XML 123 R98.htm IDEA: XBRL DOCUMENT v3.20.4
44. Business segment reporting (Tables)
12 Months Ended
Dec. 31, 2020
Business Segment Reporting Tables Abstract  
Income statements and other significant data

The income statements and other significant data are as follows:

 

Thousand of reais     2020
       
(Condensed) Income Statement   Commercial Banking   Global Wholesale Banking  

Total

 

               
NET INTEREST INCOME     41,457,352   2,985,361   44,442,713
Income from equity instruments     3,617   30,137   33,754
Income from companies accounted for by the equity method     84,051   28,210   112,261
Net fee and commission income     14,405,280   1,822,934   16,228,214
Gains (losses) on financial assets and liabilities (net) and Exchange differences (net) (1) (13,515,305)   1,812,403   (11,702,902)
Other operating expense (net)     (767,088)   (105,422)   (872,510)
TOTAL INCOME     41,667,906   6,573,623   48,241,529
Personnel expenses     (8,139,785)   (731,697)   (8,871,482)
Other administrative expenses     (7,634,670)   (608,808)   (8,243,478)
Depreciation and amortization     (2,488,517)   (90,610)   (2,579,127)
Provisions (net)     (1,638,787)   (17,759)   (1,656,546)
Impairment losses on financial assets (net)     (17,379,570)   (70,619)   (17,450,189)
Impairment losses on non-financial assets (net)     (28,403)   (56,504)   (84,907)
Other non-financial gains (losses)     308,176   -   308,176
OPERATING PROFIT BEFORE TAX (1)     4,666,350   4,997,625   9,663,975

Currency Hedge(1)
    13,583,011   -   13,583,011
ADJUSTED OPERATING INCOME BEFORE TAX (1)     18,249,361   4,997,626   23,246,987

 

  

Thousand of reais     2019

 

(Condensed) Income Statement

     
NET INTEREST INCOME   Commercial Banking   Global Wholesale Banking  

 

Total

Income from equity instruments              
Income from companies accounted for by the equity method     42,043,774   2,277,333   44,321,107
Net fee and commission income     4,864   14,069   18,933
Gains (losses) on financial assets and liabilities (net) and Exchange differences (net) (1)     149,488   -   149,488
Other operating expense (net)     13,923,272   1,789,880   15,713,152
TOTAL INCOME (1,541,343)   1,215,351   (325,992)
Personnel expenses     (1,069,052)   (38,668)   (1,107,720)
Other administrative expenses     53,511,003   5,257,965   58,768,968
Depreciation and amortization     (8,554,254)   (773,460)   (9,327,714)
Provisions (net)     (7,139,828)   (473,984)   (7,613,812)
Impairment losses on financial assets (net)     (2,297,010)   (94,847)   (2,391,857)
Impairment losses on non-financial assets (net)     (3,668,709)   (12,877)   (3,681,586)
Other non-financial gains (losses)     (13,423,361)   53,455   (13,369,906)
OPERATING PROFIT BEFORE TAX (1)     (73,216)   (58,219)   (131,435)

Currency Hedge(1)
    20,489   -   20,489
ADJUSTED OPERATING INCOME BEFORE TAX (1)     18,375,114   3,898,033   22,273,147
NET INTEREST INCOME     1,264,279   -   1,264,279
Income from equity instruments     19,639,393   3,898,033   23,537,426
(1)Includes, in the Commercial Bank, the currency hedge of the investment in dollars (a strategy to mitigate the tax effects and the variation of the exchange rate of offshore investments on net income), the result of which is recorded under “on financial assets and liabilities "fully offset in the line of Taxes.

 

Thousand of reais     2018
       
(Condensed) Income Statement   Commercial Banking   Global Wholesale Banking   Total
               
NET INTEREST INCOME     39,390,512   2,530,830   41,921,342
Income from equity instruments     9,974   22,649   32,623
Income from companies accounted for by the equity method     65,958   -   65,958
Net fee and commission income     12,537,112   1,595,047   14,132,159
Gains (losses) on financial assets and liabilities (net) and Exchange differences (net) (1) (6,752,093)   1,162,820   (5,589,273)
Other operating expense (net)     (965,466)   (90,384)   (1,055,850)
TOTAL INCOME     44,285,998   5,220,961   49,506,959
Personnel expenses     (8,404,198)   (801,809)   (9,206,007)
Other administrative expenses     (7,186,035)   (400,096)   (7,586,131)
Depreciation and amortization     (1,637,484)   (102,475)   (1,739,959)
Provisions (net)     (1,947,578)   (52,026)   (1,999,604)
Impairment losses on financial assets (net)     (12,419,979)   (293,456)   (12,713,435)
Impairment losses on non-financial assets (net)     (450,201)   (58,109)   (508,310)
Other non-financial gains (losses)     156,258   -   156,258
OPERATING PROFIT BEFORE TAX (1)     12,396,779   3,512,992   15,909,771
Currency Hedge(1)     5,867,320   -   5,867,320
ADJUSTED OPERATING INCOME BEFORE TAX (1)     18,264,099   3,512,992   21,777,091

(1) Includes, at Banco Comercial, the foreign exchange hedge of the dollar investment (a strategy to mitigate the tax effects and exchange rate variation of offshore investments on net income), the result of which is recorded in “Gains (losses) on financial assets and liabilities ”fully offset in the Tax line.

Other aggregates
          2020
Other aggregates:             Commercial Banking   Global Wholesale Banking   Total
Total assets             839,962,420   96,239,065   936,201,485
Loans and advances to customers       317,553,409   76,214,628   393,768,037
Customer deposits             322,328,033   123,485,939   445,813,972
                       
          2019
Other aggregates:             Commercial Banking   Global Wholesale Banking   Total
Total assets             677,139,468   85,097,984   762,237,452
Loans and advances to customers       259,644,994   67,054,486   326,699,480
Customer deposits             253,313,187   83,201,410   336,514,597
                       
          2018
Other aggregates:             Commercial Banking   Global Wholesale Banking   Total
Total assets             646,128,672   77,736,335   723,865,007
Loans and advances to customers       237,411,240   64,280,147   301,691,387
Customer deposits             227,689,079   76,508,721   304,197,800