

 

06/30/2014

Subordinated Deposit
Certificates

 

Issuance

 

Maturity (1)

 

Amount (Million)

 

Interest Rate (p.a.)

 

Total

 

Total

Subordinated Deposit Certificates

 

June-06

 

July-16

 

R$ 1.500

 

105.0% CDI

 

3,912,212

 

3,479,679

Subordinated Deposit Certificates

 

October-06

 

September-16

 

R$ 850

 

104.5% CDI

 

2,114,010

 

1,881,335

Subordinated Deposit Certificates

 

July-06 to October-06

 

July-16 and July-18

 

R$ 447

 

104.5% CDI

 

1,147,570

 

1,021,265

Subordinated Deposit Certificates

 

May-08 to June-08

 

May-13 to May-18

 

R$ 283

 

CDI (2)

 

106,047

 

107,342

Subordinated Deposit Certificates

 

May-08 to June-08

 

May-15 to June-18

 

R$ 268

 

IPCA (3)

 

266,610

 

399,448

Subordinated Deposit Certificates

 

July-07

 

July-14

 

R$ 885

 

104.5% CDI

 

-

 

1,772,084

Subordinated Deposit Certificates

 

November-08

 

November-14

 

R$ 100

 

120.5% CDI

 

-

 

187,504

Total

 

 

 

 

 

 

 

 

 

 

7,546,449

 

8,848,657

Current

 

 

 

 

 

 

 

 

 

-

 

2,146,690

Long Term

 

 

 

 

 

 

 

 

 

7,546,449

 

6,701,967

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Subordinated deposit certificates issued with yield paid at the end of the term together with the principal.

(2) Indexed between 100% and 112% of CDI.

(3) Indexed to the IPCA plus interest of 8.3% p.a. to 8.4% p.a.

 

21. Debt Instruments Eligible to Compose Capital

               
                             

Details of the balance of Debt Instruments Eligible to Compose Capital for the issuance of equity instruments to compose the Tier I and Tier II of Regulatory Capital due to the Capital Optimization Plan (Note 24.f), are as follows:

                             

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank/Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

06/30/2015

 

06/30/2014

Debt Instruments Eligible to
Compose Capital

 

Issuance

 

Maturity

 

Amount (Million)

 

Interest Rate (p.a.) (3)

 

Total

 

Total

Tier I (1)

 

January - 14

 

No Deadline (Perpetual)

 

R$ 3.000

 

7.375%

 

3,928,066

 

2,788,488

Tier II (2)

 

January - 14

 

January - 24

 

R$ 3.000

 

6.000%

 

3,985,769

 

2,829,452

Total

 

 

 

 

 

 

 

 

 

7,913,835

 

5,617,940

Current

 

 

 

 

 

 

 

 

 

171,529

 

121,766

Long-term

 

 

 

 

 

 

 

 

 

7,742,306

 

5,496,174

                             

(1) Interest rate paid quarterly from April 29, 2014.

(2) Interest rate paid semiannually from July 29, 2014.

(3) The effective interest rate, considering the Taxes (IR) made ​​by the issuer, is 8.676% and 7.059% for instruments Tier I and II, respectively.

                             

 

67


 

22. Other Payables - Other

                   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                   

Bank

     

Consolidated

 

 

 

 

 

 

 

 

06/30/2015

 

06/30/2014

 

06/30/2015

 

06/30/2014

Provision Technical for Capitalization Operations

 

-

 

-

 

1,612,397

 

1,667,744

Payables for Credit Cards

 

 

 

 

 

 

17,467,775

 

15,301,553

 

17,467,782

 

15,301,560

Provision for Legal and Administrative Proceedings - Labor and Civil (Note 23.b)

 

3,894,049

 

3,498,480

 

4,137,626

 

3,732,029

Employee Benefit Plans (Note 35)

 

 

 

 

 

 

3,474,874

 

2,952,880

 

3,490,540

 

2,968,776

Payables for Acquisition of Assets and Rights (1)

 

 

 

191,045

 

712,494

 

191,045

 

712,494

Reserve for Legal and Administrative Proceedings -Responsibility of Former Controlling Stockholders (Note 23.i)

 

4,384

 

6,325

 

4,384

 

6,325

Accrued Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Personnel Expenses

 

 

 

 

 

 

1,401,108

 

1,346,481

 

1,524,566

 

1,425,897

Administrative Expenses

 

 

 

 

 

 

356,391

 

172,172

 

385,822

 

233,667

Others Payments

 

 

 

 

 

 

149,296

 

120,471

 

228,476

 

199,085

Creditors for Unreleased Funds

 

 

 

885,048

 

994,407

 

885,048

 

994,407

Provision of Payment Services

 

 

 

 

 

256,389

 

198,507

 

256,389

 

198,507

Suppliers

 

 

 

 

 

216,444

 

225,772

 

695,383

 

653,134

Others

 

 

 

 

 

 

2,346,110

 

2,663,290

 

4,713,623

 

3,507,401

Total

 

 

 

 

 

30,642,913

 

28,192,832

 

35,593,081

 

31,601,026

Current

 

 

 

 

 

22,753,463

 

23,582,041

 

26,950,069

 

26,326,186

Long-term

 

 

 

 

 

7,889,450

 

4,610,791

 

8,643,012

 

5,274,840

                             

(1) Refers basically, to export notes loans operations in the amount of R$170,555 (06/30/2014 - R$692,636).

                             

23. Contingent Assets and Liabilities and Legal Obligations - Tax and Social Security

   
                             

a) Contingent Assets

                       
                             

In the Bank and Consolidated, on June 30, 2015 and 2014 no contingent assets were accounted (Note 3.p).

                             

b) Balance Sheet of Provisions for Judicial and Administrative Proceedings and Legal Obligations by Nature

                             

 

 

 

 

 

 

 

 

 

 

Bank

 

 

 

Consolidated

 

 

 

 

 

 

 

 

06/30/2015

 

06/30/2014

 

06/30/2015

 

06/30/2014

Reserve for Tax Contingencies and Legal Obligations (Note 19)

 

4,515,560

 

10,585,640

 

7,461,484

 

13,342,205

Accrual for Legal and Administrative Proceedings -
Labor and Civil (Note 22)

 

3,894,049

 

3,498,480

 

4,137,626

 

3,732,029

Labor

 

2,122,250

 

1,944,634

 

2,204,101

 

2,014,650

Civil

 

1,771,799

 

1,553,846

 

1,933,525

 

1,717,379

Total

 

 

 

 

 

8,409,609

 

14,084,120

 

11,599,110

 

17,074,234

                             

c) Change in Accrual for Judicial and Administrative Proceedings and Legal Obligations

       
                             

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank

               

01/01 to

         

01/01 to

 

 

 

 

 

 

 

 

06/30/2015

 

 

 

 

 

06/30/2014

 

 

Tax

 

Labor

 

Civil

 

Tax

 

Labor

 

Civil

Balance at Beginning

11,383,052

 

1,914,476

 

1,612,518

 

9,377,201

 

1,869,394

 

1,501,962

Recognition Net of Reversal (1)

 

(7,314,470)

 

542,386

 

395,649

 

859,922

 

379,993

 

270,481

Inflation Adjustment

 

463,481

 

124,083

 

76,290

 

383,264

 

106,499

 

67,517

Write-offs Due to Payment

 

(4,772)

 

(521,200)

 

(312,658)

 

(34,747)

 

(411,252)

 

(279,704)

Others

 

(11,731)

 

62,505

 

-

 

-

 

-

 

(6,410)

Balance at End

 

4,515,560

 

2,122,250

 

1,771,799

 

10,585,640

 

1,944,634

 

1,553,846

Escrow Deposits - Other Receivables

 

1,011,715

 

331,826

 

356,455

 

951,796

 

365,451

 

119,613

Escrow Deposits - Securities

 

45,681

 

9,395

 

6,871

 

27,195

 

17,651

 

669

Total Escrow Deposits

 

1,057,396

 

341,221

 

363,326

 

978,991

 

383,102

 

120,282

 

68

 

 

                             

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

               

01/01 to

         

01/01 to

 

 

 

 

 

 

 

 

06/30/2015

 

 

 

 

 

06/30/2014

     

 

Tax

 

Labor

 

Civil

 

Tax

 

Labor

 

Civil

Balance at Beginning

 

14,205,897

 

1,984,590

 

1,776,857

 

11,957,132

 

1,939,796

 

1,655,716

Recognition Net of Reversal (1)

 

(7,169,204)

 

564,367

 

453,734

 

1,019,340

 

400,477

 

329,850

Inflation Adjustment

 

575,183

 

129,492

 

85,751

 

471,620

 

110,643

 

74,763

Write-offs Due to Payment

 

(140,383)

 

(537,681)

 

(382,818)

 

(106,113)

 

(436,266)

 

(336,540)

Merger/Acquisition/Reclassifications of Equity Investments

 

1,723

 

467

 

1

 

-

 

-

 

-

Others

 

(11,731)

 

62,866

 

-

 

226

 

-

 

(6,410)

Balance at End

 

7,461,485

 

2,204,101

 

1,933,525

 

13,342,205

 

2,014,650

 

1,717,379

Escrow Deposits - Other Receivables

2,376,962

 

336,646

 

361,864

 

2,236,656

 

371,539

 

124,886

Escrow Deposits - Securities

 

46,946

 

9,395

 

6,890

 

27,569

 

17,651

 

669

Total Escrow Deposits

 

2,423,908

 

346,041

 

368,754

 

2,264,225

 

389,190

 

125,555

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)Tax risks include the constitutions of tax provisions related to judicial and administrative proceedings and legal obligations, recorded tax expenses, other operating income and other operating expenses IR and CSLL.

 

d) Provisions for Contingent Civil, Labor, tax and Social Security

           
                             

Banco Santander and its subsidiaries are involved in litigation and administrative tax, labor and civil proceedings arising in the normal course of its activities.

                             

The provisions were constituted based on the nature, complexity and history of actions and evaluation of successful businesses based on the opinions of internal and external legal advisors. The Santander has the policy to accrue the full amount of lawswits whose loss valuation is probable. The legal obligation statutory tax and social security were fully recognized in the financial statements.

                             

Management understands that the provisions recorded are sufficient to meet legal obligations and losses from lawsuits and administrative proceedings as follows:

                             

e) Lawsuits and Administrative Tax and Social Security

               
                             

The Bank and its subsidiaries adhered, in August 2014, to the program of amnesty established by Law 12,996/2014.

                             

The main case included in the amnesty is related to deduction of taxes expenses and interest, with prelimirary decision that suspended payments related to the IRPJ and CSLL between the years 2006 and 2008. Such case was pending from decision at the administrative level, risk classification was assessed as possible losses, according to legal counsel. Other administrative and judicial proceedings were also included this program.

                             

Tax and social security claims included in the program paid in 2014 produced accounting effects at the time of joining such program through financial settlement at the amount of R$404,570 in the Bank and R$412,602 in Consolidated, whose balance effect after recorded deferred tax assets was zero in net income for the Bank and Consolidated.

                             

The main lawsuits related to tax legal obligations, recorded in the line "Tax Liabilities - Current", fully registered as obligation, are described below:

                             

PIS and Cofins - R$1,460,572 Bank and R$2,890,312 Consolidated (06/30/2014 - R$8,405,172 Bank and R$9,744,163 Consolidated): Banco Santander and its companies filed lawsuits seeking to invalidate the provisions of Law 9,718/1998, pursuant to which PIS and Cofins taxes must be levied on all revenues of legal entities. Prior to the enactment of such provisions, which have been overruled by "Superior Tribunal Federal" - "STF" "Supreme Court" decisions for nonfinancial institutions, PIS and Cofins were levied only on revenues from services and sale of goods. On April 23, 2015, was published a STF´s decision admitting the extraordinary appeal lodged by Union about PIS and denying the extraordinary appeal lodged by Public Ministry about Cofins applicable, exclusively, to the process of Banco Santander. On May 28, 2015, Banco Santander obtained a favorable decision regarding the Cofins, that was rendered by the plenary session of the Federal Supreme Court, which unanimously dismissed an appeal (Agravo Regimental) filed by the Public Prosecutor Office in the Extraordinary Appeal. With this decision, the pleading regarding Cofins is settled, prevailing judgment of the Federal Regional Court issued in August 2007 which was favorable for Banco Santander. On June 29, 2015, the Public Prosecutor Office presented another appeal (Embargos de Declaração). According to the legal opinion, it is remote the possibility of the assessment of this appeal change the content of the decision issued by the plenary of the STF. It is still pending on final decision the PIS claim of Banco Santander, and Pis and Cofins claim of its subsidiaries. Based on this decision, Banco Santander (Brasil) S.A. recorded the reversal of provisions made to cover legal obligations related to Cofins, in the amount of R$7,950 million (R$4,770 million, after taxes).

                             

Increase in CSLL Tax Rate - R$605,615 Bank and R$1,593,838 Consolidated (06/30/2014 - R$668,566 in the Bank and R$1,522,578 in the Consolidated): the Bank Santander and its subsidiaries are discussing the increase in the CSLL tax rate, from 9% to 15%, established by Executive Act 413/2008, subsequently converted into Law 11,727/2008, as from April 2008. Judicial proceedings are pending of judgment.

                             

Banco Santander and its subsidiaries are parties to judicial and administrative proceedings related to tax and social security matters, which are classified based on the opinion of legal counsel as probable loss risk.

                             

The main topics discussed in these lawsuits are:

                             

CSLL - Equal Tax Treatment - R$51,277 Consolidated (06/30/2014 - R$3,636 Bank and R$52,661 Consolidated): the Banco Santander and its subsidiaries filed a lawsuit challenging the application of an increased CSLL rate of 18% for financial companies, applicable until 1998, compared to the CSLL rate of 8% for non-financial companies on the basis of the constitutional principle of equal tax treatment.

                             

Tax on Services for Financial Institutions (ISS) - R$775,507 Bank and R$803,941 Consolidated (06/30/2014 - R$607,201 Bank and R$631,036 Consolidated): the Banco Santander and its subsidiaries filed lawsuits, in administrative and judicial proceedings, some municipalities collection of ISS on certain revenues derived from transactions not usually classified as services.

 

69

 

 

Social Security Contribution (INSS) - R$480,791 Bank and R$499,819 Consolidated (06/30/2014 - R$363,504 Bank and R$382,120 Consolidated): the Banco Santander and its subsidiaries are involved in administrative and judicial proceedings regarding the collection of income tax on social security and education allowance contributions over several funds that, according to the evaluation of legal advisors, do not have nature of salary.

                             

Provisional Contribution on Financial Transactions (CPMF) on Customer Operations - R$641,582 in the Bank and Consolidated (06/30/14 - R$0 in the Bank and Consolidated): in May 2003, the Federal Revenue Service issued a tax assessment against Santander Distribuidora de Títulos e Valores Mobiliários Ltda. (Santander DTVM) and another tax assessment against Banco Santander Brasil S.A. The tax assessments refer to the collection of CPMF tax on transactions conducted by Santander DTVM in the cash management of its customers’ funds and clearing services provided by Banco to Santander DTVM in 2000, 2001 and the first two months of 2002. Based on the risk assessment of legal counsel, the tax treatment was accurate. Santander DTVM had a favorable decision at the Board of Tax Appeals (CARF). Banco Santander had a unfavorable decision and was considered responsible for the collection of the CPMF tax. Both decisions were appealed by the respective losing party to the highest jurisdiction of CARF. In June 2015 , BanK and DTVM had obtained a non favorable decision at CARF. On July 3rd , 2015 Bank and Produban Serviços de Informática S.A. (actual Santander DTVM company name) filed lawsuit aiming to cancel both tax charges totalized R$1,283 millions. Based on the evaluation of legal advisors, were consisted provision to the probable loss.

                             

f) Lawsuits and Administrative Proceedings - Labor Contingencies

           
                             

These are lawsuits brought by labor Unions, Associations, Public Prosecutors and former employees claiming labor rights they believe are due, especially payment for overtime and other labor rights, including retirement benefit lawsuits.

                             

For claims considered to be similar and usual, provisions are recognized based on the history of payments and successes. Claims that do not fit the previous criteria are accrued according to individual assessment performed, and provisions are based on the probable realization, the law and jurisprudence according to the assessment of success made by legal counsel.

                             

g) Lawsuits and Administrative Proceedings - Civil Contingencies

           
                             

These contingencies are generally caused by: (1) Action with a request for revision of contractual terms and conditions or requests for monetary adjustments, including supposed effects of the implementation of various government economic plans, (2) action deriving of financing agreements, (3) execution action; and (4) action indemnity by loss and damage. For civil actions considered common and similar in nature, provisions are recorded based on the average of cases closed. Claims that do not fit the previous criteria are accrued according to individual assessment performed, and provisions are based on the probable realization, the law and jurisprudence according to the assessment of success made by legal counsel.

                             

The main processes classified as risk of loss likely are described below:

                             

Lawsuits for Indemnity - seeking indemnity for property damage and/or emotional distress, regarding the consumer relationship on matters related to credit cards, consumer credit, bank accounts, collection and loans and other operations. In the civil lawsuits considered to be similar and usual, provisions are recorded based on the average of cases closed. Civil lawsuits that do not fit into the previous criterion are accrued according to the individual assessment made, and provisions are recognized based on the status of each lawsuit, law, and previous court decisions, according to the likely risk of payment, and the risk assessment made by the legal counsel.

                             

Economic Plans - efforts to recover actions with collective the deficient inflation adjustments in savings accounts arising from the Economic Plans (Bresser, Verão, Collor I and II). These refer to the lawsuits filed by savings account holders disputing the interest credited by the Banco Santander under such plans as the account holders considered that such legal amendments infringed on the rights acquired with regard to the application of the inflation indexes. Provisions are recorded based on the average of cases closed.

                             

Civil lawsuits that do not fit into the previous criterion are accrued according to the individual assessment made, and provisions are recognized based on the status of each lawsuit, law, and previous court decisions, according to likely risk of payment, and classification of the legal counsel. The Banco Santander is also a party in public class action suits on the same issue filed by consumer rights organizations, Public Prosecutor’s Offices and Public Defender’s Offices. In these cases, the provision is made only after the final unappealable sentence is handed down on the lawsuits, based on the individual execution orders. The STF decided against the bank’s. The STJ is still analyzing the subject and has already ordered the suspension of all the procedures except those that were not already decided in trial courts and those who have a final decision. There are decisions favorable to banks at the STF with regard to the economic phenomenon similar to that of savings accounts, as in the case of monetary restatement of time deposits - CDB and agreements (present value table).

                             

Moreover, there are precedents at the Supreme Court regarding the constitutionality of the norms that changed Brazil’s monetary standard. On April 14, 2010, the STJ was recently decided that the deadline for the filing of civil lawsuits that argue the government's purge of five years, but this decision has not been handed down on the lawsuits yet. Thus, with this decision, a majority stake, as was proposed after the period of five years is likely to be rejected, reducing the values involved. Still, the STF decided that the deadline for individual savers to qualify in the public civil litigations, also is five years, counted from the final judgment of their sentence. Banco Santander believes in the success of the arguments defended in these courts based on their content and the sound legal basis.

                             

h) Contingencies Civil, Labor, Tax, and Security Social Classified as Possible Loss Risk

       
                             

Refer to judicial and administrative proceedings involving tax, labor and civil matters assessed by legal counsels, as possible losses, which were not accounted for.

                             

The shares tax classification with possible loss, totaling R$13,917 million, main processes being:

                             

Credit Losses - the Bank and its subsidiaries challenged the tax assessments issued by the Federal Revenue Services chalenging the deduction for credit losses because they fail to meet the relevant requirements under applicable law. As of June 30, 2015 the amount related to this challenge is approximately R$692 million.

                             

INSS on Profits or Results (PLR) - the Bank and the subsidiaries are involved in several legal and administrative proceedings against the tax authorities in connection with the taxation for social security purposes of certain items which are not considered to be employee remuneration. As of June 30, 2015 the amounts related to these proceedings totaled approximately R$2,576 million.

 

 

70


 

IRPJ and CSLL - Capital Gain - the Brazilian Federal Revenue Service issued infraction notices against Zurich Santander Brasil Seguros e Previdência S.A., successor company of ABN AMRO Brasil Dois Participações S.A. (AAB Dois Par), charging income Tax and Social Contribution to related to 2005 tax, claiming that capital gain in sales shares of Real Seguros S.A and Real Vida Previdência S.A. by AAB Dois Par should be taxed an rate of 34% instead 15%. The assessment was contested administratively based on understanding tax treatment adopted at the transaction was in compliance and capital gain tax paid was in complaince with the legislation. We had a partial favorable the decision on CARF, that disregard the fine and interest on this fine. Currently awaiting the assessment of a Amendment of Judgment by Zurich and the judgment of the Extraordinary Appeal filed by the Federal Government . The Banco Santander is responsible for any adverse outcome in this process as former controlling of Zurich Santander Brasil Seguros e Previdência S.A. As of June, 30, 2015 the amount related to this proceeding is approximately R$253 million.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill Amortization of Banco Real - The Brazilian Federal Revenue issued infraction notices against the Bank in the amount of R$1,117 million to require the income tax and social payments, including late charges, for the base period of 2009. The Tax Authorities considered that the goodwill related to acquisition of Banco Real, amortized for accounting purposes prior to the merger, could not be deduced by Banco Santander for tax purposes. The infraction notices was contested.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill Amortization of Banco Sudameris – The Tax Authorities have issued infraction notices in the amount of R$489 million to require the income tax and social contribution payments, including late charges, relating to tax deduction of amortization of goodwill from the acquisition of Banco Sudameris, related to the period of 2007 to 2012. Banco Santander timely presented their appeals, which are pending.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The labor claims with classification of possible loss totaled R$131 million, excluding the process below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Semiannual Bonus or PLR - a labor lawsuit relating to the payment of a semiannual bonus or, alternatively, profit sharing, to retired employees from the former Banco do Estado de São Paulo S.A. - Banespa, that had been hired up to May 22, 1975, filed as Banespa’s Retirees Association. This lawsuit was dismissed against the Bank by the Superior Labor Court. The STF rejected the extraordinary appeal of the Bank by a monocratic decision maintaining the earlier condemnation. Santander brought Regimental Appeal which awaits decision by the STF. The Regimental Appeal is an internal appeal filed in the STF itself, in order to refer the monocratic decision to a group of five ministers. The 1st Class of the Supreme Court upheld the appeal by the Bank and denied the Afabesp. The materials of the extraordinary appeal of the Bank now proceed to the Supreme Court for decision on overall impact and judgment. The amount related to this claim is not disclosed due to the current stage of the lawsuit and the possible impact such disclosure may have on the progress of the claim.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The liabilities related to civil lawsuits with possible loss totaled R$712 million.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

i) Other Lawsuits Under the Responsibility of Former Controlling Stockholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Refer to actions of tax, labor and civil, in the amounts of R$677,006, R$1,088 and R$3,296 (06/30/2014 - R$734,824, R$3,272 and R$3,053) in the Bank and R$762,516, R$1,088 and R$3,296 (06/30/2014 - R$829,625, R$3,272 and R$3,053) in the Consolidated, respectively, recorded in other liabilities - tax and social security contributions (Note 19) and other liabilities - others (Note 22) the responsibility of the former controlling banks and acquired companies. Based on contracts signed, these actions have guaranteed reimbursement for part of former controllers, whose respective duties were recorded in other receivables - others (Note 12).

