XML 99 R74.htm IDEA: XBRL DOCUMENT v3.19.1
Debt Instruments Eligible to Compose Capital (Tables)
12 Months Ended
Dec. 31, 2018
Debt Instruments Eligible to Compose Capital (Tables) [Abstract]  
Balance of Debt Instruments Eligible to Compose Capital

Details of the balance of "Debt Instruments Eligible to Compose Capital" for the issuance of such instruments to compose the Tier I and Tier II of regulatory capital due to the Regulatory Capital Optimization Plan (Note 28.e), are as follows:

 

 

 

 

 

 

 

 

 

 

 

2018

2017

2016

 

 

Issuance

 

 

 

Maturity

Issuance Value

Interest Rate (p.a.) (3)

 

 

 

Tier I (1) (5)

 

jan-14

 

no maturity (perpetual)

 R$3,000

7.375%

-

4,187,531

4,125,557

Tier II (2) (5)

 

jan-14

 

 

 

jan-24

 R$3,000

6.000%

-

4,249,370

4,186,361

Tier I (4)

 

nov-18

 

no maturity (perpetual)

 US$1,250

7.250%

4,893,668

-

-

Tier II (4)

 

nov-18

 

 

 

nov-28

 US$1,250

6.125%

4,886,276

-

-

Total

 

 

 

 

 

 

 

9,779,944

8,436,901

8,311,918

(1)   Notes repurchased in 2019; As authorized by Bacen on December 17, 2018, as of the date of their issuance, Level I and II of RC must be excluded.

(2)   Notes repurchased in 2019; As authorized by Bacen on December 17, 2018, as of the date of their issuance, Level I and II of RC must be excluded.

(3)   The debts of January 2014 were made by Banco Santander in Brazil, therefore, as Income Tax at source assumed by the issuer, in the form of a corresponding exchange rate, is 8.676% and 7.059% for the instruments Level I and Level II, respectively. The emissions generated from November 2018 were made through the Cayman Agency and, consequently, there is no incidence of Income Tax at Source.

(4)   Interest paid semiannually, as of May 8, 2019.

(5)   On December 18, 2018, the Central Bank of Brazil issued the approval for the repurchase of the notes issued on January 29, 2014, this approval led to the reclassification of these instruments from the Debt Instruments Eligible to Compose Capital to Subordinated Debt (Note 19).

Changes in the balance of Debt Instruments Eligible to Compose Capital

Changes in the balance of "Debt Instruments Eligible to Compose Capital" in twelve-months period ended December 31, 2018, 2017 and 2016 were as follows

 

 

 

 

 

 

 

 

 

 

2018

2017

2016

Balance at beginning of the year

 

 

 

 

 

 

 

 

8,436,901

8,311,918

9,959,037

Emission of interest - Tier I

 

 

 

 

4,673,875

-

-

Emission of interest - Tier II

 

 

 

 

4,673,875

-

-

Interest payment Tier I (1)

 

 

 

 

331,677

273,123

276,587

Interest payment Tier II (1)

 

 

 

 

272,539

222,065

225,161

Exchange differences / Others

 

 

 

 

 

 

 

 

1,960,467

252,941

(1,447,196)

Payments of interest - Tier I

 

 

 

 

 

 

 

 

(381,008)

(344,867)

(379,039)

Payments of interest - Tier II

 

 

 

 

 

 

 

 

(302,775)

(278,279)

(322,632)

Transfers

 

 

 

 

 

 

 

 

(9,885,607)

-

-

Balance at end of the year

 

 

 

 

 

 

 

 

9,779,944

8,436,901

8,311,918