 

71

 

 

 

24. Stockholders’ Equity

               
                             

a) Capital Stock

                             

According to the by-laws, Banco Santander's capital may be increased to the limit of authorized capital, regardless of amendment to the by-laws, by resolution of the Board of Directors and through the issuance of up to 9,090,909,090 (Nine Billion, Ninety Million, Nine Hundred and Nine Thousand and Ninety) shares, within the legal limits established as the number of preferred shares. Any increase in capital in excess of this limit will require the approval of stockholders.

                             

The capital stock, fully subscribed and paid, is divided into book-entry registered shares, with no par value.

                             

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares in Thousands

 

 

 

 

 

 

 

 

06/30/2015

 

 

 

 

 

06/30/2014

 

 

 

 

Common

 

Preferred

 

Total

 

Common

 

Preferred

 

Total

Brazilian Residents

 

116,242

 

142,155

 

258,397

 

336,358

 

363,154

 

699,512

Foreign Residents

 

3,753,608

 

3,588,835

 

7,342,443

 

3,533,492

 

3,367,836

 

6,901,328

Total

 

3,869,850

 

3,730,990

 

7,600,840

 

3,869,850

 

3,730,990

 

7,600,840

(-) Treasury Shares

 

(29,680)

 

(29,680)

 

(59,360)

 

(25,346)

 

(25,346)

 

(50,692)

Total Outstanding

 

3,840,170

 

3,701,310

 

7,541,480

 

3,844,504

 

3,705,644

 

7,550,148

                             

b) Dividends and Interest on Capital

                             

In accordance with the Bank’s by-laws, stockholders are entitled to a minimum dividend equivalent to 25% of net income for the year, adjusted according to legislation. Preferred shares are nonvoting and nonconvertible, but have the same rights and advantages granted to common shares, in addition to priority in the payment of dividends 10% higher than those paid on common shares, and in the capital reimbursement, without premium, in the event of liquidation of the Bank.

                             

Dividend payments have been and will continue to be calculated and paid in accordance with Brazilian Corporate Law.

                             

Before the Annual Shareholders Meeting, the Board of Directors may decide on the declaration and payment of dividends out on earnings based on (i) balance sheets or earning reserves from the last balance sheet; or (ii) balance sheets issued in the period shorter than 6 months, in which case the payment of dividends shall not exceed the amount of capital reserves. These payments are fully allocated to mandatory dividends.

                             

 

 

 

 

 

 

 

 

 

 

 

 

 

 

06/30/2015

         

In Thousands

 

Brazilian Real per Thousand Shares/Units

 

 

 

 

 

of Brazilian Real

 

Common

 

Preferred

 

Units

Intercalary Dividends (1) (2)

 

 

 

 

 

 

 

150,000

 

18.9474

 

20.8421

 

39.7895

Total

 

 

 

 

 

150,000

 

 

 

 

 

 

                             

(1) Established by the Board of Directors in March 2015.

                             

(2) The amount of the intercalary dividends will be fully attributed to mandatory dividends for the year 2015 and will be paid from August 28, 2015, without any compensation to the restatement.

                             

 

 

 

 

 

 

 

 

 

 

 

 

 

 

06/30/2014

         

In Thousands

 

Brazilian Real per Thousand Shares/Units

 

 

 

 

 

of Brazilian Real

 

Common

 

Preferred

 

Units

Intermediate Dividends (1) (3)

 

 

 

 

 

 

 

99,807

 

12.6008

 

13.8609

 

26.4617

Intercalary Dividends (1) (3)

 

 

 

 

 

 

 

120,193

 

15.1745

 

16.6919

 

31.8664

Intercalary Dividends (2) (3)

 

 

 

 

 

 

 

400,000

 

50.5005

 

55.5505

 

106.0510

Total

 

 

 

 

 

620,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Established by the Board of Directors in March 2014.

                             

(2) Established by the Board of Directors in June 2014.

                             

(3) The amount of interim and intercalary dividends were fully attributed to supplementary and mandatory dividends for the year 2014 and were paid from August 28, 2014, without any compensation to the restatement.

                             

c) Dividend Equalization Reserve

                             

After the allocation of dividends, the balance if any, may, upon proposal of the Executive Board and approved by the Board of Directors, be aimed the reserve for dividend equalization, which will be limited to 50% of the share capital. This reserve is intended to guarantee funds for the payment of dividends, including in the form of interest on capital, or interim, to maintain the flow of compensation to shareholders.

                             

d) Treasury Shares

                             

In the meeting held on November 3, 2014, the Bank’s Board of Directors approved, in continuation of the buyback program that expired on August 24, 2014, the buyback program of Units or ADRs of the Bank, by the Bank or by the Bank´s agency in Cayman, to be held in treasury or subsequently sold.

                             

The Buyback Program will cover the acquisition up to 44,253,662 Units, representing 44,253,662 common shares and 44,253,662 preferred shares, or the ADRs, which, on October 31, 2014, corresponded to approximately 1.16% of the Bank’s share capital.

                             

The Buyback has the scope to (1) maximize the value generation to the shareholders by means of an efficient management of the capital structure; and (2) obtain the payment of the Officers, employees on the managerial level and others Bank’s employees, as well as the companies under its control according to the Long Term Incentive Plan.

                             

The term of the Buyback Program is 365 days counted from November 3, 2014, and it will expire on November 3, 2015.

 

72


 

In 2015, 4,399,600 Units were acquired, 4,388,476 Units paid as Bonus and Long-Term Incentive Plan - Local treasury shares. The balance accumulated of treasury shares on June 30, 2015, amounting to 16,548,984 Units (06/30/2014 - 18,674,191 Units) equivalent to R$235,179 (06/30/2014 - R$192,397). The minimum, weighted average and maximum cost per Unit of the total number of treasury shares is, respectively, R$11.01, R$14.29 and R$18.51. In 2015, was acquired 57,100 ADRs. The balance accumulated of ADRs acquired and held in treasury amounting 13,137,665 ADRs, in the current amount of R$251,950 (06/30/2014 - R$159,576). The minimum, weighted average and maximum cost per ADR of the total number of treasury shares is, respectively, US$4.37, US$6.17 and US$10.21. The market value of these shares on June 30, 2015 was R$16.92 per Unit and US$5.44 per ADR. In the first half of 2015, due to the Optimization Plan PR, were registered amount of R$70 (30/06/2014 - R$20), totaling R$487,199 (06/30/2014 - R$351,993) of treasury shares.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additionally, in the first half of 2015, treasury shares were traded, that resulted in a loss of R$3,918 (2014 - R$5,360) recorded directly in equity in capital reserves.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

e) Consolidated Stockholders’ Equity - Unrealized Results

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The consolidated stockholders’ equity is reduced mainly to unrealized results of R$1,603 (06/30/2014 - R$5,157). In the first half of 2015, were realized results in the amounting of R$1,781 (2014 - R$5,329), represented mainly by trading with third parties NTN-C and part of NTN-F, related to the sale made ​​by Banco Santander to Santander Leasing (Note 6. a III) recorded previously as unrealized results (2012 - R$514,532).

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

f) Plan to Optimize the Capital Structure

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

According to the Material Fact disclosed on September 26, 2013, in order to optimize Banco Santander´s capital structure, the Board of Directors submitted a proposal to optimize the composition of Banco Santander’s regulatory capital to the shareholders for their approval ("PR Optimization Plan"). The aim is to establish a more efficient capital structure, consistent with the recent prudent capital rules and aligned with Banco Santander’s business plan and asset growth. The PR Optimization Plan has the following items: (i) the distribution of equity to the shareholders of Banco Santander in the total amount of R$6,000,000, with no reduction in the number of shares; (ii) the issuance abroad of capital instruments to compose Tier I and Tier II of Banco Santander’s regulatory capital and; (iii) a bonus share program and an adjustment in the composition of the Units, followed by a reverse share split (inplit), with the purpose of eliminating trading in cents.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity Distributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

On November 1st, 2013, the proposal for distribution of equity to shareholders was approved on Shareholders’ Meeting. In January 2014, conditions for effective recovery of resources (lapse of time for opposition from unsecured creditors, approval by the Bacen and filing the minutes of the meeting at the Junta Comercial do Estado de São Paulo - JUCESP). The equity distribution to shareholders occurred on January 29, 2014, and the Bank's shares and Units have been traded ex-rights to the equity distribution since January 15, 2014.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance Notes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

On January 14, 2014 the Board of Directors approved the issuance of notes outside Brazil, in US Dollars, amounting to R$6,000,000. The issuance of Notes was held on January 29, 2014.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The specific characteristics of the Notes issued to compose the Tier I are: (a) Notional: US$1,247 billion, equivalent to R$3 billion, (b) Interest Rate: 7.375% p.a. (c) Maturity: The Tier I Notes shall be perpetual; (d) Frequency of interest payment: interest will be paid quarterly from April 29, 2014; (e) Discretion: Banco Santander can cancel the distribution of interest at any time, for an unlimited period, with no accumulation rights and this suspension shall not be considered as a default event; (f) Subordination: in the case of insolvency, the Notes' financial settlement is subordinated to all Tier II capital instruments. The specific characteristics of the Notes issued to form the Tier II are: (a) Notional: US$1,247 billion, equivalent to R$3 billion (b) Interest Rate: 6.0% p.a. (c) Maturity: the Tier II Notes will mature on January 29, 2024, and (d) Frequency of interest payment: interest payable semi-annually from July 29, 2014.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

On April 15, 2014, the Bacen approved the issued notes to compose the Tier I and Tier II of Bank’s regulatory capital since the issuance date.

                                                         

 

73

 

 

Bonus Share and Reverse Share Split (Inplit)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With the purposes of eliminating the trading in cents of SANB3 (common) and SANB4 (preferred) shares, increasing liquidity and reducing costs of transaction thereof, on March 18, 2014, our shareholders, in the extraordinary general meeting, approved, (i) a bonus share of 19,002,100,957 preferred shares to our shareholders, at the ratio of 0.047619048 preferred shares for each common share (SANB3) or preferred share (SANB4), which results in bonus share of five preferred shares for each Unit (SANB11), through the capitalization of reserves in the amount of R$171,799; and (ii) share reverse split (inplit) of the totality of our common shares and preferred shares in a ratio of 1:55, so that each fifty-five (55) common shares and fifty-five (55) preferred shares now correspond to one (1) common share and one (1) preferred share, respectively. As a result, each Unit (SANB11) is now comprised of one common share and one preferred share. Such events were implemented on June 2, 2014.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exchange Offer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

On April 29, 2014 the Bank published Material Fact in order to inform that it was informed by its indirect controlling shareholder, Banco Santander Spain, that it would launch a voluntary exchange offer in Brazil and United States for acquisition of up to the totality of the shares of Banco Santander that were not held by Banco Santander Spain, which represented approximately 25% of Banco Santander’s share capital, with payment in shares of Banco Santander Spain. As a result of the Transaction, Bank would continue to be a listed company, although it would change from the Level 2 of Corporate Governance of BM&FBovespa to the traditional segment.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

On June 9, 2014, it was held an extraordinary shareholder meeting, which resolved on the following Agenda: (a) the exit of the Bank from Level 2 of Corporate Governance; and (b) the selection of the specialized firm NM Rothschild & Sons (Brasil) Ltda. (“Rothschild”), to prepare a valuation report, called a “laudo”, based on the Bank’s economic value, for purposes of the Exchange Offer and the consequent exit from Level 2.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

On June 13, 2014, the Bank announced to the market that the valuation report prepared by Rothschild was duly filed on the date hereof with (i) the CVM; (ii) the BM&FBovespa; and (iii) the U.S. Securities and Exchange Commission - SEC. The Company informed as well that an application for registration of the Exchange Offer was duly filed with the CVM on the date hereof.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

On October 2, 2014 Banco Santander´s Board of Directors issued an opinion regarding the Exchange Offer and Banco Santander filed with the SEC its position with respect to the proposed transaction by means of a Schedule 14D-9. On October 16, 2014 Banco Santander Spain and Banco Santander disclosed to the market the adjustment of exchange ratio of the Exchange Offer referred to in the Public Notice (edital) published on September 18, 2014. In accordance with the Public Notice, the exchange ratio, and consequently the amount of BDR that entitles each Subscription Receipt, was adjusted from 0.70 BDR for each Unit and 0.35 BDR for each share, either ordinary or preferred, to 0.7152 BDR for each Unit and 0.3576 BDR for each share, either ordinary or preferred, in view of the compensation declared by Banco Santander Spain on October 16, 2014, under the Santander Dividendo Elección program, with record date on October 17, 2014.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

On October 31, 2014, Banco Santander together with Banco Santander Spain announced to the market the Exchange Offer Results. Banco Santander Spain acquired 1,640,644 shares and 517,827,702 Units, representing, together, 13.65% of the share capital of Bank. Thereby, the participation of Grupo Santander in Banco Santander would be 88.30% of its total share capital, 88.87% of its common shares and 87.71% of its preferred shares, considering also the ADRs representative of Units acquired in the Exchange Offer in the USA. As consequence of the Exchange Offer, Santander Brasil´s shares are no longer listed on Level 2 of BM&FBovespa, and are trading on the traditional listing segment.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

25. Operational Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In July 2008 came into force the rules on regulatory capital measurement by the Standardized Approach of Basel II. On 2013 was issued a set of Resolutions and Circulars, aligned with the recommendations of the Basel Committee on Banking Supervision. These rules were repealed by CMN Resolution 4,192 and 4,193 which took effect from October 2013, establishing the model for calculating the minimum Regulatory Capital requirements, Tier I and Common Equity Tier I. These Resolutions states that the composition of the Regulatory Capital is done through equity, subordinated debt and hybrid capital instruments.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As established CMN Resolution 4,193/2013 the minimum Regulatory Capital requirements remains at 11% until December 2015, the Tier I requirement is 6% and Common Equity Tier I is 4.5%.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The revision of the rules regarding the Regulatory Capital Requirement, represented by the sum of the credit risk, market risk and operational risk also came into force in October 2013; those relating to credit risk have undergone revision in the third quarter of 2014, changing the parameters for classification retail and the weighting Factor Risk (RW) of this segment. The RW were altered payroll loans, no payroll loans and auto loans were given RW of 75%.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As a continuation the adoption of the rules established by CMN Resolution 4,192/2013, as of January 2015, came into force the Prudential Conglomerate, defined by CMN Resolution 4,280/2013, starting up a new period of comparison.

 

74

 
 

 

Index is calculated on a consolidated basis, as shown below:

                             
                             

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

06/30/2015 (1)

 

06/30/2014 (2)

Tier I Regulatory Capital

 

 

 

 

 

 

 

 

 

61,410,985

 

58,802,433

Principal Capital

 

 

 

 

 

 

 

 

 

57,482,919

 

56,013,944

Supplementary Capital

 

 

 

 

 

 

 

 

 

3,928,066

 

2,788,489

Tier II Regulatory Capital

 

 

 

 

 

 

 

 

 

5,572,691

 

5,576,936

Regulatory Capital (Tier I and II)

 

 

 

 

 

 

 

66,983,676

 

64,379,369

Required Regulatory Capital

 

 

 

 

 

 

 

 

40,795,048

 

39,573,692

Portion of Credit Risk (3)

 

 

 

 

 

 

 

 

 

35,516,893

 

34,304,465

Market Risk Portions (4)

 

 

 

 

 

 

 

 

 

3,229,138

 

3,561,999

Operational Risk Portion

 

 

 

 

 

 

 

 

 

2,049,017

 

1,707,228

Basel I Ratio

 

 

 

 

 

 

 

 

 

16.6

 

16.3

Basel Principal Capital

 

 

 

 

 

 

 

 

 

 

 

15.5

 

15.6

Basel

 

 

 

 

 

 

 

 

 

 

 

18.1

 

17.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Amounts calculated based on the consolidated information provided by the Consolidated Prudencial.

                             

(2) Amounts calculated based on the consolidated information provided by the financial institutions (Financial Conglomerate).

                             

(3) To calculate the capital allocation for credit risk were considered modifications and inclusions of Bacen Circular 3,714 of August 20, 2014, which amending Circular 3,644 of March 4, 2013.

                             

(4) Includes portions for market risk exposures subject to variations in rates of foreign currency coupons (PJUR2), price indexes (PJUR3) and interest rate (PJUR1/PJUR4), the price of commodities (PCOM), the price of shares classified as trading portfolios (PACS), and portions for gold exposure and foreign currency transactions subject to foreign exchange (PCAM).

                             

Banco Santander, quarterly discloses Pillar III information relating to risk management, Regulatory Capital and Required Regulatory Capital. A report with further details of the structure and methodology will be disclosed at the website www.ri.santander.com.br/ri.

                             

Financial institutions are required to maintain investments in permanent assets compatible with adjusted regulatory capital. Funds invested in permanent assets, calculated on a consolidated basis, are limited to 50% of adjusted regulatory capital, as per prevailing regulation. Banco Santander classifies for said index.

                             

26. Related Parties

                       
                             

a) Key Management Personnel Compensation

       
                             

The Board of Directors' meeting approved, in accordance with the Compensation and Appointment Committee the global compensation proposal of directors (Board of Directors and Executive Officers) for the 2015 financial year, amounting to R$300.000, covering fixed remuneration, variable and equity-based and other benefits. The proposal was approved by the extraordinary stockholders' meeting held on April 30, 2015.

                             

a.1) Long Term Benefits

                             

The Banco Santander, likewise Banco Santander Spain and other companies controlled by Santander Group, develops long-term compensation programs linked to shares' market value, according to the accomplishment of some goals (Note 35.f).

                             

a.2) Short Term Benefits

                             

The table below shows the salary of Board of Directors and Executive Board:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                       

01/01 to

 

01/01 to

 

 

 

 

 

 

 

 

 

 

 

 

06/30/2015

 

06/30/2014

Fixed Compensation

 

 

 

 

 

 

 

 

 

28,996

 

23,472

Variable Compensation

 

 

 

 

 

 

 

 

 

52,291

 

57,100

Others

 

 

 

 

 

 

 

 

 

8,267

 

7,254

Total Short-Term Benefits

 

 

 

 

 

 

 

 

 

89,554

 

87,826

Shares Based Payments

 

 

 

 

 

 

 

 

 

14,771

 

15,261

Total Long-Term Benefits

 

 

 

 

 

 

 

 

 

14,771

 

15,261

Total (1)

 

 

 

 

 

 

 

 

 

104,325

 

103,087

(1) Refers to the amount paid by Banco Santander to their Managers for positions they hold at Banco Santander and other companies in the Conglomerate Santander.

                             

Additionally, in the first half of 2015, charges were collected on management compensation in the amount of R$13,336 (2014 - R$14,187).

                             

b) Contract Termination

       
                             

The termination of the employment relationship of managers for non-fulfillment of obligations or voluntarily does not entitle executives to any financial compensation.

                             

 

 

75


 

 

c) Lending Operations

                             

Under current legislation, loans or advances are not granted to:

 

I - officers, members of Board of Directors and Audit Committee as well as their spouses and relatives up to the second degree;

 

II - individuals or legal entities of Banco Santander, which hold more than 10% of the share capital;

 

III - legal entities which hold more than 10% of the share capital, Banco Santander and its subsidiaries;

 

IV - legal entities which hold more than 10% of the share capital, any of the directors or members of the Board of Directors and Audit Committee or management's own financial institution, as well as their spouses or relatives up to the second degree.

 

d) Ownership Interest

                             

The table below shows the direct interest (common and preferred shares):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares in Thousands

       

06/30/2015

                   

Preferred

 

Total

           

Common Shares

 

Preferred

 

Shares

 

Total

 

Shares

Stockholders'

 

 

 

Common Shares

 

(%)

 

Shares

 

(%)

 

Shares

 

(%)

Grupo Empresarial Santander,
S.L. (GES) (1)

1,107,673

 

28.6%

 

1,019,645

 

27.3%

 

2,127,318

 

28.0%

Sterrebeeck B.V.(1)

 

1,809,583

 

46.8%

 

1,733,644

 

46.5%

 

3,543,227

 

46.6%

Banco Santander, S.A. (1)

 

518,207

 

13.4%

 

519,089

 

13.9%

 

1,037,296

 

13.6%

Santander Insurance Holding,
S.L. (SIH) (1)

 

3,758

 

0.1%

 

179

 

0.0%

 

3,937

 

0.1%

Qatar Holding, LLC (Qatar Holding)

 

 

 

196,462

 

5.1%

 

196,462

 

5.3%

 

392,924

 

5.2%

Employees

 

3,688

 

0.1%

 

3,710

 

0.1%

 

7,398

 

0.1%

Members of the Board of Directors

(*)

 

(*)

 

(*)

 

(*)

 

(*)

 

(*)

Members of the Executive Board

(*)

 

(*)

 

(*)

 

(*)

 

(*)

 

(*)

Others

 

200,799

 

5.2%

 

228,581

 

6.2%

 

429,380

 

5.7%

Total Outstanding

 

3,840,170

 

99.3%

 

3,701,310

 

99.3%

 

7,541,480

 

99.3%

Treasury Shares

 

29,680

 

0.7%

 

29,680

 

0.7%

 

59,360

 

0.7%

Total

 

3,869,850

 

100.0%

 

3,730,990

 

100.0%

 

7,600,840

 

100.0%

Free Float (2)

 

 

 

400,949

 

10.4%

 

428,753

 

11.5%

 

829,702

 

10.9%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares in Thousands

       

06/30/2014

                   

Preferred

 

Total

           

Common Shares

 

Preferred

 

Shares

 

Total

 

Shares

Stockholders'

 

 

 

Common Shares

 

(%)

 

Shares

 

(%)

 

Shares

 

(%)

GES (1)

1,107,673

 

28.6%

 

1,019,645

 

27.3%

 

2,127,318

 

28.0%

Sterrebeeck B.V. (1)

 

1,809,583

 

46.8%

 

1,733,644

 

46.5%

 

3,543,227

 

46.6%

SIH (1)

 

3,758

 

0.1%

 

179

 

0.0%

 

3,937

 

0.1%

Qatar Holding

 

 

 

196,462

 

5.1%

 

196,462

 

5.3%

 

392,924

 

5.2%

Employees

 

2,598

 

0.1%

 

2,621

 

0.1%

 

5,219

 

0.1%

Members of the Board of Directors

(*)

 

(*)

 

(*)

 

(*)

 

(*)

 

(*)

Members of the Executive Board

(*)

 

(*)

 

(*)

 

(*)

 

(*)

 

(*)

Others

 

724,430

 

18.6%

 

753,093

 

20.1%

 

1,477,523

 

19.3%

Total Outstanding

 

3,844,504

 

99.3%

 

3,705,644

 

99.3%

 

7,550,148

 

99.3%

Treasury Shares

 

 

 

25,346

 

0.7%

 

25,346

 

0.7%

 

50,692

 

0.7%

Total

 

3,869,850

 

100.0%

 

3,730,990

 

100.0%

 

7,600,840

 

100.0%

Free Float (2)

 

 

 

923,490

 

23.9%

 

952,176

 

25.5%

 

1,875,666

 

24.7%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Companies of the Santander Spain Group.

                             

(2) Composed of Employees, Qatar Holding and Others.

                             

(*) None of the members of the Board of Directors and the Executive Board holds 1.0% or more of any class of shares.

                             

e) Related-Party Transactions

 

Santander has a documented policy relating to related-party transactions approved by the Board of Directors, which is intended to ensure that all transactions covered by the policy are conducted based on the interests of Banco Santander and its shareholders. The policy defines the power to approve certain transactions by the Board of Directors. The rules laid down are also applied to all employees and directors of Banco Santander and its subsidiaries.

                             

The operations and remuneration of services with related parties are made in the ordinary course of business and under reciprocal conditions, including interest rates, terms and guarantees, and involve no greater risk than the normal billing or have other disadvantages.

 

76


 

 

The main transactions and balance are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank

               

Assets

 

Income

 

Assets

 

Income

               

(Liabilities)

 

(Expenses)

 

(Liabilities)

 

(Expenses)

                   

01/01 to

     

01/01 to

 

 

 

 

 

 

 

 

06/30/2015

 

06/30/2015

 

06/30/2014

 

06/30/2014

Cash

       

 

 

 

 

518,110

 

-

 

641,791

 

-

Banco Santander Espanha (2)

 

 

 

 

 

514,680

 

-

 

638,427

 

-

Banco Santander (México), S.A. (4)

 

 

 

51

 

-

 

-

 

-

Banco Santander Totta, S.A. (4)

 

 

 

 

3,324

 

-

 

3,364

 

-

Others

 

 

 

 

 

55

 

-

 

-

 

-

Interbank Investments

 

 

 

 

 

52,307,752

 

1,611,622

 

36,944,266

 

1,389,825

Aymoré CFI (3)

 

 

 

 

 

27,825,209

 

1,452,791

 

28,072,616

 

1,332,216

Banco Santander Espanha (1) (2)

 

 

 

21,448,274

 

10,546

 

8,067,306

 

8,801

CFI RCI Brasil (5)

 

 

 

 

 

1,262,844

 

84,258

 

804,344

 

48,808

Banco Bonsucesso Consignado (1) (3)

 

 

 

1,771,425

 

64,027

 

-

 

-

Securities

 

 

 

 

 

56,120,921

 

2,986,890

 

45,197,747

 

2,007,106

Santander Leasing (3)

 

 

 

 

 

56,120,921

 

2,986,890

 

45,197,747

 

2,007,106

Derivatives Financial Instruments - Net

 

 

 

(932,359)

 

(76,097)

 

57,119

 

(95,564)

Santander Benelux, S.A., N.V. (Santander Benelux) (4)

 

434,627

 

78,783

 

(9,821)

 

(118,895)

Banco Bandepe (3)

 

 

 

 

 

-

 

63

 

-

 

(111)

Real Fundo de Investimento Multimercado Santillana Crédito Privado
(Fundo de Investimento Santillana) (4)

(1,263,963)

 

(183,826)

 

(86,928)

 

(13,221)

Abbey National Treasury Services Plc (Abbey NationalTreasury) (4)

 

(87,990)

 

(42,565)

 

16,404

 

56,697

Banco Santander Espanha (2)

 

 

 

 

 

(33,065)

 

(48,918)

 

53,427

 

40,352

Santander FI Amazonas (3)

 

 

 

 

 

(3,657)

 

1,000

 

(4,634)

 

(3,839)

Santander Paraty (3)

 

 

 

 

 

(8,780)

 

-

 

(24,922)

 

-

Santander FI Diamantina (3)

 

 

 

 

 

30,469

 

119,366

 

113,224

 

(56,562)

Santander Leasing (3)

 

 

 

 

 

-

 

-

 

369

 

15

Credit Operations

 

 

 

 

 

2,196

 

717

 

14,953

 

816

Cibrasec (5)

 

 

 

 

 

2,196

 

717

 

14,953

 

816

Dividends and Bonuses Receivables

 

 

 

294,720

 

270,364

 

-

 

87,052

Banco Bandepe (3)

 

 

 

 

 

-

 

-

 

-

 

35,700

Aymoré CFI (3)

 

 

 

 

 

42,500

 

50,000

 

-

 

-

Santander Leasing (3)

 

 

 

 

 

170,309

 

200,364

 

-

 

48,252

Sancap (3)

 

 

 

 

 

64,911

 

-

 

-

 

-

Santander CCVM (3)

 

 

 

 

 

17,000

 

20,000

 

-

 

3,100

Trading Account

 

 

 

 

 

611,166

 

517

 

-

 

316

Santander Benelux (4)

 

 

 

 

 

-

 

-

 

-

 

1

Abbey National Treasury (4)

 

 

 

 

 

68,800

 

23

 

-

 

4

Banco Santander Espanha (2)

 

 

 

 

 

542,366

 

494

 

-

 

311

Foreign Exchange Portfolio - Net

 

 

 

174,925

 

(422,224)

 

(7,146)

 

19,975

Banco Santander Espanha (2)

 

 

 

 

 

56,949

 

(436,367)

 

(15,439)

 

37,455

Santander Benelux (4)

 

 

 

 

 

117,976

 

14,143

 

8,293

 

(17,480)

Receivables from Affiliates

 

 

 

 

 

680,135

 

1,209,431

 

559,836

 

1,099,481

Zurich Santander Brasil Seguros e Previdência S.A. (6)

 

654,489

 

848,994

 

543,010

 

753,572

Santander Capitalização S.A. (3)

 

 

 

15,889

 

88,733

 

15,580

 

92,788

Aymoré CFI (3)

 

 

 

 

 

-

 

204,701

 

-

 

177,476

Santander CCVM (3)

 

 

 

 

 

-

 

38,012

 

-

 

34,235

Santander Leasing (3)

 

 

 

 

 

-

 

6,460

 

-

 

27,082

Webmotors S.A. (7)

 

 

 

 

 

-

 

173

 

390

 

435

Santander Brasil Asset (6)

 

 

 

 

 

-

 

2,487

 

-

 

-

Santander Serviços (3)

 

 

 

 

 

-

 

5,568

 

-

 

-

Santander Microcrédito (3)

 

 

 

 

 

-

 

3,537

 

-

 

4,501

Santander Brasil Consórcio (3)

 

 

 

 

 

-

 

4,221

 

-

 

4,523

Santander Participações (3)

 

 

 

 

 

-

 

2,085

 

-

 

1,691

RCI Brasil Leasing (5)

 

 

 

 

 

8,116

 

-

 

-

 

-

Others

 

 

 

 

 

1,641

 

4,460

 

856

 

3,178

 

77

 

 

Non-Operating Result

 

 

 

 

 

-

 

34,404

 

-

 

-

Capital Riesgo Global (9)

 

 

 

 

 

-

 

34,404

 

-

 

-

Other Receivables - Others

 

 

 

 

 

12,151

 

12,683

 

272,056

 

24,320

Banco Santander Espanha (2)

 

 

 

 

 

11,930

 

-

 

1,490

 

-

Brazil Foreign (3)

 

 

 

 

 

-

 

-

 

262,322

 

-

CFI RCI Brasil (5)

 

 

 

 

 

-

 

-

 

2

 

2,018

Santander Capitalização S.A. (3)

 

 

 

-

 

1,832

 

-

 

1,675

Santander Paraty (3)

 

 

 

 

 

-

 

1,792

 

8,056

 

19,022

Aymoré CFI (3)

 

 

 

 

 

-

 

-

 

-

 

1,070

Banco Santander International (4)

 

 

 

-

 

5,358

 

-

 

-

Santander Securities Services Brasil DTVM S.A. (Atual Denominação
Social da CRV Distribuidora de Títulos e Valores Mobiliários S.A.) (3)

 

-

 

1,173

 

-

 

-

Others

 

 

 

 

 

221

 

2,528

 

186

 

535

Deposits

 

 

 

 

 

(24,709,432)

 

(1,162,971)

 

(35,598,035)

 

(1,398,072)

Santander Leasing (3)

 

 

 

 

 

(19,624,120)

 

(924,567)

 

(31,606,940)

 

(1,200,811)

Banco Santander Espanha (2)

 

 

 

 

 

(9,280)

 

-

 

(1,418)

 

-

Aymoré CFI (3)

 

 

 

 

 

(2,779,042)

 

(117,404)

 

(1,884,880)

 

(96,377)

Banco Bandepe (3)

 

 

 

 

 

(1,236,000)

 

(66,915)

 

(676,030)

 

(31,821)

Zurich Santander Brasil Seguros e Previdência S.A. (6)

 

(25,690)

 

-

 

(48,257)

 

-

Zurich Santander Brasil Seguros S.A. (6)

 

 

 

(2,782)

 

-

 

(4,326)

 

-

Santander Brasil Gestão de Recursos Ltda. (6)

 

 

 

(2,547)

 

(2,042)

 

(134,867)

 

(4,377)

Sancap (3)

 

 

 

 

 

(2,224)

 

(138)

 

(98,071)

 

(5,524)

Santander Brasil Asset (6)

 

 

 

 

 

(19,713)

 

(1,003)

 

(126,976)

 

(7,098)

Webmotors S.A. (7)

 

 

 

 

 

(166,798)

 

(10,341)

 

(134,947)

 

(6,377)

Fundo de Investimento Santillana (4)

 

 

 

(1)

 

(818)

 

(512,639)

 

(30,752)

Isban Brasil S.A. (4)

 

 

 

 

 

(1,088)

 

(484)

 

(67,796)

 

(2,891)

Produban Serviços de Informática S.A. (4)

 

 

 

(1,292)

 

(213)

 

(15,294)

 

(1,181)

CFI RCI Brasil (5)

 

 

 

 

 

(27,346)

 

-

 

(49,112)

 

(4,004)

RCI Brasil Leasing (5)

 

 

 

 

 

(6,886)

 

(32)

 

(10,392)

 

-

Santander Microcrédito (3)

 

 

 

 

 

(58)

 

(220)

 

(14,197)

 

(643)

Santander Participações (3)

 

 

 

 

 

(100,339)

 

(3,361)

 

(11,084)

 

(1,287)

Santander Securities Services Brasil DTVM S.A. (Current Corporate
Name of CRV Distribuidora de Títulos e Valores Mobiliários S.A.) (3)

(513,504)

 

(27,888)

 

(37,216)

 

(1,750)

Santander Brasil Consórcio (3)

 

 

 

 

 

(14,226)

 

(1,556)

 

(39,547)

 

(1,737)

Santander Paraty (3)

 

 

 

 

 

(61,311)

 

(299)

 

(46,364)

 

(651)

Santander Capitalização S.A. (3)

 

 

 

(7,693)

 

-

 

(11,260)

 

-

Santander CCVM (3)

 

 

 

 

 

(93,630)

 

(5,140)

 

(1,176)

 

-

Others

 

 

 

 

 

(13,862)

 

(550)

 

(65,246)

 

(791)

Repurchase Commitments

 

 

 

 

 

(29,651,495)

 

(1,948,412)

 

(15,527,086)

 

(905,194)

Santander Brasil Advisory (3)

 

 

 

 

 

(11,453)

 

(668)

 

(11,451)

 

(549)

Getnet S.A. (Current Corporate Name of Santander Getnet) (3)

 

(63,814)

 

(3,950)

 

(21,143)

 

(4,433)

Webmotors S.A. (7)

 

 

 

 

 

(33,227)

 

(987)

 

(724)

 

(168)

Santander Brasil Consórcio (3)

 

 

 

 

 

(49,242)

 

(2,453)

 

(38,970)

 

(2,082)

Isban Brasil S.A. (4)

 

 

 

 

 

(78,803)

 

(2,817)

 

(20,738)

 

(352)

Produban Serviços de Informática S.A. (4)

 

 

 

(34,522)

 

(1,394)

 

(20,924)

 

(235)

Santander FI Amazonas (3)

 

 

 

 

 

(118,763)

 

(5,503)

 

(118,696)

 

(3,270)

Santander FI Financial (3)

 

 

 

 

 

(8,077,987)

 

(453,075)

 

(7,224,583)

 

(345,284)

Santander Leasing (3)

 

 

 

 

 

(19,249,797)

 

(1,390,879)

 

(7,830,042)

 

(533,464)

Banco Bandepe (3)

 

 

 

 

 

(6,710)

 

(620)

 

(91,660)

 

(4,094)

Webcasas S.A. (3)

 

 

 

 

 

(19,690)

 

(1,111)

 

(19,804)

 

-

Santander CCVM (3)

 

 

 

 

 

(10,570)

 

(984)

 

(91,151)

 

(4,816)

Santander Participações (3)

 

 

 

 

 

(753,487)

 

(21,634)

 

(10,972)

 

(519)

Santander FI SBAC (3)

 

 

 

 

 

(20,454)

 

(1,471)

 

(11,651)

 

(4,406)

Santander Brasil Gestão de Recursos Ltda. (6)

 

 

 

(122,208)

 

(4,922)

 

(3,192)

 

(153)

Santander Securities Services Brasil Participações S.A. (6)

 

(899,043)

 

(50,747)

 

-

 

-

Santander Microcrédito (3)

 

 

 

 

 

(13,318)

 

(506)

 

-

 

-

Santander FI Diamantina (3)

 

 

 

 

 

(54,100)

 

(2,759)

 

(699)

 

(92)

Super (3)

 

 

 

 

 

(26,933)

 

(1,470)

 

-

 

-

Others

 

 

 

 

 

(7,374)

 

(462)

 

(10,686)

 

(1,277)

 

78


 

Borrowings and Onlendings

 

 

 

 

 

(31,902)

 

-

 

(48,120)

 

(361)

Banco Santander Espanha (2)

 

 

 

 

 

(29,642)

 

-

 

(47,054)

 

(263)

Santander Brasil EFC (3)

 

 

 

 

 

-

 

-

 

-

 

(98)

Banco Santander S.A. (Uruguay) (4)

 

 

 

(2,260)

 

-

 

(1,066)

 

-

Dividends and Bonuses Payables

 

 

 

(133,409)

 

-

 

(465,883)

 

-

Banco Santander Espanha (2)

 

 

 

 

 

(20,637)

 

-

 

-

 

-

Sterrebeeck B.V. (2)

 

 

 

 

 

(70,420)

 

-

 

(290,918)

 

-

GES (4)

 

 

 

 

 

(42,239)

 

-

 

(174,500)

 

-

SIH (4)

 

 

 

 

 

(75)

 

-

 

(309)

 

-

Banco Madesant - Sociedade Unipessoal, S.A.(Banco Madesant) (4)

 

(38)

 

-

 

(156)

 

-

Payables from Affiliates

 

 

 

 

 

(30,051)

 

(378,313)

 

(19,116)

 

(191,153)

Produban Servicios Informáticos Generales, S.L. (Produban Servicios) (4)

(4,595)

 

(8,283)

 

-

 

(9,571)

Isban Brasil S.A. (4)

 

 

 

 

 

(2,150)

 

(45,927)

 

(447)

 

(50,498)

Produban Serviços de Informática S.A. (4)

 

 

 

(471)

 

(71,654)

 

-

 

(72,831)

Konecta Brazil Outsourcing Ltda. (4)

 

 

 

(4,256)

 

(21,709)

 

-

 

(19,819)

Ingenieria de Software Bancário, S.L. (Ingeniería) (4)

 

 

 

(1,446)

 

(7,743)

 

(8,925)

 

(14,622)

Santander Microcrédito (3)

 

 

 

 

 

(3,043)

 

(17,692)

 

(3,174)

 

(19,679)

Banco Santander Espanha (2)

 

 

 

 

 

(13,124)

 

(263)

 

(1,158)

 

(1,108)

Getnet S.A. (Current Corporate Name of Santander Getnet) (3)

 

(859)

 

(3,434)

 

(5,309)

 

-

Santander Leasing (3)

 

 

 

 

 

-

 

(188,624)

 

-

 

-

Santander Securities Services Brasil DTVM S.A. (Current Corporate
Name of CRV Distribuidora de Títulos e Valores Mobiliários S.A.) (3)

-

 

(9,839)

 

-

 

-

Others

 

 

 

 

 

(107)

 

(3,145)

 

(103)

 

(3,025)

Debt Instruments Eligible to Compose Capital

 

 

 

(7,480,878)

 

(188,081)

 

(5,310,589)

 

(168,302)

Banco Santander Espanha (2) (8)

 

 

 

(7,480,878)

 

(188,081)

 

(5,310,589)

 

(168,302)

Donations

 

 

 

 

 

-

 

(6,000)

 

-

 

(8,341)

Fundação Sudameris

 

 

 

 

 

-

 

(6,000)

 

-

 

(6,000)

Fundação Santander

 

 

 

 

 

-

 

-

 

-

 

(2,289)

Instituto Escola Brasil

 

 

 

 

 

-

 

-

 

-

 

(52)

Other Payables - Others

 

 

 

 

 

(45,731)

 

(539,607)

 

(1,871,128)

 

(326,745)

Banco Santander Espanha (2)

 

 

 

 

 

-

 

(14,692)

 

-

 

(29,618)

Brazil Foreign (3)

 

 

 

 

 

-

 

-

 

(1,870,774)

 

(21,993)

Isban Brasil S.A. (4)

 

 

 

 

 

-

 

(143,387)

 

-

 

(141,554)

TecBan (7)

 

 

 

 

 

-

 

(64,971)

 

-

 

(64,971)

Ingeniería (4)

 

 

 

 

 

-

 

(16,659)

 

-

 

(13,060)

Produban Serviços de
Informática S.A. (4)

 

 

 

-

 

(28,265)

 

-

 

(30,783)

Produban Servicios (4)

 

 

 

 

 

-

 

(665)

 

-

 

(1,253)

Aquanima Brasil Ltda. (4)

 

 

 

 

 

-

 

(11,288)

 

-

 

(11,288)

Getnet S.A. (Current Corporate Name of Santander Getnet) (3)

 

(43,965)

 

(258,877)

 

-

 

(10,063)

Santander Securities Services Brasil DTVM S.A. (Current Corporate
Name of CRV Distribuidora de Títulos e Valores Mobiliários S.A.) (3)

(1,766)

 

-

 

-

 

-

Others

 

 

 

 

 

-

 

(803)

 

(354)

 

(2,162)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

               

Assets

 

Income

 

Assets

 

Income

               

(Liabilities)

 

(Expenses)

 

(Liabilities)

 

(Expenses)

                   

01/01 to

     

01/01 to

 

 

 

 

 

 

 

 

06/30/2015

 

06/30/2015

 

06/30/2014

 

06/30/2014

Cash

 

 

 

 

 

1,578,017

 

-

 

787,325

 

-

Banco Santander Espanha (2)

 

 

 

 

 

1,574,587

 

-

 

783,961

 

-

Banco Santander (México), S.A. (4)

 

 

 

51

 

-

 

-

 

-

Banco Santander Totta, S.A. (4)

 

 

 

 

3,324

 

-

 

3,364

 

-

Others

 

 

 

 

 

55

 

-

 

-

 

-

Interbank Investments

 

 

 

 

 

21,448,274

 

10,546

 

8,067,306

 

9,208

Banco Santander Espanha (1) (2)

 

 

 

21,448,274

 

10,546

 

8,067,306

 

9,208

Derivatives Financial Instruments - Net

 

 

 

(1,147,003)

 

(212,967)

 

(21,781)

 

(60,052)

Santander Benelux (4)

 

 

 

 

 

434,627

 

78,783

 

(9,821)

 

(118,895)

Fundo de Investimento Santillana (4)

 

 

 

(1,263,963)

 

(183,826)

 

(86,928)

 

(13,221)

Abbey National Treasury (4)

 

 

 

 

 

(87,990)

 

(42,565)

 

16,404

 

56,697

Banco Santander Espanha (2)

 

 

 

 

 

(229,677)

 

(65,359)

 

58,564

 

15,367

Trading Account

 

 

 

 

 

611,166

 

(296,467)

 

-

 

(30,541)

Banco Santander Espanha (2)

 

 

 

 

 

542,366

 

(296,490)

 

-

 

(30,546)

Abbey National Treasury (4)

 

 

 

 

 

68,800

 

23

 

-

 

4

Santander Benelux (4)

 

 

 

 

 

-

 

-

 

-

 

1

Foreign Exchange Portfolio - Net

 

 

 

174,925

 

(422,224)

 

(7,146)

 

19,975

Banco Santander Espanha (2)

 

 

 

 

 

56,949

 

(436,367)

 

(15,439)

 

37,455

Santander Benelux (4)

 

 

 

 

 

117,976

 

14,143

 

8,293

 

(17,480)

Receivables from Affiliates

 

 

 

 

 

839,211

 

6,691

 

561,949

 

11,825

Zurich Santander Brasil Seguros e Previdência S.A. (6)

 

655,722

 

3,711

 

560,448

 

11,332

Zurich Santander Brasil Seguros S.A. (6)

 

 

 

-

 

-

 

840

 

-

Santander Brasil Asset (6)

 

 

 

 

 

-

 

2,487

 

-

 

-

BW Guirapá I S.A. (3)

 

 

 

 

 

181,848

 

-

 

-

 

-

Others

 

 

 

 

 

1,641

 

493

 

661

 

493

 

79


 

Non-Operating Result

 

 

 

 

 

-

 

34,404

 

-

 

-

Capital Riesgo Global (9)

 

 

 

 

 

-

 

34,404

 

-

 

-

Other Receivables - Others

 

 

 

 

 

213,762

 

931,159

 

8,803

 

755,245

Banco Santander Espanha (2)

 

 

 

 

 

203,412

 

15

 

1,490

 

-

Zurich Santander Brasil Seguros e Previdência S.A. (6)

 

10,350

 

908,275

 

7,313

 

755,006

Zurich Santander Brasil Seguros S.A. (6)

 

 

 

-

 

15,311

 

-

 

55

Banco Santander International (4)

 

 

 

-

 

5,358

 

-

 

-

Others

 

 

 

 

 

 

 

-

 

2,200

 

-

 

184

Deposits

 

 

 

 

 

(66,404)

 

(4,847)

 

(919,438)

 

(46,629)

Banco Santander Espanha (2)

 

 

 

 

 

(9,280)

 

-

 

(1,418)

 

-

Zurich Santander Brasil Seguros S.A. (6)

 

 

 

(2,782)

 

-

 

(4,326)

 

-

Zurich Santander Brasil Seguros e Previdência S.A. (6)

 

(25,690)

 

-

 

(48,257)

 

-

Isban Brasil S.A. (4)

 

 

 

 

 

(1,088)

 

(484)

 

(67,796)

 

(2,891)

Produban Serviços de Informática S.A. (4)

 

 

 

(1,292)

 

(213)

 

(15,294)

 

(1,181)

Santander Brasil Gestão de Recursos Ltda. (6)

 

 

 

(2,547)

 

(2,042)

 

(134,867)

 

(4,377)

Fundo de Investimento Santillana (4)

 

 

 

(1)

 

(818)

 

(512,639)

 

(30,752)

Santander Brasil Asset (6)

 

 

 

 

 

(19,713)

 

(1,003)

 

(126,976)

 

(7,098)

Others

 

 

 

 

 

(4,011)

 

(287)

 

(7,865)

 

(330)

Repurchase Commitments

 

 

 

 

 

(1,137,795)

 

(60,071)

 

(55,540)

 

(2,017)

Produban Serviços de Informática S.A. (4)

 

 

 

(34,522)

 

(1,394)

 

(20,924)

 

(235)

Isban Brasil S.A. (4)

 

 

 

 

 

(78,803)

 

(2,817)

 

(20,738)

 

(352)

Santander Brasil Gestão de Recursos Ltda. (6)

 

 

 

(122,208)

 

(4,922)

 

(3,192)

 

(153)

REB Empreendimentos e Administradora de Bens S.A. (4)

 

-

 

-

 

(9,403)

 

(1,223)

SAM Brasil Participações S.A. (6)

 

 

 

(1,839)

 

(118)

 

(548)

 

(25)

Santander Securities Services Brasil Participações S.A. (6)

 

(899,043)

 

(50,747)

 

-

 

-

Universia Brasil, S.A. (4)

 

 

 

 

 

(1,380)

 

(73)

 

(735)

 

(29)

Borrowings and Onlendings

 

 

 

 

 

(31,902)

 

-

 

(48,120)

 

(263)

Banco Santander Espanha (2)

 

 

 

 

 

(29,642)

 

-

 

(47,054)

 

(263)

Banco Santander S.A. (Uruguay)(4)

 

 

 

(2,260)

 

-

 

(1,066)

 

-

Dividends and Bonuses Payables

 

 

 

(133,409)

 

-

 

(465,883)

 

-

Sterrebeeck B.V. (2)

 

 

 

 

 

(70,420)

 

-

 

(290,918)

 

-

GES (4)

 

 

 

 

 

(42,239)

 

-

 

(174,500)

 

-

Santusa Holding, S.L. (4)

 

 

 

 

 

(38)

 

-

 

-

 

-

SIH (4)

 

 

 

 

 

(75)

 

-

 

(309)

 

-

Banco Santander Espanha (2)

 

 

 

 

 

(20,637)

 

-

 

-

 

-

Banco Madesant (4)

 

 

 

 

 

-

 

-

 

(156)

 

-

Payables from Affiliates

 

 

 

 

 

(28,232)

 

(171,072)

 

(11,631)

 

(183,171)

Banco Santander Espanha (2)

 

 

 

 

 

(13,356)

 

(368)

 

(1,159)

 

(1,133)

Produban Servicios (4)

 

 

 

 

 

(4,734)

 

(8,713)

 

-

 

(9,871)

Isban Brasil S.A. (4)

 

 

 

 

 

(2,150)

 

(51,133)

 

(1,307)

 

(54,754)

Produban Serviços de Informática S.A. (4)

 

 

 

(471)

 

(75,013)

 

(50)

 

(73,928)

Ingeniería (4)

 

 

 

 

 

(1,536)

 

(7,981)

 

(8,925)

 

(14,986)

Konecta Brazil Outsourcing Ltda. (4)

 

 

 

(4,256)

 

(21,709)

 

-

 

(19,819)

Santander Brasil Asset (6)

 

 

 

 

 

(43)

 

(899)

 

(154)

 

(1,124)

Zurich Santander Brasil Seguros e Previdência S.A. (6)

 

(1,227)

 

(2,329)

 

(35)

 

(4,031)

Others

 

 

 

 

 

(459)

 

(2,927)

 

(1)

 

(3,525)

Debt Instruments Eligible to Compose Capital

 

 

 

(7,480,878)

 

(188,081)

 

(5,310,589)

 

(168,302)

Banco Santander Espanha (2) (8)

 

 

 

(7,480,878)

 

(188,081)

 

(5,310,589)

 

(168,302)

Donations

 

 

 

 

 

-

 

(12,580)

 

-

 

(10,351)

Santander Cultural

 

 

 

 

 

-

 

(4,270)

 

-

 

(2,010)

Fundação Sudameris

 

 

 

 

 

-

 

(6,000)

 

-

 

(6,000)

Fundação Santander

 

 

 

 

 

-

 

(1,170)

 

-

 

(2,289)

Instituto Escola Brasil

 

 

 

 

 

-

 

(1,140)

 

-

 

(52)

Other Payables - Other

 

 

 

 

 

(14,902)

 

(224,485)

 

(16,421)

 

(237,006)

Banco Santander Espanha (2)

 

 

 

 

 

-

 

(14,692)

 

-

 

(29,618)

Isban Brasil S.A. (4)

 

 

 

 

 

-

 

(150,528)

 

-

 

(147,628)

Produban Serviços de Informática S.A. (4)

 

 

 

-

 

(28,897)

 

-

 

(31,288)

Ingeniería (4)

 

 

 

 

 

-

 

(17,014)

 

-

 

(13,427)

Produban Servicios (4)

 

 

 

 

 

-

 

(665)

 

-

 

(1,253)

Aquanima Brasil Ltda. (4)

 

 

 

 

 

-

 

(11,288)

 

-

 

(11,288)

Zurich Santander Brasil Seguros e Previdência S.A. (6)

 

(14,902)

 

(576)

 

(15,567)

 

(314)

Others

 

 

 

 

 

-

 

(825)

 

(854)

 

(2,190)

                             

(1) On June 30, 2015, refers to investments in foreign currency (overnight) with maturity on July 1, 2015 and interest rates of 0.17% p.a. maintained by the Bank's Santander Brasil and its Grand Cayman Branch.

(2) Controller - Banco Santander is indirectly controlled by Banco Santander Spain (Note 1 and 26.d), through its subsidiary GES and Sterrebeeck B.V.

(3) Controlled - Banco Santander.

(4) Controlled - Banco Santander Spain.

(5) Jointly Controlled - Banco Santander.

(6) Associated Company - Banco Santander Spain.

(7) Jointly Controlled - Santander Serviços.

(8) Refers to the portion acquired by the Parent Due to Regulatory Capital Otimization Planheld in the first half of 2014 (Note 24.f).

(9) Indirectly Controlled - Banco Santander Spain.

                             

 

 

80


 

27. Income from Services Rendered and Banking Fees

                   

 

       

 

 

 

 

 

 

 

 

 

 

Bank

 

 

 

Consolidated

               

01/01 to

 

01/01 to

 

01/01 to

 

01/01 to

 

 

 

 

 

 

 

 

06/30/2015

 

06/30/2014

 

06/30/2015

 

06/30/2014

Asset Management

 

 

 

 

 

443,039

 

450,799

 

511,258

 

477,123

Checking Account Services

 

 

 

 

 

830,546

 

792,900

 

966,311

 

911,939

Lending Operations and Income from Guarantees Provided

 

520,040

 

468,972

 

681,090

 

585,509

Lending Operations

 

 

 

 

 

272,431

 

272,785

 

435,273

 

408,344

Income Garantees Provided

 

 

 

 

 

247,609

 

196,187

 

245,817

 

177,165

Insurance Fees

 

 

 

 

 

932,070

 

841,149

 

968,123

 

849,483

Cards (Debit and Credit) and Acquiring Services

 

 

 

1,406,284

 

1,450,974

 

1,614,130

 

1,647,810

Collection

 

 

 

 

 

 

 

485,664

 

448,859

 

485,664

 

448,859

Brokerage, Custody and Placement of Securities

 

 

 

 

 

 

 

197,690

 

192,749

 

285,930

 

255,841

Others

 

 

 

 

 

58,607

 

32,301

 

225,692

 

139,302

Total

 

 

 

 

 

4,873,940

 

4,678,703

 

5,738,198

 

5,315,866

                             

28. Personnel Expenses

               

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank

 

 

 

Consolidated

               

01/01 to

 

01/01 to

 

01/01 to

 

01/01 to

 

 

 

 

 

 

 

 

06/30/2015

 

06/30/2014

 

06/30/2015

 

06/30/2014

Compensation

 

 

 

 

 

1,643,405

 

1,638,447

 

1,845,905

 

1,738,807

Charges

 

 

 

 

 

673,487

 

597,613

 

739,918

 

633,573

Benefits

 

 

 

 

 

589,497

 

544,057

 

641,531

 

578,467

Training

 

 

 

 

 

39,682

 

28,367

 

44,027

 

30,879

Others

 

 

 

 

 

19,101

 

12,475

 

19,367

 

12,709

Total

 

 

 

 

 

2,965,172

 

2,820,959

 

3,290,748

 

2,994,435

                             

29. Other Administrative Expenses

               
                   

 

       

 

 

 

 

 

 

 

 

 

 

Bank

 

 

 

Consolidated

               

01/01 to

 

01/01 to

 

01/01 to

 

01/01 to

 

 

 

 

 

 

 

 

06/30/2015

 

06/30/2014

 

06/30/2015

 

06/30/2014

Depreciation and Amortization (1)

 

 

 

2,831,673

 

2,679,011

 

2,999,238

 

2,704,523

Outsourced and Specialized Services

 

 

 

914,332

 

1,023,114

 

1,055,600

 

1,152,905

Communications

 

 

 

 

 

234,669

 

270,532

 

254,816

 

283,335

Data Processing

 

 

 

 

 

650,642

 

650,950

 

685,780

 

659,439

Advertising, Promotions and Publicity

 

 

 

116,107

 

140,509

 

143,307

 

163,037

Rentals

 

 

 

 

 

340,696

 

349,847

 

363,204

 

364,545

Transportation and Travel

 

 

 

 

 

79,837

 

80,259

 

101,085

 

97,017

Financial System Services

 

 

 

 

 

84,337

 

169,480

 

113,328

 

191,523

Security and Money Transport

 

 

 

 

 

290,117

 

288,404

 

311,595

 

306,559

Asset Maintenance and Upkeep

 

 

 

100,226

 

91,158

 

114,443

 

99,824

Water, Electricity and Gas

 

 

 

 

 

103,112

 

83,288

 

105,342

 

83,668

Materials

 

 

 

 

 

37,332

 

38,138

 

39,530

 

38,801

Others

 

 

 

 

 

129,236

 

125,392

 

192,215

 

131,989

Total

 

 

 

 

 

5,912,316

 

5,990,082

 

6,479,483

 

6,277,165

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Includes goodwill amortization of R$1,895,980 (2014 - R$1,818,492) in the Bank and R$1,899,966 (2014 - R$1,818,492) in the Consolidated, held on time, length and proportion of the projected results which are subject to annual verification (Note 17).

                             

 

81


 

30. Tax Expenses

                   
                   

 

       

 

 

 

 

 

 

 

 

 

 

Bank

 

 

 

Consolidated

               

01/01 to

 

01/01 to

 

01/01 to

 

01/01 to

 

 

 

 

 

 

 

 

06/30/2015

 

06/30/2014

 

06/30/2015

 

06/30/2014

Cofins (Contribution for Social Security Financing) (1)

 

 

396,738

 

769,075

 

546,257

 

900,532

ISS (Tax on Services)

 

 

 

 

 

177,115

 

172,181

 

213,066

 

201,738

PIS/Pasep (Tax on Revenue) (1)

 

 

 

64,470

 

125,040

 

104,053

 

146,269

Others (2)

 

 

 

 

 

192,040

 

371,212

 

259,482

 

423,937

Total

 

 

 

 

 

830,363

 

1,437,508

 

1,122,858

 

1,672,476

                             

(1) Includes the constitution of deferred taxes assets PIS and Cofins on adjustment to market value of securities and derivative financial instruments.

                             

(2) Includes provisions updates for PIS and Cofins of Law 9.718/1998.

                             

31. Other Operating Income

                   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

               

 

 

Bank

 

 

 

Consolidated

               

01/01 to

 

01/01 to

 

01/01 to

 

01/01 to

 

 

 

 

 

 

 

 

06/30/2015

 

06/30/2014

 

06/30/2015

 

06/30/2014

Net Income Capitalization

 

-

 

-

 

121,159

 

124,550

Taxes

 

7,087,105

 

-

 

7,040,945

 

-

Monetary Adjustment of Escrow Deposits

 

 

 

225,200

 

156,592

 

310,353

 

221,152

Recoverable Taxes

 

 

 

 

 

90,421

 

101,792

 

135,904

 

131,021

Recovery of Charges and Expenses

 

 

 

599,050

 

377,350

 

459,570

 

240,887

Monetary Variation

 

 

 

 

 

466,160

 

265,707

 

467,186

 

265,733

Others

 

 

 

 

 

113,165

 

319,390

 

39,625

 

264,090

Total

 

 

 

 

 

8,581,101

 

1,220,831

 

8,574,742

 

1,247,433

(1) In 2015, in the Bank and Consolidated, includes the reversal of the provision for Cofins.

                             

32. Other Operating Expenses

               

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

               

 

 

Bank

 

 

 

Consolidated

               

01/01 to

 

01/01 to

 

01/01 to

 

01/01 to

 

 

 

 

 

 

 

 

06/30/2015

 

06/30/2014

 

06/30/2015

 

06/30/2014

Operating Provisions

 

 

 

 

 

 

 

 

 

 

 

 

Tax (Note 23.c)

 

 

 

 

 

-

 

93,858

 

-

 

101,499

Labor (Note 23.c)

 

 

 

 

 

542,386

 

379,993

 

564,367

 

400,477

Civil (Note 23.c)

 

 

 

 

 

395,649

 

270,481

 

453,734

 

329,850

Credit Cards

 

 

 

 

 

944,608

 

667,851

 

704,332

 

765,786

Actuarial Losses - Pension Plan (Note 35.a)

 

 

 

150,703

 

108,134

 

150,714

 

108,146

Monetary Losses

 

 

 

 

 

42,726

 

7,936

 

43,268

 

7,936

Legal Fees and Costs

 

 

 

 

 

47,439

 

50,010

 

57,567

 

60,453

Serasa and SPC (Credit Reporting Agency)

 

 

 

39,966

 

37,428

 

45,439

 

42,787

Brokerage Fees

 

 

 

 

 

40,915

 

32,298

 

41,468

 

32,551

Commissions

 

 

 

 

 

47,205

 

53,594

 

152,712

 

60,291

Impairment

 

 

 

 

 

900,003

 

1,271

 

901,479

 

1,271

Others

 

 

 

 

 

1,432,644

 

483,973

 

1,485,485

 

586,001

Total

 

 

 

 

 

4,584,244

 

2,186,827

 

4,600,565

 

2,497,048

                             

33. Non-Operating Result

                   
                             

 

 

 

 

 

 

 

 

 

 

Bank

 

 

 

Consolidated

               

01/01 to

 

01/01 to

 

01/01 to

 

01/01 to

 

 

 

 

 

 

 

 

06/30/2015

 

06/30/2014

 

06/30/2015

 

06/30/2014

Result of Investments (1)

 

 

 

 

 

34,404

 

-

 

59,928

 

(43)

Result on Sale of Other Assets

 

 

 

 

 

32,996

 

28,919

 

33,616

 

29,551

Reversal (Recognition) of Allowance for Losses on
Other Assets

 

 

(533)

 

958

 

(420)

 

1,034

Expense on Assets Not in Use

 

 

 

 

 

(4,078)

 

(2,054)

 

(5,251)

 

(4,724)

Gains (Losses) of Capital

 

 

 

 

 

481

 

(677)

 

222

 

(577)

Other Income (Expenses)

 

 

 

 

 

24,942

 

19,592

 

29,129

 

20,155

Total

 

 

 

 

 

88,212

 

46,738

 

117,224

 

45,396

                             

(1) In 2015, include the amount of R$34,503 in the Bank and R$60,203 in the Consolidated, includes profit on disposal of assets non-current held for sale (Note 13).

                             

 

82


 

34. Income Tax and Social Contribution

 

 

 

 

 

 

 

 

 

 

         
               

 

 

Bank

 

 

 

Consolidated

               

01/01 to

 

01/01 to

 

01/01 to

 

01/01 to

 

 

 

 

 

 

 

 

06/30/2015

 

06/30/2014

 

06/30/2015

 

06/30/2014

Income Before Taxes on Income and Profit Sharing

 

 

4,365,868

 

2,505,461

 

4,642,706

 

2,923,045

Profit Sharing (1)

 

 

 

 

 

(488,431)

 

(524,896)

 

(532,534)

 

(552,810)

Interest on Capital

 

 

 

 

 

-

 

-

 

(20)

 

(5)

Unrealized results

 

 

 

 

 

-

 

-

 

(70)

 

(71)

Income Before Taxes

 

 

3,877,437

 

1,980,565

 

4,110,082

 

2,370,159

Total Income and Social Contribution Tax at the Rates of 25% and 15%, Respectively

 

(1,550,975)

 

(792,226)

 

(1,644,033)

 

(948,064)

Equity in Subsidiaries (2)

 

 

187,647

 

199,943

 

339

 

116

Nondeductible Expenses, Net of Non-Taxable Income

 

 

57,678

 

44,780

 

118,738

 

78,390

Exchange Variation - Foreign Branches

 

 

2,073,604

 

(458,174)

 

2,073,604

 

(458,174)

Income and Social Contribution Taxes on Temporary Differences

 

7,385

 

46,211

 

11,724

 

46,211

Effects of Change in Rate of CSLL (3)

 

-

 

-

 

(7,865)

 

13,784

Other Adjustments, Including Profits Provided Abroad

 

 

(8,791)

 

19,494

 

(29,243)

 

26,832

Income and Social Contribution Taxes

 

766,548

 

(939,972)

 

523,264

 

(1,240,905)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) The basis of calculation is the net income, after IR and CSLL.

                             

(2) As a result of equity in subsidiaries are not included interest on capital received and receivable.

                             

(3) Effect of rate differences for the other non-financial companies, which the social contribution tax rate is 9%.

 

Fiscal Hedge Grand Cayman Branch and the Subsidiary Santander Brasil EFC

       
                             

The Bank operate a branch in the Cayman Islands and Santander EFC which used primarily for sourcing funds in the international banking and capital markets to provide credit lines for us, which are extended to our customers for working capital and trade-related financings.

                             

To protect the exposures exchange rate variations, the Bank uses derivative. Under Brazilian income tax rules, the gains or losses resulting from the impact of appreciation or devaluation for the real in foreign investments is nontaxable to PIS/COFINS/IR/CSLL, while gains or losses from derivatives used as hedges are taxable. The purpose of these derivatives is to protect the after-tax results.

                             

The different tax treatment of such exchange differences results in volatility in earnings (loss) and operating the Tax Expense accounts (PIS/COFINS) and income taxes (IR/CSLL). Exchange rate variations recorded from foreign investments the period ended on June 30, 2015 resulted in a gain of R$5,132 million. On the other hand, contracts for derivatives contracted to cover these positions generated a loss in Gains and Losses on Financial Assets of R$8,970 million. The tax effect of these derivatives impacted the Tax Expenses line generating a tax gain of R$417 million of PIS/COFINS and R$3,421 million IR/CSLL.

                             

35. Employee Benefit Plans - Post-Employment Benefits

                             

a) Supplemental Pension Plan

                             

Banco Santander and its subsidiaries sponsor the closed pension entities and cash assistance for the purpose of granting pensions and supplementary pensions granted by the Social Security, as defined in the basic regulations of each plan.

                             

I) Banesprev

                       
                             

Plan I: defined benefit plan fully defrayed by Banco Santander, covers employees hired after May 22, 1975 called Participants Recipients, and those hired until May 22, 1975 called Participants Aggregates, who are also entitled to death benefits. Plan is closed to new entrants since March 28, 2005.

                             

Plan II: defined benefit plan, constituted from July 27, 1994, effective of the new text of the Statute and Regulations of the Basic Plan II, Plan I participants who chose the new plan began to contribute to the rate of 44.9% stipulated by the actuary for funding each year, introduced in April 2012 extraordinary cost to the sponsor and participants, as agreed with the PREVIC - Superintendence of Pension Funds, due to deficit in the plan. Plan is closed to new entrants since June 3, 2005.

                             

Plan V: defined benefit plan fully defrayed by Banco Santander, covers employees hired until May 22, 1975, closed and paid off.

                             

Supplemental Pension Plan: defined benefit plan was created in view of the privatization of Banespa and is managed by Banesprev and offered only to employees hired before May 22, 1975, this Plan effective January 1, 2000. Plan is closed to new entrants since April 28, 2000.

 

 

83


 

 

Plan III: variable contribution plan, for employees hired after May 22,1975, previously served by the Plans I and II. Under this plan contributions are made by the sponsor and the participants. The benefits are in the form of defined contribution during the period of contribution and defined benefit during the receipt of benefit, if paid as monthly income for life. Plan is closed to new entrants since September 1, 2005.

 

Plan IV: variable contribution plan, designed for employees hired as of November 27, 2000, in which the sponsor only contributes to the risk benefits and administrative expenses. In this plan the benefit is set in the form of defined contribution during the period of contribution and defined benefit during the receipt of benefits in the form of monthly income for life, in whole or in part of the benefit. The risk benefits of the plan are in defined benefit. Plan is closed to new entrants since July 23, 2010.

                             

II) Sanprev - Santander Associação de Previdência (Sanprev)

                             

Plan I: defined benefit plan, established on September 27, 1979, covering employees enrolled in the plan sponsor and is in process of extinction since June 30, 1996.

 

Plan II: plan that provides insurance risk, pension supplement temporary, disability retirement annuity and the supplemental death and sickness allowance and birth, including employees enrolled in the plan sponsor and is funded solely by sponsors through monthly contributions, as indicated by the actuary. Plan is closed to new entrants since March 10, 2010.

 

Plan III: variable contribution plan covering employees of the sponsors who made ​​the choice to contribute, by contributing freely chosen by participants from 2% of salary contribution. That the benefit plan is a defined contribution during the contribution and defined benefit during the receipt of the benefit, being in the form of monthly income for life, in whole or in part of the benefit. Plan is closed to new entrants since March 10, 2010.

 

III) Bandeprev - Bandepe Previdência Social (Bandeprev)

                             

Defined benefit plan, sponsored by Banco Bandepe and Banco Santander, managed by Bandeprev. The plans are divided into basic plan and special retirement supplement plan, with different eligibility requirements, contributions and benefits by subgroups of participants. The plans are closed to new entrants since 1999 for Banco Bandepe’s employees and for others since 2011.

 

IV) Other Plans

                             

SantanderPrevi - Sociedade de Previdência Privada (SantanderPrevi):It´s a closed pension entity, which aims at setting up and implementation of benefit plans pension character, complementary to the general welfare, in the form of actual legislation. Have a plan designed in the form of defined contribution, with contributions made by sponsors and participants and It has 10 cases of lifetime income with benefits arising from the previous plan.

                             

Fundação América do Sul de Assistência e Seguridade Social (Fasass): Closed Pension entity that administered social security benefits in three planes, two on a Defined Benefit and a variable contribution, whose process of withdrawal of sponsorship, approved by Supplementary Pension Plan Secretariat (SPC), actual PREVIC, were implemented in July 2009. Plan I closed to new entrants since March 23, 1998 and plans II and III since July 8, 1999. This plan is in unregistering process with the National Superintendence of Pension Funds (PREVIC), and authorization of this superintendence forecast for 2015.

                             

Additionally, Banco Santander is sponsor of health care plans, supplementary retirement and pension plan for retired workers associates, arising from the aconisition process of the Banco Meridional Constituted under the defined benefit plan. These plans are beyng transferred to the Banesprev, expected to occur in 2015, but it is subject to approval of PREVIC. In October, 2014 there was a settlement of the mathematical reserve of 55 participants.

                             

Determination of Liabilities (Assets) Net Actuarial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                           

Bank

                           

06/30/2015

                       

Other

   

 

 

 

 

 

 

 

 

Banesprev

 

Sanprev

 

Plans

 

Bandeprev

Conciliation of Assets and Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Present Value of Actuarial Obligations

 

 

 

 

 

(16,101,894)

 

(351,395)

 

(347,619)

 

(1,133,735)

Fair Value of Plan Assets

 

 

 

 

 

14,093,190

 

687,954

 

3,921

 

1,484,079

 

 

 

 

 

 

 

 

(2,008,704)

 

336,559

 

(343,698)

 

350,344

Being:

             

 

 

 

 

 

 

 

Superavit

 

 

 

 

 

 

 

174,305

 

336,559

 

565

 

350,343

Deficit

 

 

 

 

 

 

 

(2,183,009)

 

-

 

(344,263)

 

-

Amount not Recognized as Assets

 

 

 

 

 

 

 

174,305

 

336,559

 

565

 

350,343

Net Actuarial Asset (Note 12)

 

 

 

 

-

 

-

 

-

 

-

Net Actuarial Liability (Note 22)

 

 

 

 

(2,183,009)

 

-

 

(344,263)

 

-

Payments Made

 

 

 

 

 

152,807

 

-

 

22,533

 

(232)

Revenues (Expenses) Recorded (Note 32)

 

 

 

 

(132,564)

 

-

 

(17,808)

 

(331)

Other Equity Valuation Adjustments

 

 

 

 

(1,594,052)

 

(10,989)

 

(169,208)

 

(672)

Actual Return on Plan Assets

 

 

 

 

 

891,616

 

98,116

 

241

 

120,294

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

84

 

 

                       

Consolidated

               

06/30/2015

           

Other

   

 

 

Banesprev

 

Sanprev

 

Plans

 

Bandeprev

Conciliation of Assets and Liabilities

 

 

 

 

 

 

 

 

Present Value of Actuarial Obligations

 

(16,309,390)

 

(351,906)

 

(347,619)

 

(1,133,735)

Fair Value of Plan Assets

 

14,490,659

 

688,614

 

3,921

 

1,484,079

 

 

(1,818,731)

 

336,708

 

(343,698)

 

350,344

Being:

               

Superavit

 

364,278

 

336,708

 

565

 

350,343

Deficit

 

(2,183,009)

 

-

 

(344,263)

 

-

Value Unrecognized as Asset

 

364,278

 

336,708

 

565

 

350,343

Net Actuarial Asset (Note 12)

 

-

 

-

 

-

 

-

Net Actuarial Liability (Note 22)

 

(2,183,009)

 

-

 

(344,263)

 

-

Payments Made

 

152,818

 

-

 

22,533

 

(232)

Revenues (Expenses) Recorded (Note 32)

 

(132,575)

 

-

 

(17,808)

 

(331)

Other Equity Valuation Adjustments

 

(1,594,052)

 

(10,989)

 

(169,208)

 

(672)

Actual Return on Plan Assets

 

918,645

 

98,168

 

241

 

120,294

                 

Opening of gains (losses) actuarial from experience, financial assumptions and demographic hypotheses:

                 

 

 

 

 

 

 

 

 

Bank

               

06/30/2015

           

Other

   

 

 

Banesprev

 

Sanprev

 

Plans

 

Bandeprev

Experience Plan

 

(13,063)

 

(130)

 

(589)

 

(1,293)

Gain (Loss) Actuarial - Obligation

 

(13,063)

 

(130)

 

(589)

 

(1,293)

Return on Investment, Return Unlike Implied Discount Rate

 

174,426

 

65,331

 

41

 

45,533

Gain (Loss) Actuarial - Asset

 

174,426

 

65,331

 

41

 

45,533

                 

 

 

 

 

 

 

 

 

Consolidated

               

06/30/2015

           

Other

   

 

 

Banesprev

 

Sanprev

 

Plans

 

Bandeprev

Experience Plan

 

(13,334)

 

(130)

 

(589)

 

(1,293)

Gain (Loss) Actuarial - Obligation

 

(13,334)

 

(130)

 

(589)

 

(1,293)

Return on Investment, Return Unlike Implied Discount Rate

 

181,239

 

65,349

 

41

 

45,533

Gain (Loss) Actuarial - Asset

 

181,239

 

65,349

 

41

 

45,533

                 

The following table shows the duration of the actuarial liabilities of the plans sponsored by Banco Santander in December 31, 2014:

                 

Plans

 

 

 

 

 

 

 

Duration (in Years)

Banesprev Plan I

 

 

 

 

 

 

 

11.45

Banesprev Plan II

 

 

 

 

 

 

 

11.27

Banesprev Plan III

 

 

 

 

 

 

 

8.60

Banesprev Plan IV

 

 

 

 

 

 

 

17.34

Banesprev Plan V

 

 

 

 

 

 

 

8.92

Banesprev Pré-75

 

 

 

 

 

 

 

9.64

Sanprev I

 

 

 

 

 

 

 

6.68

Sanprev II

 

 

 

 

 

 

 

16.75

Sanprev III

 

 

 

 

 

 

 

9.30

Bandeprev Básico

 

 

 

 

 

 

 

9.48

Bandeprev Especial I

 

 

 

 

 

 

 

6.94

Bandeprev Especial II

 

 

 

 

 

 

 

6.80

SantanderPrevi

 

 

 

 

 

 

 

7.15

Meridional

 

 

 

 

 

 

 

6.65

                 

 

85


 

a.1) Defined Contribution Plan

     
                             

Among the plans administered by the Closed Pension Fund Entities linked to Santander, the Retirement Plan of SantanderPrevi is the only structured as Defined Contribution and open to new members, with contributions shared between sponsors and plan participants. The appropriate values by the sponsorss in the first half 2015 was R$35,821 (2014 - R$31,887) in the Bank and R$36,937 (2014 - R$32,855) in the Consolidated.

                             

b) Health and Dental Care Plan

     
                             

Cabesp - Caixa Beneficente dos Funcionários do Banco do Estado de São Paulo: entity that covers health and dental care expenses of employees hired until Banespa privatization in 2000.

                             

SantanderPrevi’s Retirees: for the health care plan Retirement SantanderPrevi has lifelong nature and is a closed group. In shutdown the employee should have completed 10 years of employment with Banco Real and 55 years of age. In this case it was offered continuity of health care plan where the employee bears 70% of the monthly and Bank subsidizes 30%. This rule lasted until December, 2002 and after this period that the employee was off like status Retired Holandaprevi, bears 100% of the monthly health plan.

                             

Former Employees of Banco Real (Retiree by Circulares): it granting entitlement to healthcare former employee of Banco Real, with lifetime benefit was granted in the same condition the active employee, in this case, with the same coverage and plan design.

                             

Eligible only to plans basic and standard first apartment, opting for apartment he takes the difference between the plans more co-participation in the basic plan. Not allowed new additions of dependents. It has subsidizes of 90% of the plan.

                             

Bandeprev’s Retirees: health care plan retirees of Bandeprev’s pension plan beneficiaries is a lifetime benefit, for which Banco Santander is responsible for defraying 50% of the benefits of employees retired until November 27, 1998. For who retired after this date, the subsidy is 30%.

                             

Officer with Lifetime Benefits (Lifetime Officers): lifetime health care benefit granted to former officers of Banco Sudameris Brasil S.A. In this case, no inclusion, being 100% funded by the Bank.

                             

Life Insurance for Banco Real Retirees (Life Insurance): for Retirees Circulars: indemnity in case of Natural Death, Disease Disability, Accidental Death. The subsidy is 45.28% of the value. This benefit is also granted to retirees Foundation Sudameris where cost is 100% of the retired. It closed group.

                             

Free Clinic: health care plan (free clinic) is offered for life to retirees who have contributed to the Foundation Sudameris for at least 25 years and has difference in default if the user chooses apartment. The plan is only offered in standard ward where the cost is 100% of the Foundation Sudameris.

                             

Additionally, it is assured to retired employees, since they meet to certain legal requirements and full pays their respective contributions, the right to be maintaining as a beneficiary of the Banco Santander health plan, in the same conditions for healthcare coverage, taken place during their employment contract. Banco Santander’s provisions related to this retired employees are accrued using actuarial calculations based in the present value of the current cost.

                             

 

 

 

 

 

 

 

 

 

 

Bank

 

 

 

Consolidated

                   

06/30/2015

     

06/30/2015

 

 

 

 

 

 

 

 

Cabesp

 

Other Plans

 

Cabesp

 

Other Plans

Conciliation of Assets and Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Present Value of Actuarial Obligations

 

 

 

 

 

(5,743,303)

 

(547,542)

 

(5,966,921)

 

(547,542)

Fair Value of Plan Assets

 

 

 

 

 

5,343,243

 

-

 

5,551,195

 

-

 

 

 

(400,060)

 

(547,542)

 

(415,726)

 

(547,542)

Being:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deficit

 

 

 

 

 

 

 

(400,060)

 

(547,542)

 

(415,726)

 

(547,542)

Value Unrecognized as Asset

 

 

-

 

-

 

-

 

-

Net Actuarial Asset (Note 12)

 

 

 

 

-

 

-

 

-

 

-

Net Actuarial Liability (Note 22)

 

 

 

 

 

(400,060)

 

(547,542)

 

(415,726)

 

(547,542)

Payments Made

 

 

 

 

 

23,346

 

12,329

 

23,858

 

12,329

Revenues (Expenses) Recorded

 

 

 

 

 

(37,426)

 

(29,147)

 

(38,983)

 

(29,147)

Other Equity Valuation Adjustments

 

 

 

 

 

 

 

(394,056)

 

(125,847)

 

(405,497)

 

(125,847)

Actual Return on Plan Assets

 

 

 

 

 

 

 

765,556

 

-

 

795,598

 

-

                             

 

86

 
 

 

Opening of gains (losses) actuarial from experience, financial assumptions and demographic hypotheses:

                   
                           

 

 

 

 

 

 

 

 

 

Bank

 

 

 

Consolidated

                 

06/30/2015

     

06/30/2015

 

 

 

 

 

 

 

Cabesp

 

Other Plans

 

Cabesp

 

Others Plans

Experience Plan

 

 

 

 

 

(2,750)

 

(578)

 

(2,868)

 

(578)

Changes in Financial Assumptions

 

 

 

(277,900)

 

-

 

(288,566)

 

-

Gain (Loss) Actuarial - Obligation

 

 

 

(280,650)

 

(578)

 

(291,434)

 

(578)

Return on Investment, Return Unlike Implied Discount Rate

 

511,060

 

-

 

531,229

 

-

Gain (Loss) Actuarial - Asset

 

 

 

 

 

511,060

 

-

 

531,229

 

-

                           

The following table shows the duration of the actuarial liabilities of the plans sponsored by Banco Santander in December 31, 2014:

                           

Plans

 

 

 

 

 

 

 

 

 

 

 

Duration (in Years)

Cabesp

 

 

 

 

 

 

 

 

 

 

 

13.97

Law 9,656 /1998

 

 

 

 

 

 

 

 

 

 

 

28.69

Bandepe

 

 

 

 

 

 

 

 

 

 

 

14.51

Free Clinic

 

 

 

 

 

 

 

 

 

 

 

11.72

Lifelong Directors

 

 

 

 

 

 

 

 

 

 

 

9.81

Circular (1)

 

 

 

 

 

 

 

 

 

 

 

13.66 and 10.88

Life Insurance

 

 

 

 

 

 

 

 

 

 

 

8.78

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) The duration 13.66 refers to the plan of Former Employees of Banco ABN Amro and 10.88 to the plane of Former Employees of Banco Real.

                           

c) Management of Plan Assets

                   
                           

The main categories of assets as a percentage of total assets of the plan in December 31, 2014 are as follows:

   
                           

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank/Consolidated

Equity Instruments

 

 

 

 

 

 

 

 

 

 

 

3.0%

Debt Instruments

 

 

 

 

 

 

 

 

 

 

 

93.9%

Real Estate

 

 

 

 

 

 

 

 

 

 

 

0.3%

Others

 

 

 

 

 

 

 

 

 

 

 

2.7%

                           

d) Actuarial Assumptions Adopted in Calculations

               
                           

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank/Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

06/30/2015

                     

Pension

 

Health

Nominal Discount Rate for Actuarial Obligation

 

 

 

 

 

 

 

 

10.9%

 

10.63%(1) and 11.0%(2)

Rate Calculation of Interest Under Assets to the Next Year

 

 

 

 

 

 

 

 

10.9%

 

10.63%(1) and 11.0%(2)

Estimated Long-term Inflation Rate

 

 

 

 

 

 

 

 

4.5%

 

4.5%

Estimated Salary Increase Rate

 

 

 

 

 

 

 

 

 

5.0%

 

5.0%

Boards of Mortality

 

 

 

 

 

 

 

 

 

AT2000

 

AT2000

                           

(1) Cabesp and (2) Other Plans.

                       
                           

e) Sensitivity Analysis

                           

The assumptions about the rates related to the cost of medical care have a significant effect on the amounts recognized in income. The change of one percentage point in the rate of health care cost would have the following effects in December 31, 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                         

Sensibility

 

 

 

 

 

 

 

 

 

 

 

(+) 1.0%

 

(-) 1.0%

Effect on Current Service Cost and Interest on the Actuarial Liabilities

 

 

 

 

 

90,431

 

(31,406)

Effect on the Present Value of Obligations

 

 

 

 

 

797,418

 

(673,468)

                           

f) Share-Based Compensation

     
                           

Banco Santander has long-terms compensation plans linked to the market price of the shares. The members of the Executive Board of Banco Santander are eligible for these plans, besides the members selected by the Board of Directors and informed to the Human Resources, which selection may fall according to the seniority of the group. For the Board of Directors members in order to be eligible, it is necessary to exercise Executive Board functions.

                           

f.1) Local Program

     
                           

The Extraordinary Shareholders’ Meeting of Banco Santander held on February 3, 2010 approved the Share-Based Compensation Program - Units of Banco Santander (Local Plan), consisting of two independent plans: Stock Option Plan for Share Deposit Certificates - Units (SOP) and Long-Term Incentive Plan - Investment in Share Deposit Certificates - Units (PSP).

                           

On October 25, 2011, Banco Santander held the Extraordinary Shareholders’ Meeting, which approved the grant of the Incentive Plan Long Term (SOP 2014) - Investment in Certificates of Deposit Shares (Units) to certain directors and Management-level employees of the Bank and companies under its control.

                           

On 29 April, 2013, Banco Santander held an Extraordinary General Meeting, which approved the grant of the Banco Santander’s share-based compensation program - Stock Option Plan for Share Deposit Certificates - Units (SOP2013) and the Long-Term Incentive Plan - Investment in Share Deposit Certificates (PSP 2013).

                           

The characteristic of each plan are:

                           

SOP Plan: it is a three-year Stock Option Plan by which new shares in Banco Santander are issued, as a manner of retaining the officers’ commitment to long-term results. The period for exercising the options starts on June 30, 2012 and is two years longer than the vesting period. The volume equivalent to 1/3 of the Units resulting from the exercise of options cannot be sold by the participant during a period of one year from the exercise date each Unit.

 

 

87


 

Long-Term Incentive Plan - SOP 2014: it is a 3 year Stock Option Plan. The period for exercising comprises from June 30, 2014 until June 30, 2016. The number of Units exercisable by the participants will be determined according to the result of the determination of a performance parameter of the Bank: Total Shareholder Return (TSR) and may be reduced if failure to achieve the goals of reducing the Return on Risk Adjusted Capital (RORAC), comparison made between realized and budgeted in each year, as determined by the Board of Directors. Additionally, it is necessary that the participant remains in the Bank during the term of the Plan to acquire a position to exercise the corresponding Units.

                 

Plan Long Term Incentive - SOP 2013: it is a stock option plan with 3 years of duration. The period for exercising comprises from June 30, 2016 until June 30, 2018. The number of Units exercisable by the participants will be determined according to the result of measurement of a performance parameter of the Bank: Total Shareholder Return (TSR) and can be reduced, if not achieved the goals of reducing weighted Return on Assets by Risk (RoRWA), comparison between realized and budgeted in each year, as determined by the Board of Directors. Additionally, it is necessary that the participant remains in the Bank during the term of the Plan to acquire a position to exercise the corresponding Units.

                 

PSP Plan: Compensation Plan based on shares, with cycles of 3 years, promoting a commitment of executives with the long-term results. The Plan has as its object the payment of variable compensation by the Bank to Participants under the Variable Compensation and (i) 50% (fifty percent) consist of the delivery "Units", where which can not be sold during the term of 1 (one) year from the date of exercise and (ii) 50% (fifty percent) will be paid in cash, which may be used freely by the Participants (Variable Compensation), after deductions of all taxes, charges and withholdings.

                 

Long-Term Incentive Plan - PSP 2013: Compensation Plan based on shares with cycles of 3 years, promoting a commitment of executives with the long-term results. The Plan has as its object the payment of variable compensation by the Bank to Participants under the Variable Compensation 100% (one hundred percent) consist of the delivery "Units".

                 

Fair Value and Plans Performance Parameters

                 

For accounting of the Local Program plans, an independent consultant promoted simulations based on Monte Carlo methodology's, as presented the performance parameters used to calculate the shares to be granted. Such parameters are associated with their respective probabilities of occurrence, which are updated at the close of each period.

 

 

 

 

 

 

 

 

 

       

PSP 2013
SOP 2013

 

Plano SOP, PI12 - PSP, PI13 - PSP, PI14 - PSP(1)

 

SOP 2014 (2)

TSR Position

 

 

 

 

 

% of Shares Exercisable

 

 

 

100%

 

50%

 

100%

 

 

 

75%

 

35%

 

75%

 

 

 

50%

 

25%

 

50%

 

 

 

-

 

-

 

25%

 

 

 

 

 

 

 

 

 

(1) Associated with the TSR, the remaining 50% of the shares subject to exercise refer to the realization of Net Income vs. Budgeted Profit.

                 

(2) The percentage of shares determined at the position of TSR is subject to a penalty according to the implementation of the Return on Risk Adjusted Capital (RORAC).

                 

For measurement of the fair value of the options in the plans based the following premises:

 

 

 

 

 

 

 

 

 

 

 

PSP - 2013

 

Pl14 - PSP

 

PI13 - PSP

 

PI12 - PSP

Method of Assessment

 

Binomial

 

Binomial

 

Binomial

 

Binomial

Volatility

 

40.00%

 

57.37%

 

57.37%

 

57.37%

Probability of Occurrence

 

60.27%

 

37.59%

 

26.97%

 

43.11%

Risk-Free Rate

 

11.80%

 

10.50%

 

10.50%

 

11.18%

 

 

 

 

 

 

 

 

 

 

 

 

 

SOP 2013

 

SOP 2014

 

Plans SOP

Method of Assessment

 

 

 

Black&Scholes

 

Black&Scholes

 

Binomial

Volatility

 

 

 

40.00%

 

40.00%

 

57.37%

Rate of Dividends

 

 

 

3.00%

 

3.00%

 

5.43%

Vesting Period

 

 

 

3 Years

 

3 Years

 

3 Years

Average Exercise Time

 

 

 

5 Years

 

5 Years

 

3.72 Years

Risk-Free Rate

 

 

 

11.80%

 

10.50%

 

11.18%

Probability of Occurrence

 

 

 

60.27%

 

71.26%

 

43.11%

Fair Value for Shares

 

 

 

R$5.96

 

R$6.45

 

R$7.19

                 

The average value of shares SANB11 (Shares of the Bank in BM&FBovespa) on June 30, 2015 is R$15.57 (06/30/2014 - R$15.12).

                 

In the first half of 2015, daily pro-rata expenses amounting of the R$6,003 (2014 - R$689) Bank and R$6,110 (2014 - R$777) Consolidated, relating to the plan of Purchase Option Certificate of Deposit Shares - Units (SOP) and expenses of R$3,768 (2014 - credits of R$4,254) Bank and R$3,929 (2014 - credits of R$4,449) Consolidated, relating to plan for the Long-Term Incentive - Investment Certificate of Deposit Shares - Units (PSP). Also recorded in the period a loss with the oscillation of the shares's market value of the PSP Plan in the amount of R$1,077 (2014 - R$1,236) Bank and R$1,122 (2014 - R$1,286) in the Consolidated like personnel expenses. Expenses related to the SOP plans and PSP are recognized in respect of stockholders' equity and other obligations, respectively.

 

88

 
 

 

                             

 

 

 

 

 

 

 

 

 

 

 

 

Date of

 

Date of Expiry

       

Number of

     

Concession

 

Employees

 

Commencement

 

of Exercise

 

 

 

 

Units

 

Exercise Price

 

Year

 

Group

 

Exercise Period

 

Period

Balance Plans on 31/dec/2013

 

35,654,230

 

 

 

 

 

 

 

 

 

 

Cancelled Options (PI14 - PSP)

 

(1,536,735)

 

 

 

2012

 

Executives

 

05/29/2012

 

06/30/2014

Cancelled Options (SOP 2014)

 

(13,300,678)

 

14.31

 

2011

 

Executives

 

10/26/2011

 

06/30/2016

Cancelled Options (SOP 2013)

 

(804,121)

 

14.43

 

2013

 

Executives

 

05/02/2013

 

06/30/2018

Cancelled Options (PSP 2013)

 

(163,544)

 

 

 

2013

 

Executives

 

08/13/2013

 

06/30/2016

Granted Options (PSP 2013)

 

295,957

 

 

 

2013

 

Executives

 

08/13/2013

 

06/30/2016

Cancelled Options (SOP)

 

(4,903,768)

 

23.50

 

2010

 

Executives

 

02/03/2010

 

06/30/2014

Exercised Options (PI14 - PSP)

 

(180,574)

 

 

 

2012

 

Executives

 

05/29/2012

 

06/30/2014

Exercised Options (SOP Delivery
2014)

(1,230,303)

 

 

 

2011

 

Executives

 

10/26/2011

 

06/30/2016

Balance Plans on 31/dec/2014

 

13,830,464

 

 

 

 

 

 

 

 

 

 

Cancelled Options (SOP 2013)

 

(189,057)

 

14.43

 

2013

 

Executives

 

05/02/2013

 

06/30/2018

Cancelled Options (PSP 2013)

 

(22,221)

 

 

 

2013

 

Executives

 

08/13/2013

 

06/30/2016

Exercised Options (SOP Delivery
2014)

(171,296)

 

 

 

2011

 

Executives

 

10/26/2011

 

06/30/2016

Balance Plans on 31/jun2015

 

13,447,890

 

 

 

 

 

 

 

 

 

 

SOP 2014

 

857,129

 

14.31

 

2011

 

Executives

 

10/26/2011

 

06/30/2016

SOP 2013

 

10,049,567

 

14.43

 

2013

 

Executives

 

2/5/2013

 

06/30/2018

PSP 2013

 

2,541,194

 

 

 

2013

 

Executives

 

08/13/2013

 

06/30/2016

Total

 

 

13,447,890

 

 

 

 

 

 

 

 

 

 

                             

f.2) Global Program

                       
                             

Long-term Incentive Policy

   
 

Santander Spain Board of Directors' meeting, held on March 26, 2008, approved the long-term incentive policy intended for the executives of Banco Santander Spain and the Santander Group companies (except for Banco Español de Crédito, S.A. - Banesto). This policy provides for compensation tied to the performance of the stock of Banco Santander Spain, as established in the Annual Stockholders’ Meeting.

 

Among the plans of Banco Santander Spain, Conglomerate Santander's executives in Brazil already participate in the Stock Plan Tied to Goals: multiyear plan paid in shares of Banco Santander Spain. This plan’s beneficiaries are the Executive Officers and other members of Top Management, as well as any other group of executives appointed by the Executive Board or the Executive Committee.

 

This plan involves three-years cycles for the delivery of shares to the beneficiaries. The first two cycles began in July 2007, with the first cycle lasting two years (PI09) and the other cycles with an average duration of 3 years (PI10/PI11/PI12/PI13 and PI14).Therefore from 2009 there the beginning of a new cycle and the closure of a previous cycle. The goal is to establish an appropriate sequence between the end of the incentive program, linked to the previous plan I-06, and successive cycles of this plan.

 

A maximum number of shares in each cycle is established for each beneficiary that continued to work in the Santander Spain Group during the plan. The goals whose attainment determine the number of shares granted, are defined by comparing the Santander Spain Group’s performance with the Benchmark Group’s performance (financial institutions) and are related to two parameters: TSR and Earnings/Benefit per Share (EPS) growth.

 

Each of these parameters has a weight of 50% in the determination of the percentage of shares to be granted. The number of shares to be granted is determined in each cycle by the goal attainment level on the third anniversary of the start of each cycle (except the first cycle, for which the second anniversary will be considered).

                             

From the plan Pl12 the purpose determines the number of shares relate just one performance parameter, which has 100% weight in the percentage of shares to be distributed: the TSR Group.

 

In 2014, it was released a share delivery plan called Long Term Incentive Global Grant 2014 - ILP CRDIV. This plan is subject to achievement of performance indicator Total Shareholder Return (TSR) of the Santander Group, comparing the evolution of the Group in this indicator for the main global competitors and the settlement will be in the World Group Santander shares.

                             

Global Plan Fair Value

               
                             

The plan assumes that the beneficiaries will not leave Banco Santander during the term of each plan.The fair value of the 50% linked to Banco Santander’s relative TSR position was calculated, on the grant date, on the basis of the report provided by external valuators whose assessment was carried out using a Monte Carlo valuation model, performing 10 thousands simulations to determine the TSR of each of the companies in the Benchmark Group, taking into account the variables set forth below. The results (each of which represents the delivery of a number of shares) are classified in decreasing order by calculating the weighted average and discounting the amount at the risk-free interest rate.

                             

 

 

 

 

 

 

Pl10

 

Pl11

 

Pl12

 

Pl13

 

Pl14

Expected Volatility (*)

 

 

 

15.67%

 

19.31%

 

42.36%

 

49.64%

 

51.35%

Annual Dividend Yield Based on Last Five Years

 

3.24%

 

3.47%

 

4.88%

 

6.33%

 

6.06%

Risk-free Interest Rate (Treasury Bond Yield -Zero Coupon)

 

 

 

 

 

 

 

 

Over the Period of the Plan

 

 

 

4.50%

 

4.84%

 

2.04%

 

3.33%

 

4.07%

                             

(*) Calculated on the basis of historical volatility over the corresponding period (two or three years).

           
                             

In view of the high correlation between TSR and EPS, it can be considered (in a high percentage of cases) feasible to extrapolate that the TSR value is also valid for EPS. Therefore, it was initially determined that the fair value of the portion of the plans linked to the Bank’s relative EPS position, of the remaining 50% of the options granted, was the same as that of the 50% corresponding to the TSR. This valuation is reviewed and adjusted on a yearly basis, since its refers to a non-market condition.

 

89

 

 

                             

 

 

 

 

 

 

 

 

 

 

 

 

Date of

 

Date of Expiry

           

Number

 

Concession

 

Employees

 

Commencement

 

of Exercise

 

 

 

 

   

of Units

 

Year

 

Group

 

Exercise Period

 

Period

Balance Plans on 31/dec/2013

 

 

 

 

 

379,685

 

 

 

 

 

 

 

 

Cancelled Options (PI14)

 

 

 

 

 

(379,685)

 

2011

 

Executives

 

07/01/2011

 

07/31/2014

Balance Plans on 31/dec/2014

 

 

 

-

 

 

 

 

 

 

 

 

                             

Global Plan CRD-IV:

 

 

 

 

 

 

 

 

 

 

2 years

3 years

4 years

Future income Dividend

11.1%

10.8%

9.5%

Expected Volatility

32.7%

34.7%

36.9%

Volatility comparator

12% -52%

16% - 56%

16% - 52%

Risk-free interest rate

1.7%

2.1%

2.5%

Correlation

 

 

0.6

 

 

 

 

 

 

 

The indicator will be used to measure the achievement of targets will be the comparison of the Total Shareholder Return (TSR) of the Santander Group with the RTA of fifteen (15) leading the Group's global competitors.

 

 

 

 

 

 

 

The indicator is calculated in two stages: initially for program verification (2015) and a second time in the annual payment of each installment (2015, 2016 and 2017).

 

 

 

 

 

 

 

Each executive has a target in dollars. If the indicators are reached, the target will be converted to Group's shares awarded in installments in the years 2016, 2017 and 2018, with sale restriction of one (1) year after each delivery.

 

 

 

 

 

 

 

 

 

Number of Shares

Granted

 

Date of Commencement of the Period

Date of Expiry of Period

 

 

Year

Employees

Balance Plans on December 31, 2014

 

-

2014

Executives

 

 

Balance Plans on June 30, 2014

 

-

 

 

 

 

                             

In the first half of 2015, pro-rata expenses were registered in the amount of R$6,562 (2014 - R$789) Bank and R$6,678 (2014 - R$813) Consolidated, related to the costs of the cycles mentioned, for the totaling of the Global Program.

                             

Plans do not cause dilution of the capital of the Bank, since they are paid in shares of Banco Santander Spain.

                             

f.3) Referenced Variable Remuneration in Shares

                             

Banco Santander Spain's General Shareholders Meeting, held on June 11, 2010, approved the new policy relating to executive compensation through the payment plan referenced in variable remuneration shares to the Group companies, including Banco Santander. This new policy, with adjustments applicable to Banco Santander, was approved by the Nominating Committee and Remuneration and the Board of Directors on February 2, 2011.

                             

The plan's objectives are: (i) to align the compensation program with the principles of the “Financial Stability Board” (FSB) agreed upon at the G20; (ii) to align Banco Santander’s interests with those of the plan’s participants (to achieve the sustainable and recurring growth and profitability of Banco Santander’s businesses and to recognize the participants’ contributions); (iii) to allow the retention of participants; and (iv) to improve Banco Santander’s performance and defend the interests of shareholders through a long-term commitment.

                             

The purpose of the plan is the cash or shares payment, as shown below, owed by Banco Santander to the plan’s participants pursuant to the bank’s compensation policy, based on the future performance of the bank’s shares.

                             

The payment of share-based variable remuneration is with in the limits of the overall management compensation approved by Banco Santander's General Ordinary Meeting.

                             

The total number of shares on which the compensation plan is based will be settled in three installments and equally allocated to each of the three years following the reference year.

                             

On December 21, 2011, the Board of Directors approved the proposed new incentive plan (deferred) for payment of the variable remuneration of directors and certain employees, which was the subject to resolution of the ordinary general meeting February 7, 2012.

                             

On December 19, 2012, the Board of Directors approved the proposed new incentive plan (deferred) for payment of the variable remuneration of directors and certain employees, which will be subject to resolution of the Extraordinary General Meeting on February 15, 2013.

                             

On April 24, 2013, the Board of Directors approved the proposed new incentive plan (deferred) for payment of the variable remuneration of directors and certain employees, which was approved in Extraordinary General Meeting of June 3, 2013.

                             

This proposal includes certain requirements for deferred payment of part of the future variable compensation due to its managers and other employees, given the financial basis for sustainable long-term adjustments in future payments due to the risks assumed and fluctuations in cost of capital.

                             

The plan is divided into 3 programs:

                             

a) Supervised Collective - Participants of the Executive Committee and other executives who take significant risks in the Bank and responsible for the control areas. The deferral will be half in cash, indexed to 100% of CDI and half in shares. In the first half of 2015, we recorded expenses in the amount of R$160 (in 2014 were not recorded expense) Bank and R$921 (in 2014 were not recorded expense) Consolidated, regarding the provision of the plan and was recorded gain with the oscillation of the share market value of the plan in the amount of R$977 (2014 - R$2,506) Bank and R$1,597 (2014 - R$2,508) Consolidated as personal expenses.

                             

b) Collective Unsupervised - Statutory Directors - not part of the Statutory Director's Collective Supervised ", the amount deferred will be paid 100% in cash, linked to the future performance of Units "SANB11". In the first half of 2015, there were recorded expenses of R$1,175 (2014 - R$139) Bank and R$1,346 (2014 - R$179) Consolidated.

                             

c) Unsupervised Collective - Employees - managerial employees and other employees of the organization that will be benefited from the deferral plan. The deferred amount will be paid 100% in cash, indexed 110% to 120% of CDI. In the firts half of 2015, there were expenses of R$4,467 (2014 - credits of R$691) Bank and R$4,525 (2014 - credits of R$661) Consolidated.

                             

36. Risk Management Structure

                             

Banco Santander in Brazil follows the model of the Banco Santander Spain, which is based on a prudent risk management and the definition of risk appetite on the part of senior management in view of the local regulator and international good practices, aiming to protect the capital and ensuring the profitability of business. The Bank is exposed to the following main risks in its operations:

                             

- Credit risk and exposure to loss in the case of total or partial default by customers or counterparties in the fulfillment of their financial obligations to the Banco Santander. Credit risk management seeks to establish strategies, besides setting limits, including the analysis of exposure and trends and the effectiveness of credit policies. The aim is to maintain a risk profile and adequate minimum profitability which compensates for the estimated default risk of customers and portfolios, as established by the Executive Committee.

                             

- Market risk is exposure to risk factors including interest rates, exchange rates, commodities prices, stock market prices and other values, according to the type of product, the volume of operations, terms and conditions of the agreement and underlying volatility. Market risk management includes practices of measuring and monitoring the use of limits that are pre-set by internal committees, of the value at risk of the portfolios, of sensitivity to fluctuating interest rates, of exposure to foreign exchange rates, of liquidity gaps, among other practices which the control and monitoring of the risks which might affect the position of Banco Santander portfolios in the different markets in which the bank operates.

                             

- Operational risk is the possibility of incurring losses arising from failure, deficiency or inadequacy of internal processes, people and systems or from external events. This definition includes the legal risk associated with inadequacy or deficiency in contracts, as well as penalties due to noncompliance with legal regulations and compensation for damages to third parties arising from activities performed by the institution. The management and control of operational risks aims to strength the business environment internal control factors and so to enhance the making decision process and fulfill the requirements from Regulators, Basel Capital Accord and Sarbanes-Oxley. The model also follows the guidelines established by Banco Santander Spain which is based on the COSO - Committee of Sponsoring Organizations of the Treadway Commission - Enterprise Risk Management - Integrated Framework.

 

90


 

- Compliance risk is the legal risk or regulatory sanctions, financial loss, or damages to the Bank reputation as a result of failure to comply with laws, regulations, codes of conduct and good banking practice. Compliance risk management has a proactive focus on this risk,policies,implementation of process, including monitoring, training, and appropriate communication of rules and laws to be applied to each businesses area of the Banco Santander.

                             

- Reputational risk is the exposure arising from negative public opinion, irrespective of whether this opinion is based on facts or merely on public perception.

                             

Risk management at Banco Santander is based on the following principles:

                             

- Independence of the risk function in relation to business. The responsible for the Bank's Risk Division reports directly to the Executive Committee and the Council;

                             

- Involvement of Senior Management in decision-making;

                             

- Consensus for decision making on credit operations between the areas of Risk and Business.

                             

- Collegiate decision-making, including the branch network, with the aim of encouraging diversity of opinion and avoid assigning individual decisions;

                             

- The use of statistical tools for estimating default including internal rating, credit scoring and behavior scoring, RORAC (Return on Risk Adjusted Capital), VaR (Value at Risk), economic capital, scenario assessment, among others;

                             

- Global approach, including the integrated treatment of risk factors in the business departments and the use of the concept of economic capital as a consistent metric for risk undertaken and for assessing management; and

                             

- Definition of policies and procedures, which constitute the basic Corporate Risk Policy, which governs the activities and processes of risk.

                             

Maintaining a risk profile is medium-low, and low volatility through:

                             

- This is done by diversifying the portfolio, limiting the concentrations of customers, groups, sectors, products or geographic regions;

                             

- Maintenance reducing the complexity level of market operations; and

                             

- Careful monitoring of risks to prevent possible deterioration of the portfolios.

                             

Corporate Governance of the Risk Function

                             

The structure of the Risk Committees of Banco Santander is defined according corporate standards, and the weekly meetings, has the following responsibilities:

                             

- Ensure that local policies are implemented and followed in accordance with corporate standards;

                             

- To authorize the use of local management tools and risk models and to be familiar with the result of their internal validation;

                             

- Ensure that the activities of Banco Santander are being performed according to the tier of risk tolerance previously approved by the Banco Santander Spain;

                             

- To be aware of, assess and adhere to any timely observations and recommendations that come to be made by the supervisory authorities in the fulfillment of their duties; and

                             

- To resolve transactions that are not within the delegated scope to the other tiers of the administration and to determine the limits of pre-classification global limits of risk in favor of economic groups or in relation to the exposure by risk type.

                             

The Executive Risk Committee has delegated part of its assignments to the Risk Committees, which are structured by business category, type and sector risk. The risk function of the Banco Santander is executed by the Executive Vice-Presidency of Risk, which is independent from the business areas, and reports directly to the Chairman of the Banco Santander being fundamental to have an independent vision and control risk.

                             

The Executive Vice-Presidency for Risk is divided into areas with two types of approach:

                             

- Methodology and control, which adapts the policies, methodologies and the risk control systems; and

                             

- Business risk, focused on risk management and the establishment of risk policies for each business operation conducted by Banco Santander in Brazil.

                             

Credit Risk Management

                             

The role of the credit and market risk department is to develop policies and strategies for credit risk management in accordance with the risk appetite determined by the Executive Committee.

                             

Besides, it is responsible for the control and monitoring system used in credit and market risk management. These systems and processes are applied in the identification, measurement, control and reduction of exposure to credit risk in individual operations or those grouped together by similarity.

                             

The specialization of the risk function is based on the type of client and the process of risk management, making a distinction between two segments: individualized customers and standardized (standardized management).

                             

- Customers under individual management: customers from the wholesale sector, financial institutions and certain companies. Risk management is executed by an assigned risk assessor. The customer is placed in a portfolio by a risk assessor who draws up the analyses, forwards the same to the committee and monitors the progress of the customer; and

                             

- Customers under standardized management: individuals and companies not classified as individualized customers. The management of these risks is based on automated decision-making and internal risk assessment models, backed up by business regulations and teams of expert analysts to deal with exceptions.

                             

 

 

91


 

Collection of documentation and information necessary to complete the analysis of the risk involved in credit operations, the identification of the borrower, counterparty, the risk involved in the operations, the classification of the degree of risk in different categories, the granting of credit, periodic assessments risk tiers; It`s procedures are applied by the Bank to determine the volumes of guarantees and provisions necessary for the credit operations are conducted in accordance with current regulations and safety due. Policies, systems and procedures used are reassessed annually to ensure they are consistent with the needs of risk management and the current market scenarios.

                             

The credit risk profile undertaken by Banco is characterized by the diversification of customers and the large volume of retail operations. Macroeconomic factors, market conditions, sector and geographic concentration, customer profiles and economic outlook are also assessed.

                             

Structure of Capital Management

                             

Capital management considers the regulatory and economic levels. The objective is to achieve an efficient capital structure, meeting the requirements of the Central Bank and to maximize value creation to the stockholders.

                             

From an economic view, in accordance to Internal Capital Adequacy Assessment Process (Basel III), the Bank uses a measurement model of economic capital in order to get a more precise risk management and allocation of capital to various units of Santander Conglomerate, wich allows a performance assessment, considering the solvency levels agreed by Banco Santander Spain.

                             

In order to properly manage the Bank’s capital, it is essential to estimate and analyze future needs, in anticipation of the various phases of the business cycle. Forecasts of economic and regulatory capital are made based on financial forecasts (Balance Sheet, Income Statements, etc.) and macroeconomic scenarios. These forecasts are used by the Bank as a reference to the contingency plan (securitization, sale of assets, raising capital through issuing shares, subordinated debt and hybrid instruments, etc.) required to achieve its capital targets.

                             

a) Rating Models

                             

The Banco Santander employs its own internal rating models to measure the credit quality of a customer or a transaction. Each rating is related to the probability of default or non-payment, established using the bank´s past experience, except for certain portfolios classified as low default portfolios. The ratings are used in the approval process and monitoring of risk.

                             

The Global rating tools are applied to those segments of sovereign risk, financial institutions and global wholesale customers (GBM), with centralized management in the Bank. These tools generate the rating of each client, which is obtained from an automatic module or quantitative, based on balance sheet ratios or macroeconomic variables, supplemented by the judgment of the analyst.

                             

In the case of private companies and institutions portfolio, was defined a methodology to develop a single rating for each country, based on the same modules as the previous ratings: quantitative or automatic (in this case analyzing the credit behavior of a sample of clients in relation their financial statements), or qualitative review by an analyst and final adjustments.

                             

The ratings assigned to customers are reviewed periodically, incorporating the new financial information and experience developed in the banking relationship. The frequency of revisions is high in the case of customers who reach certain tiers in automatic warning systems and customers classified as special monitoring. Their own rating tools are reviewed for qualifications awarded by them are progressively cleared.

                             

For customers with standardized management of both companies as natural persons, there are scoring tools that automatically assign a score to the proposed transactions.

                             

These systems are complemented loan approval with performance rating models, which allow for greater predictability of risk assumed and are used for preventive activities and trading.

                             

b) Losses and Credit Cost

                             

The Bank periodically estimates loss related to credit risk and compares effective loss to previously estimated values. Periodic analyses of control are carried out with the aim of maintaining control over the updated credit risk and exceptions to open or renegotiate certain operations, and can also increase the level of assurance when needed.

                             

In order to complement the use of the admission and rating models, the Banco Santander uses other measures to facilitate prudent and effective credit risk management, based on the identified loss. Credit cost is measured mainly using indicators such as the variation in credit loss provisions, non-performing loans under recovery and lowered net credit.

                             

Reports on risk management are submitted to the Board of Directors, which ascertains whether or not risk management is in line with Santander Conglomerate policies and strategies. Simulations of risk situations are carried out in order to assess the need for reviewing pre-established policies and limits.

                             

All information on risk management structure and procedures is stored at Banco Santander and is available to the Bacen and other regulatory entities. Furthermore, information on credit risk management is published in the quarterly financial statements in line with principles of transparency.

                             

c) Credit Risk Cycle

                             

Banco Santander holds a global view of the bank's credit portfolio throughout the various phases of the risk cycle, with a tier of detail sufficient enough to be able to assess current risks and eventual shifts. This mapping is monitored by the Board of Directors and the Executive Committee, which establish the risk policies and procedures, the limits and delegation of powers, in addition to approving and supervising operations in the sector.

                             

The management process consists of identifying, measuring, assessing, controlling, negotiating and deciding upon the risks incurred in the bank´s operations. This cycle is made up of three distinct phases:

                             

- Pre-sale: includes processes of planning, target setting, calculation of the Banco Santander´s risk appetite, approval of new products, risk analysis and the credit rating process and limit setting;

 

- Sale: this is the decision-making phase for pre-classified and specific transactions; and

                             

- Post-sale: includes processes of risk monitoring, measurement and control, and recovery process management.

                             

Risk Planning and Limits

                             

This process identifies the bank´s interest, evaluating business proposals and risk position. In the global risk limit plan, a previously agreed document is defined to integrate the management of the balance sheet and the inherent risks.

 

The limits are based on two basic structures: customers/sectors and products.

                             

In individualized risks, the most basic tier is the customer for which are set individual limits (pre-classification).

 

92


 

For large economic groups is used a pre-classification model based on a system of measurement and monitoring of economic capital. For the corporate segment, we use a pre-classification model simplified to customers that meet certain requirements (knowledge, rating, etc.).

 

In the case of risks with customers with similar characteristics, risk limits are designed by credit management programs (PGC), a document agreed upon by the business areas and risks and approved by the Risk Committee or its Committees Delegates, which contains the expected results of the business in terms of risk and return, beyond the limits that are subject to the respective activity and risk management.

                             

Risk Analysis

                       
                             

Risk analysis is a pre-requisite for the approval of loans to customers and consists of examining the ability of the counterparty´s to meet its contractual commitments to Banco Santander, which includes analysis of the customer´s credit quality, its risk operations, its solvency, the sustainability of its business, and the expected return taking the risk undertaken into account.

                             

This risk analysis is done at least annually and may be revised more frequently if the risk profile of the client request (due warning systemas visits centralized or manager or credit analyst) or if there are specific operation outside the previous classification.

                             

Transaction Decision-Making

                   
                             

The purpose of the transaction decision-making process is to analyze and to adopt solutions for the same, taking into consideration the risk appetite and any important factors for counterbalancing risk and return.

                             

Banco Santander uses, among others, the RORAC methodology for the analysis and pricing in the decision-making process on transactions and business.

                             

Risk Monitoring and Control

                   
                             

In addition to the functions carried out by the Internal Audit Area, the Executive Vice-Presidency for Risk has its own risk monitoring area for the control of credit quality, formed by a teams with specific resources and responsibilities.

                             

This monitoring area is based on an ongoing process of observation, which ensures the early detection of any events that might arise in the development of risk, the transactions, the customers and their environment, so that preventive action may be taken. This monitoring area is specialized by customer segment.

 

For this, we designed a system called "Special Surveillance Firms" (FEVE, initials in Spanish) that distinguishes four categories based on the level of concern raised by the circumstances observed (extinguish, secure, reduce and monitor). Inclusion of a company in FEVE System does not mean that a default has occurred, but it is advisable to adopt a specific policy with it, allocating a responsible and setting the deadline for implementation of the policy. Customers classified in FEVE are reviewed at least every six months or every quarter in the case of customers most severe categories. The classification of a company in FEVE derives from the actual monitoring, the review conducted by the internal audit manager responsible for the decision of the company or the triggering of the automatic warning system.

                             

In relation to standardized customer risk, the key indicators are monitored in order to detect any variations in the performance of the credit portfolio, with respect to the forecasts made in the credit management programs.

                             

d) Risk Control

                       
                             

Its function is to obtain a global view of the Banco Santander´s credit portfolio throughout the various phases of the risk cycle, with a tier of detail sufficient enough to be able to assess the current circumstances and eventual shifts.

                             

Changes to the bank´s risk exposure are controlled in an ongoing and systematic manner. The impacts of these changes in certain future situations, both those of an exogenous nature and those arising from strategic decisions are assessed with the aim of establishing measures that place the profile and the amount of the credit portfolio within the parameters established by Executive Committee.

                             

e) Provisions

                       
                             

Banco Santander determines provisions in accordance with the current legislation of the Bacen, in accordance with CMN Resolutions 2,682/1999, 2,697/2000 and Bacen 2,899/2000, which classifies credit transactions by rating and determines the minimum percentage of provision required (Note 8.e).

                             

f) Regulatory Capital

                       
                             

The capital management of Banco Santander is performed for both regulatory capital and for economic capital. The management of regulatory capital is based on the analysis of "ratios" of capital, using criteria defined by the Central Bank. Banco Santander presents an active capital management including securitizations, sale of assets and portfolios, emissions of preferred shares and hybrid instrument. The evaluation model of economic capital is to ensure the availability of capital to support all risks of their economic activity in the various business units, in different scenarios, with the solvency levels agreed by the Banco Santander.

                             

g) Credit Recovery

                       
                             

The Executive Board Recovery works in the collection and recovery of loans in the Bank's Wholesale and Retail segments and reports directly to the Presidency. Strategies and channels of operation are defined according to the days in arrears and the arrears, resulting in a map of Liability. In the first days of defaut adopt a more intensified recovery model, with specific strategies, with closer internal monitoring. Call centers, including the protection agencies credit, collection of letters by the banking agency and are used during this stage, in order to recover customers. In larger delay and expressive values tracks, also in the Wholesale segment, come into specialized internal teams in restructuring and recovery of loans with direct management of default customers share. Lower values ​​or even more severe delays have made ​​the recovery efforts through outsourced administrative or judicial, according to internal criteria, which are paid according to the successful recovery of overdue amounts.

                             

Statistical tools are used, as the behavior score, to study the behavior of clients and strategize more assertive recovery. These models seek to measure the probability of becoming defaulted customersadjusting collection efforts, aimed at business recovery and cost reduction, for the recovery of business and reduce costs and achieve the goals. Customers with greater probability of payment are classified as low risk customers and with low probability of payment are classified as high risk with its collection more intensified.

                             

The channels of operation are defined as responsibility Map, using the time value of default versus risk value - besides other characteristics used to compose the creation of strategies.

 

93


 

 

                             

Often are executed credit portfolio sales of bad debts run. These credit portfolio sales happen periodically through an auction process in order to best market opportunities.

                             

h) Environmental Risk

 

Based on its strategy, the guidelines of CMN Resolution 4,327/14 and the self-regulation of Febraban SARB 14 which provide for the Social Responsibility of Financial Institutions, has developed the new Santander Environmental Responsibility Policy (PRSA), approved in December 2014 in the Executive Committee and Board of Directors. The implementation of the policy will increase the inclusion of social and environmental aspects in the analysis and decision-making processes of the organization and will bring improvements to the plan of commitments and long-term results, integrated into the business.

 

In addition to preparation of the Social and Environmental Responsibility Policy, the resolution brings obligations relating to the governance theme in the organization. Among other things, determined the appointment of an executive responsible for compliance with PRSA. For this assignment was named Manoel Marcos Madureira, Vice President of Communications, Marketing, Institutional Relations and Sustainability. Within the framework the Bank has two main instruments to insert sustainability in its Corporate Governance: the Corporate Governance Committee and Sustainability, which advises the Board on the subject of deliberation at the strategic level; and the Sustainability Office, responsible for providing technical support to other areas in the advancement and implementation of their practices, and to prepare and propose local strategies. This Board is part of the Vice President of Communications, Marketing, Corporate Relations and Sustainability, who reports to the President and, where necessary, to the Executive Committee and the Board of Directors.

 

In order to meet the commitments made at PRSA will be actions taken during the year 2015 involving the activities and operations of the organization. These actions go beyond the management processes of the Social and Environmental Risk also composing a stimulus agenda to good social and environmental practices involving customers, employees, suppliers and society. The Action Plan for compliance with PRSA, as determined by the resolution was approved by the same maximum cited instances of governance of Santander Brazil.

 

One of our commitments for 2015 is the implementation of the PRSA progressively and consistently. Santander Brazil is prepared for a collaborative process of building, sharing of experiences and results with key stakeholders and the Central Bank of Brazil. This move will make the national financial system more solid and robust therefore more prepared for a new world economic environment and its challenges.

 

The Social and Environmental Risk Policy Banco Santander is inserted under the Social and Environmental Responsibility Policy ( PRSA ) of the institution, in line with the new Resolution 4,327 of the Central Bank of Brazil.

 

This policy is applied to the Wholesale Bank and, in addition to lending, provides analysis of environmental issues in accepting clients. The Environmental Risk area examines the social and environmental management of items such as contaminated areas, deforestation, labor violations and other problems for which there is a risk of application of penalties.

 

A specialized team training in Biology, Chemical Engineering and Engineering Health and Safety and Geology monitors the environmental practices of customers, while our financial analysts assess the damage that unfavorable environmental conditions may cause the financial condition and the guarantees offered by the client, among other effects. Our experience shows that the company cares for the well-being of its employees and the environment in which it operates normally have a more efficient and therefore more likely to honor their commitments and generate good business.

 

With regard to environmental management, with about 50,000 employees and over 30 million customers, the activity of Santander Brazil generates significant consumption of resources such as energy, water and paper. In all its dimensions, the Bank adopts eco-efficiency strategies to minimize environmental impacts and financial costs.

 

The Bank has a Corporate Environmental Policy that guides their actions on the subject. It also has ISO 14001 certification in two administrative buildings: Santander Tower and Casa 1, both in São Paulo beyond LEED Gold and Silver in Data Center in Campinas/SP.

 

Since 2007, all built or refurbished branches are suitable to the standard of Practice Construction Manual, created by the Bank itself, which includes the deployment items such as capturing rainwater (capable of reducing consumption by up to 50 %); white roof which reduces the need for air conditioning; and aerators and self-closing faucets (reducing water consumption).

 

Energy

 

Santander Brasil has a global goal of reducing electricity consumption by 20 % by 2015, counting from 2011. In 2014 was made a retrofit of approximately 15,000 fluorescent lamps with LED lamps, air conditioning and automation, among others, generating savings of nearly 6 million kWh in 2014.

 

Water

 

In 2014 the management of water consumption in Torre Santander included the use of water-saving systems such as automatic faucets, aerators, vacuum exhaust system; It was also implemented centralized monitoring of water consumption at all branches and administrative buildings; the rainwater utilization for discharge or technical (cooling towers) not drinking in Santander Tower and more than 150 branches of the commercial network. In the Data Center in Campinas, tank capable of storing 640,000 liters of rainwater and eliminated the use of water in cooling has been installed.

 

Waste

 

The Bank made ??the management of the waste generated in their administrative units allocating them for recycling. Organic and non-recyclable waste is sent to licensed landfill. In Torre Santander, organic waste is dehydrated, reducing the volume by about 75%. In 2014, the Bank ceased to send about 100 tons of organic waste to the landfill.

 

Greenhouse Gas Emissions

 

The Bank staff to manage their GHG emissions by the global goal of reducing emissions by 20% by the year 2015, with the comparison base the year 2011.
The monitoring of this goal is made by Ecological Huella, global indicator of eco-efficiency of the Santander Group.
Since 2009, Santander pays its GHG emissions since 2006 and conducts its inventory of emissions by the Greenhouse Gas Protocol system (Brazil GHG Protocol) , which has a maximum certification. The Bank also compensates their GHG emissions, responds to the Carbon Disclosure Project (CDP) and has commitments and reduction targets publicly assumed in the Global Compact. The Bank also encourages society to reduce and offset their emissions through the program Reduce and Offset CO2, online platform with reduction tips , which allows each person to calculate and offset their emissions by purchasing carbon credits.

 

Environmental Management of Suppliers

 

Santander Brazil ended the year with about 1,400 active suppliers, among which stand out security sector companies, transport of valuables, technology and Call Center. These suppliers are supported in the Bank contracts for environmental liability provisions aligned with the Global Compact guidelines - Organization of the initiative of the United Nations (UN) to adopt globally accepted practices on issues such as human rights, labor relations, the environment and anti- corruption , which is a signatory since 2007.
In addition to the approval process in which suppliers are evaluated on technical, administrative, legal and environmental aspects, the Bank also has a Supplier Qualification Index (IQF).

 

Transparency

 

Every year, we published our Annual Report which brings together economic, social, environmental and governance of the Santander Brazil between January 1 and December 31, 2014. The material follows the Global Reporting Initiative (GRI) - G4 version , the model "comprehensive" report. In addition to the GRI, presents the guidelines established by the Brazilian Association of Listed Companies (Abrasca), the standard AA1000SES (AA1000SES Stakeholders Engagement) and from 2014 began to incorporate some guidelines of the first integrated reporting framework established by the IIRC (International Integrated Reporting Council). This report undergoes assurance process issued by an independent audit.

 

 

94


 
 

i) Other Information

                       
                             

(i) The management of regulatory capital is based on the analysis of the adequacy of capital through the basel index using the criteria defined by the Central Bank. The goal is to achieve efficient capital structure considering capital costs, regulatory requirements, goals of rating and return to investors.

                             

(ii) In operations involving the sale or transfer of financial assets, the conditions and characteristics of the same are analyzed for the appropriate assessment and classification with regard to risk management and retention of profit.


(iii) Further details of the credit risk management structure may be found in the report available on the site www.santander.com.br/ri.

                             

37. Corporate Restructuring

                             

We implemented several social movements in order to reorganize the operations and activities of entities according to the business plan of the Conglomerate Santander.

                             

a) Investment in Super Pagamentos e Administração de Meios Eletrônicos Ltda. (“Super”)

   
                             

On October 3, 2014, Aymoré CFI signed an investment agreement ("Agreement") with a view to make an investment in Super, which shall result in the subscription and payment of new shares issued by Super, representing 50% of its total and voting capital.

                             

The closing of the operation held on December 12, 2014 and was subject to completion of certain conditions precedent set forth in the Agreement, including the prior approval of the Central Bank (obtained on December 2, 2014). Aymoré CFI subscribed and paid share capital of Super in R$31,128, through the issue of 20 million new common shares. Santander Conglomerate controls such company.

                             

b) Merger of Getnet Tecnologia em Captura e Processamento de Transações H.U.A.H. S.A. (Getnet) into Getnet Adquirencia e Serviços para Meios de Pagamento S.A. (Current Corporate Name of Santander Getnet)

                             

On July 31, 2014, the acquisition of Getnet, announced on April 4, 2014, was concluded.

                             

In the EGM´s of August 31, 2014, the shareholders of the companies approved the merger of the Getnet into Getnet Adquirencia e Serviços para Meios de Pagamento S.A. under the terms of the Merger Protocol of Getnet into Getnet Adquirencia e Serviços para Meios de Pagamento S.A. (Protocol) dated as of August 29, 2014.

                             

According to the Protocol, Getnet Adquirencia e Serviços para Meios de Pagamento S.A. received the book value of all assets, rights and obligations of Getnet totaling R$42,895, which was extinguished and succeeded by Getnet Adquirencia e Serviços para Meios de Pagamento S.A. in all their rights and obligations (merger). Considering that all the shares issued by Getnet were held by Getnet Adquirencia e Serviços para Meios de Pagamento S.A., no increase of the capital of Getnet Adquirencia e Serviços para Meios de Pagamento S.A. following the approval of the merger was made, and the net assets of Getnet was registered in Getnet Adquirencia e Serviços para Meios de Pagamento S.A. in return of the investment account.

                             

The implementation of the merger represents an important step in the simplification, integration and consolidation of capture and processing activities of Santander Group acquiring business in Brazil. The new structure will provide a higher flexibility to manage business with a new and more complete commercial approach and an increase on operational leverage with gains of scale.

                             

The Merger was made based on the Balance sheet of July 31, 2014, especially prepared for purposes of the merger and any variations occurred between August 1, 2014 to August 31, 2014 were appropriated by Getnet Adquirencia e Serviços para Meios de Pagamento S.A.

                             

Summarized Balance Sheet at July 31, 2014

               

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                             

Current Assets and Long-Term Assets

 

272,491

 

Current Liabilities and Long-Term Liabilities

 

396,205

Cash

 

 

 

21,720

 

Derivative Financial Instruments

 

 

 

4,574

Other Receivables

 

 

 

247,388

 

Borrowings

 

 

 

 

 

169,702

Other Assets

 

 

 

3,383

 

Other Payables

 

 

 

221,929

Permanent Assets

 

 

 

166,609

 

Stockholders' Equity

 

 

 

42,895

Investments

 

 

 

6,129

 

 

 

 

 

 

 

 

Fixed Assets

 

 

 

99,674

 

 

 

 

 

 

 

 

Intangibles

 

 

 

60,806

 

 

 

 

 

 

 

 

Total

 

 

 

439,100

 

Total

 

 

 

 

 

439,100

                             

 

95

 

 

c) Investment Agreement between Banco Santander and Banco Bonsucesso S.A. (Banco Bonsucesso)

                             

On July 30, 2014 Banco Santander, through its controlled company Aymore CFI, and Banco Bonsucesso entered into an Investment Agreement whereby agreed to form an association in payroll credit card loan segment and payroll loans (Banco Bonsucesso Consignado).

                             

On February 10, 2015, with the approval of the Central Bank, the transaction was concluded and Santander Brasil, through Aymoré CFI, became the controlling shareholder of Banco Bonsucesso Consignado, holding 60% of the share capital of the entity. Banco Bonsucesso owns the remaining portion of its share capital (40%).

                             

Banco Bonsucesso Consignado became the exclusive vehicle of Banco Bonsucesso and its subsidiaries for the offer of payroll loans in Brazil. Banco Santander will continue to originate payroll loan transactions independently through its own channels.

                             

d) Investment in iZettle do Brasil Meios de Pagamento S.A. (iZettle Brasil)

                             

On July 18, 2014, Banco Santander acquired 50% of the total corporate capital of iZettle Brasil, through a capital contribution to the company in the amount of R$17,240.

                             

On July 31, 2014, Banco Santander contributed the entirety of its stake in iZettle Brasil to the capital of Getnet Adquirencia e Serviços para Meios de Pagamento S.A. (Note 15).

                             

The iZettle Brasil operates in the payment market, with the development and distribution of products and payment solutions. This partnership was made in the context of a global agreement in December 2012 between Banco Santander, S.A (Spain) and iZettle in Sweden in order to create a joint and coordinated effort in markets where the Santander Group operates, among them: Spain, Brazil, the UK and Mexico.

                             

e) New Shareholders' Agreement of TecBan

                             

In July 17, 2014, the country’s leading retail banks, including Banco Santander through one of its subsidiaries, had executed a new Shareholders’ Agreement of TecBan (“New Shareholders’ Agreement”). The New Shareholders’ Agreement establishes that, within approximately four years ahead its effective date, the Shareholders shall have replaced part of their own external-access Automated Teller Machines (“ATMs”) with Rede Banco24Horas ATMs, which are and will continue to be managed by TecBan. Thus increasing efficiency and providing more capillarity of services to the customer base. It is also expect a reduction in the costs and expenses related to the maintenance of ATMs.

                             

f) Sale of Santander Securities Services Brasil Distribuidora de Títulos e Valores Mobiliários S.A. (Current Corporate Name of CRV Distribuidora de Títulos e Valores Mobiliários S.A.)

                             

On June 19, 2014, preliminary documents were executed containing the main terms and conditions related to the sale of the operation of qualified custody business, currently performed by Banco Santander, and all of the shares issued by Santander Securities Services Brasil DTVM S.A. (Current Corporate Name of CRV Distribuidora de Títulos e Valores Mobiliários S.A.).

                             

The Transaction is carried out within the context of an alliance abroad, among Banco Santander, S.A., funds of Warburg Pincus LLC, a company leader in the private equity sector, and the Singapore sovereign fund Temasek, involving the qualified custody business. Pursuant to the terms of the alliance, Santander Spain will hold 50% of a holding company that will integrate the custody divisions.

                             

The sale operations was not concluded until June 30, 2015 and is subject to the satisfaction of certain customary conditions precedent for similar transactions, including the conclusion of definitive agreements and obtaining the necessary authorizations.

                             

g) Other Corporate Movements

                             

We also performed the following corporate actions:

                             

• On April 30, 2015 it was formalized the merger and the consequent extinction of the companies KM Locanet Ltda. - ME (Compreauto) and Ideia Produções by Webmotors S.A. (Note 15).

                             

On April 30, 2015, it was formalized the merger and consequent extinction of the company Go Pay by Getnet S.A. (Current Corporate Name of Santander Getnet), being the net assets in the amount of R$291 transferred from GoPay to Getnet S.A. (Current Corporate Name of Santander Getnet), dated as of March 31, 2015 (Note 15).

                             

• On March 23, 2015, Santander Participações sold its entire stake in Santos Energy to Inversiones Global Capital, S.A., a company indirectly controlled by Santander Spain, in the total amount of R$127,012 (Note 13).

                             

• On March 23, 2015, Santander Participações S.A. sold all of its interest in the Special Purpose Companies Gestamp Eólica Serra de Santana S.A., Gestamp Eólica Paraíso S.A., Gestamp Eólica Lanchinha S.A., Gestamp Eólica Seridó S.A. e Gestamp Eólica Lagoa Nova S.A. to ICG do Brazil S.A., a company indirectly controlled by Santander Spain, in the total amount of R$ 120,000 (Note 13).

                             

• On December 10, 2014 the acquisition by Webmotors S.A., of quotas representing 100% of the capital stock of Virtual Motors Páginas Eletrônicas Ltda. – ME was concluded.

                             

38. Subsequent Events

 

a) Changes in the Tax Legislation

 

On May 21, was published the Provisional Measure 675/2015 amending the rate of the Social Contribution on Net Profit of financial institutions from 15% to 20%, effective from September 2015. The conversion into law of this Measure provisional is pending approval by Congress.

 

It was published the Decree 8,426/2015 which increased the rate of social contributions PIS and Cofins zero to 0.65% and 4%, respectively, applicable to non-financial corporations, incident on financial revenues, including those resulting from operations hedging and excluding exchange rate variations export and foreign exchange liabilities. The new rates apply in the case of legal entities that calculate these contributions by non-cumulative system and will be in effect from July 1, 2015.

 

96

 

 

b) Agreement on the acquisition, by Banco Santander (Brasil) S.A. and certain of its subsidiaries, of part of the financial operation of PSA Group in Brazil and a consequent creation of a joint venture

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

On 24 July 2015 Santander Brasil, in furtherance of the partnership entered into between Banque PSA Finance (“Banque PSA”) and Santander Consumer Finance for the joint operation of the vehicle financing business related to PSA brands (Peugeot, Citroën and DS) in Europe, on this date Santander Brasil entered into binding agreements for the formation of a financial cooperation in Brazil with Banque PSA to locally offer a range of financial and insurance products to consumers and distributors of the PSA brands. The main vehicle of the financial cooperation shall be Banco PSA Finance Brasil S.A., which shall be held in the proportion of fifty per cent (50%) by Aymoré Crédito, Financiamento e Investimento S.A., and fifty per cent (50%) by Banque PSA. The acquisition shall be carried out for the proportional book value on the closing date. The transaction also contemplates the acquisition, by subsidiaries of Santander Brasil, of hundred per cent (100%) of PSA Finance Arrendamento Mercantil S.A. which purchase price shall be equivalent to seventy four per cent (74%) of its book value on the closing date, and, of fifty per cent (50%) of PSA Corretora de Seguros e Serviços Ltda., which purchase price shall be equivalent to the proportional book value on the closing date. The closing of the transaction shall be subject to the fulfillment of certain conditions precedent usual in similar transactions, including obtaining the applicable regulatory and anti-trust approvals.

                             

39. Other Information

                             

a) The co-obligations and risks on guarantees provided on behalf of customers, recorded in off balance accounts, amounted to R$41,905,605 (06/30/2014 - R$34,224,931) Bank and R$43,824,178 (06/30/2014 - R$33,498,106) Consolidated.

                             

b) The total amount of Santander Conglomerate investment funds and assets under management is R$6,391,826 (06/30/2014 - R$4,297,182), and the total amount of investment funds and assets managed is R$140,523,154 (06/30/2014 - R$131,956,112) recorded as off balance accounts.

                             

c) The insurance contracted in effect on June 30, 2015, the global bank, fires, vehicles and other, have coverage amount of R$1,355,528 (06/30/2014 - R$1,300,039) Bank and R$1,362,023 (06/030/2014 - R$1,300,039) Consolidaded and global bank, was hired insurance with coverage amount of R$204,320 (06/30/2014 - R$224,752), may be used alone or together, provided they do not exceed the contracted amount.

                             

d) Restricted operations were as follows:

                         

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank/Consolidated

               

Assets

 

Income

 

Assets

 

Income

               

(Liabilities)

 

(Expenses)

 

(Liabilities)

 

(Expenses)

                   

01/01 to

     

01/01 to

 

 

 

 

 

 

 

 

06/30/2015

 

06/30/2015

 

06/30/2014

 

06/30/2014

Restricted Operations on Assets

 

 

 

 

 

 

 

 

 

 

Lending Operations

 

 

 

 

 

10,134

 

629

 

10,100

 

100

Liabilities Restricted Operations on Assets

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

 

 

 

(10,134)

 

(629)

 

(10,100)

 

(100)

Net Income

 

 

 

 

 

 

 

-

 

 

 

-

                             

There are no default operations, court challenges on active operations or linked to the funds raised for applying these operations.

                             

e) Obligation Offset and Settlement Agreements - CMN Resolution 3,263/2005 - Banco Santander has an obligation offset and settlement agreement within the ambit of National Financial Institutions (SFN), entered into with individuals and legal entities which may or may not be members of SFN, resulting in improved assurance of financial settlement, with the parties with which it has this type of agreement. These agreements establish that payment obligations with Banco Santander, arising from loans and derivative transactions, in case of default of the counterparty, will be offset against payment obligations of Banco Santander with the counterparty.

                             

f) Other Obligations - Banco Santander rents properties, mainly used for branches, based on a standard contract which may be cancelled at its own criterion and includes the right to opt for renewals and adjustment clauses, classified as operating lease. Total future minimum payments of non-cancelable operating leases as of June 30, 2015 is R$3,110,929, of which R$654,304 up to 1 year, R$1,854,002 from 1 year to up to 5 years and R$605,623 after 5 years. Additionally, Banco Santander has contracts for a matures indeterminate, totaling R$1,073 monthly rent corresponding to the contracts with this feature. Payment of operating leases recognized as expenses in the firts half of 2015, were valued at R$335,300 (2014 - R$347,307).

                             

Monthly rental contracts will be adjusted on an annual basis, as per prevailing legislation, at Market General Price Index (IGPM) variation. The lessee is entitled to unilaterally rescind the agreement, at any time, accordance with contractual clauses and legislation.

                             

In the context of the transaction, Banco Santander has granted to members of the Getnet S.A. a put option whose purpose all shares of Getnet S.A. held by them, equivalent to 11.5% of the total capital of the company. Considering the conditions for the exercise of the put option, was not registered any corresponding obligation (Note 15 and 37.b).

For the operation, Banco Santander awarded to members of the Bonsucesso a put option having as object all shares of Bonsucesso held by them, representing 40.0% of the total capital of this company. Considering the conditions for the exercise of the put option, no corresponding obligation was not recorded (Note 15 and 37.c).

                             

****

 

97


 
 

(Convenience Translation into English from the Original Previously Issued in Portuguese)

 

BANCO SANTANDER (BRASIL) S.A. E EMPRESAS CONTROLADAS

Executive’s Report of Financial Statements

 

For purposes of compliance with article 25, § 1, VI, Exchange Commission (CVM) Instruction 480, of December 7, 2009, the Executive of Banco Santander (Brasil) S.A. (Banco Santander or Company) state that discussed, reviewed and agreed with the Banco Santander's Financial Statements for the period ended June 30, 2015, the Financial Statements prepared in accordance with BRGAAP and the documents that comprise it, being: Management Report, balance sheets, income statements, statements of changes in stockholders' equity, cash flow statements, statements of value added and notes to the financial statements, prepared in accordance with accounting practices, established by Brazilian Corporate Law, in conjunction with standards set forth by the National Monetary Council (CMN), the Central Bank of Brazil, and the standard chart of Accounts for Financial Institutions (COSIF) and other applicable laws and regulations. These financial statements and the documents that comprise it, have been the object of an unqualified opinion of the Independent Auditors and the Audit Committee of the Company.

 

Members of Companies’ Executives on June 30, 2015:

 

CEO

Jesús Maria Zabalza Lotina

 

Vice-President Senior Executive Officer

Conrado Engel

José de Paiva Ferreira

 

Vice-President Executive Officer and Investor Relations

Angel Santodomingo Martell

 

Vice-President Executive Officer

Antonio Pardo de Santayana Montes

Carlos Rey de Vicente

Ignacio Dominguez-Adame Bozzano

João Guilherme de Andrade So Consiglio

Juan Sebastian Moreno Blanco

Manoel Marcos Madureira

Oscar Rodriguez Herrero

Vanessa de Souza Lobato Barbosa

 

Executive Officer

Fernando Díaz Roldán

Jose Alberto Zamorano Hernandez

José Roberto Machado Filho

Maria Eugênia Andrade Lopez Santos

 

Officer Without Designation

Amancio Acúrcio Gouveia

Ana Paula Nader Alfaya

Cassio Schmitt

Cassius Schymura

Ede Ilson Viani

Eduardo Müller Borges

Flávio Tavares Valadão

Gilberto Duarte de Abreu Filho

Jamil Habibe Hannouche

Javier Rodriguez de Colmenares Alvarez

Jean Pierre Dupui

Luiz Felipe Taunay Ferreira

Mara Regina Lima Alves Garcia

Marcelo Zerbinatti

Marcio Aurelio de Nobrega

Mário Adolfo Libert Westphalen

Mauro Cavalcanti de Albuquerque

Mauro Siequeroli

Nilton Sergio Silveira Carvalho

Ramón Sanchez Díez

Reginaldo Antonio Ribeiro

Roberto de Oliveira Campos Neto

Ronaldo Yassuyuki Morimoto

Sergio Antonio Borrielo

Sérgio Gonçalves

Thomas Gregor Ilg

 

 

98


 
 

(Convenience Translation into English from the Original Previously Issued in Portuguese)

 

BANCO SANTANDER (BRASIL) S.A. E EMPRESAS CONTROLADAS

Executive’s Report of Independent Auditors' Report

 

For purposes of compliance with article 25, § 1, VI, Exchange Commission (CVM) Instruction 480, of December 7, 2009, the Executive of Banco Santander (Brasil) S.A. (Banco Santander or Company) state that discussed, reviewed and agreed with the views expressed in the Banco Santander's Independent Auditors' Report for the period ended June 30, 2015, the Financial Statements prepared in accordance with BRGAAP and the documents that comprise it, being: Management Report, balance sheets, income statements, statements of changes in stockholders' equity, cash flow statements, statements of value added and and notes to the financial statements, prepared in accordance with accounting practices, established by Brazilian Corporate Law, in conjunction with standards set forth by the National Monetary Council (CMN), the Central Bank of Brazil, and the standard chart of Accounts for Financial Institutions (COSIF) and other applicable laws and regulations. These financial statements and the documents that comprise it, have been the object of an unqualified opinion of the Independent Auditors and the Audit Committee of the Company.

 

Members of Companies’ Executives on June 30, 2015:

 

CEO

Jesús Maria Zabalza Lotina

 

Vice-President Senior Executive Officer

Conrado Engel

José de Paiva Ferreira

 

Vice-President Executive Officer and Investor Relations

Angel Santodomingo Martell

 

Vice-President Executive Officer

Antonio Pardo de Santayana Montes

Carlos Rey de Vicente

Ignacio Dominguez-Adame Bozzano

João Guilherme de Andrade So Consiglio

Juan Sebastian Moreno Blanco

Manoel Marcos Madureira

Oscar Rodriguez Herrero

Vanessa de Souza Lobato Barbosa

 

Executive Officer

Fernando Díaz Roldán

Jose Alberto Zamorano Hernandez

José Roberto Machado Filho

Maria Eugênia Andrade Lopez Santos

 

Officer Without Designation

Amancio Acúrcio Gouveia

Ana Paula Nader Alfaya

Cassio Schmitt

Cassius Schymura

Ede Ilson Viani

Eduardo Müller Borges

Flávio Tavares Valadão

Gilberto Duarte de Abreu Filho

Jamil Habibe Hannouche

Javier Rodriguez de Colmenares Alvarez

Jean Pierre Dupui

Luiz Felipe Taunay Ferreira

Mara Regina Lima Alves Garcia

Marcelo Zerbinatti

Marcio Aurelio de Nobrega

Mário Adolfo Libert Westphalen

Mauro Cavalcanti de Albuquerque

Mauro Siequeroli

Nilton Sergio Silveira Carvalho

Ramón Sanchez Díez

Reginaldo Antonio Ribeiro

Roberto de Oliveira Campos Neto

Ronaldo Yassuyuki Morimoto

Sergio Antonio Borrielo

Sérgio Gonçalves

Thomas Gregor Ilg

 

 

 

99


 
 

(Convenience Translation into English from the Original Previously Issued in Portuguese)

 

BANCO SANTANDER (BRASIL) S.A. E EMPRESAS CONTROLADAS

Summary of the Audit Committee Report
 

The Santander Financial and Non-Financial Group’s Audit Committee was established by the Board of Directors of Banco Santander (Brasil) S.A., the Group´s lead entity, and acts as a single Audit Committee for all institutions belonging to the Group, including the capitalization entity. 

 

According to its Internal Rules, available at www.ri.santander.com.br, the Audit Committee advises the Board of Directors in the oversight of the quality of the financial statements, compliance with rules and legislation, effectiveness and independence of the work performed by the internal and independent auditors, and internal control system effectiveness and operational risk management. The Audit Committee also recommends corrections or improvements of policies, practices and procedures identified in the course of its duties, whenever deemed necessary.

 

The assessments of the Audit Committee are based primarily on information received from Executive Officers, internal and independent auditors and the areas responsible for the corporate monitoring of internal controls and operational risks.

 

The Audit Committee is composed of four independent members, appointed at the Board of Directors´ Meeting held on March 15, 2015. One of the members is also a member of the Board of Directors of Banco Santander (Brasil) S.A.

 

The Audit Committee acts through meetings with management, auditors and specialists and undertakes analysis of documents and information submitted to it, as well as takes measures regarding other matters requiring attention. The Audit Committee´s six monthly report and the meeting minutes, and attachments, are sent to the Board of Directors. The Audit Committee met with the Board of Directors on January 29, 2015 and July 29, 2015.

 

The Audit Committee also monitors the results of inspections and recommendations made by regulatory and self-regulating bodies and the respective action plans for the resolution of issues. In this semester, the Audit Committee held specific meetings with the representatives of the Central Bank of Brazil (Bacen).

 

In addition, the Coordinator participates as a member of the Risk Committee of the Board of Directors and as an observer in the Executive Committees responsible for Operational Risks and Special Occurrences, and Products.

 

In this six month period ended June 30, 2015 the Audit Committee gave specific attention to the following matters:

 

(i) The contract between Banco Santander (Brasil) S.A., in conjunction with its wholly owned subsidiary Aymoré CFI S.A., and Banco Santander (Brasil) S.A. for the formation of Banco Bonsucesso Consignado S.A. in which Banco Santander (Brasil) S.A. became the controlling shareholder with a 60% participation.

 

(ii) The decision by the Federal Supreme Court-STF, which was favorable to Banco Santander (Brasil) S.A., and which resulted in a release of accruals to cover legal obligations in respect of COFINS (Contributions for the Funding of Social Security).

 

(iii) The increase in provisions recorded in the six month period ended June 30, 2015 which were the object of a material fact release published on June 3, 2015.

 

Regarding the Audit Committee’s roles and responsibilities in this six month period:

 

 

100


 
 

I- Financial Statements

 

BrGaap - The Audit Committee proceeded with the analysis of the financial statements of the companies comprising Santander Economic and Financial Group, confirming their quality. In this respect, the Committee followed up on the closing of the records of the first half of 2015, prior to the publication of the results for the period, and met with the independent auditors and the professionals responsible for the accounting and preparation of the financial statements.

 

IFRS - As part of its duties, the Audit Committee also analyzed the financial statements prepared in accordance with International Financial Reporting Standards (IFRS), to comply with the rules applicable to the companies registered with the US Securities and Exchange Commission (SEC) and traded on the New York Stock Exchange (NYSE).

 

II- Internal Control and Operational Risk Management

 

The Audit Committee received material and held meetings with the Operational Risk Executive Officer and with the Executive Vice President responsible for Risk, primarily responsible for managing, implementing and promoting internal control and risk management awareness and methodology. The Audit Committee also followed up on the whistle blowing of frauds and errors managed by the Operational Risk area.

 

These analyses were conducted in conformity with Resolutions CMN 2554/1998 and 3380/2006, Sarbanes Oxley Act- SOX and Circular 249/2004 of the Superintendency of Private Insurance (Susep), as required for Santander Capitalização S.A. and Evidence Previdência Privada, all related to the effective management of the internal control system, regarding the prevention and reduction of operational risks and losses.

 

III- Social and Environmental Responsibility

 

The Audit Committee reviewed and recommended to the Board of directors the approval of the rules determined and implemented in the Social and Environmental Policy-PRSA which is required in accordance with Resolution CMN 4327/14 of the Central Bank of Brazil. The Audit Committee also considered the limited review report issued by the independent auditors regarding matters in respect of Sustainability included in the Annual Report of 2014.

 

IV- Internal Audit

 

Concerning the internal audit work, the Audit Committee held meetings during the first half of 2015 and met, on several other occasions, by having Internal Audit professionals attending other Audit Committee meetings. At the meetings, the Audit Committee reviewed the planning and work plan for 2015, and monitored the work performed, reports issued, findings and recommendations, with special attention to the implementation of those addressed to areas that controls are considered insufficient or that need improvements.

 

The Audit Committee reviewed the performance of the Internal Audit function, which results were discussed with the Head of Internal Audit in a specific meeting for that purpose.

 

V- Independent Audit

 

The independent auditors are responsible for planning, performing the audit and issuing a report and quarterly special reviews reports of the individual and consolidated financial statements of the Group. As a result of its work, the independent auditors issue recommendation reports regarding the internal control system and the noncompliance with rules and legislation, according to Bacen Circular 3467/09 and Sarbanes Oxley Act- SOX.

 

With respect to the work performed by the independent audit firm, Deloitte Touche Tohmatsu Auditores Independentes (Deloitte), the Audit Committee formally held meetings in the first half of 2015 with the independent auditors. The main discussions at these meetings involved the financial statements of the first half of 2015, accounting practices, the business continuity plan, deficiencies, comments and recommendations raised in the internal control reports.

 

The Audit Committee analyzed the services proposals presented by Deloitte, to perform services other than auditing the financial statements, in order to verify the inexistence of conflicts of interest or loss of independence.

 

VI- Ombudsman

 

In view of CMN Resolution 3849/2010 and SUSEP Resolution 279/13, which regulate the Ombudsman function for financial institutions, savings capitalization companies and private pension saving schemes, the work performed in the first half of 2015 was presented to and discussed with the Audit Committee. The Ombudsman Report required by CMN Resolution 3849/2010 to be issued to the Brazilian Central Bank (Bacen) will be reviewed in a meeting scheduled for August 2015.

 

VII- Other Activities

 

Besides the activities above described, as part of the work inherent in its duties, the Audit Committee met with management and several areas of Santander, for additional analysis, especially:

101

 


 
 

(i) with Legal Executives for an update on the evolution and treatment given to labor, civil and fiscal contingency liabilities, and the corresponding accounting entry, especially those for the main disputes;
(ii) with Legal Executives responsible for Company registration matters in order to review the Listing prospectus (Manual de Referência), and review the Form 20F filing and recommend its approval by the Board of Directors;
(iii) with Compliance Executives about the Code of Conduct, the internal controls over transactions with related parties, anti-money laundering procedures, the legislation for the prohibition of bribery and the improvements regarding the quality of customer records ;
(iv) with Finance Executives about the implementation of the Basle capital adequacy requirements, and management of liquidity, interest rates, foreign exchange and capital;
(v) with the Vice Presidency of Risk management, for an update on the credit risk management with a focus on the criteria for the evaluation, monitoring of credit risk and the level provisions in this regard;
(vi) with the Vice Presidency of the Branch Network for an update on the procedures concerning customer complaints and matters raised by the internal auditors; and
(vii) with Executives responsible for credit recoveries for an update on the procedures for the renegotiation of loans and the management of the overdue loan portfolio.

 

During the period, the members of the Audit Committee also attended trainings, talks and presentations relating to its activities and on normative acts of the interest of and with impact to the Conglomerate.

 

Conclusion

 

On the basis of our work and assessments performed, and taking into consideration the context and scope of its duties, the Audit Committee concluded that the work undertaken as described above is adequate and provides transparency and quality to the financial statements referred to above as at June 30, 2015 of the Santander Economic and Financial Group, recommending their approval by the Board of Directors of Banco Santander (Brasil) S.A.

 
 

Audit Committee

São Paulo, July 28, 2015

Celso Clemente Giacometti

Elidie Palma Bifano

Graham Charles Nye – Financial Expert

René Luiz Grande - Coordinator

 

102

 

 

SIGNATURE
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereto duly authorized.
Date: July 29, 2015
 
Banco Santander (Brasil) S.A.
By:
/SAmancio Acurcio Gouveia 
 
Amancio Acurcio Gouveia
Officer Without Specific Designation

 
 
By:
/SAngel Santodomingo Martell
 
Angel Santodomingo Martell
Vice - President Executive Officer

 

 


 

102